vs
CSX Corporation（CSX）与惠而浦（WHR）财务数据对比。点击上方公司名可切换其他公司
惠而浦的季度营收约是CSX Corporation的1.2倍（$4.1B vs $3.5B），CSX Corporation净利率更高（23.2% vs 2.7%，领先20.5%），CSX Corporation同比增速更快（1.7% vs -0.9%），惠而浦自由现金流更多（$989.0M vs $793.0M），过去两年CSX Corporation的营收复合增速更高（-3.0% vs -4.5%）
CSX运输是美国一级货运铁路企业，业务覆盖美国东部区域及加拿大安大略省、魁北克省，运营铁路总里程约3.4万公里，隶属于总部位于佛罗里达州杰克逊维尔市的财富500强企业CSX Corporation，是其旗下核心子公司。
惠而浦是总部位于美国密歇根州本顿特许镇的跨国家电研发、生产及销售企业，位列《财富》世界500强。2023年集团年销售额约190亿美元，全球员工规模近5.9万人，在世界各地布局超55座生产及技术研发中心。
CSX vs WHR — 直观对比
营收规模更大
WHR
是对方的1.2倍
$3.5B
营收增速更快
CSX
高出2.6%
-0.9%
净利率更高
CSX
高出20.5%
2.7%
自由现金流更多
WHR
多$196.0M
$793.0M
两年增速更快
CSX
近两年复合增速
-4.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.5B | $4.1B |
| 净利润 | $807.0M | $109.0M |
| 毛利率 | — | 14.0% |
| 营业利润率 | 29.9% | 6.0% |
| 净利率 | 23.2% | 2.7% |
| 营收同比 | 1.7% | -0.9% |
| 净利润同比 | 401.2% | 127.8% |
| 每股收益（稀释后） | — | $1.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSXWHR
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $4.1B | ||
| Q3 25 | $3.6B | $4.0B | ||
| Q2 25 | $3.6B | $3.8B | ||
| Q1 25 | $3.4B | $3.6B | ||
| Q4 24 | $3.5B | $4.1B | ||
| Q3 24 | $3.6B | $4.0B | ||
| Q2 24 | $3.7B | $4.0B |
净利润CSXWHR
| Q1 26 | $807.0M | — | ||
| Q4 25 | $720.0M | $109.0M | ||
| Q3 25 | $694.0M | $73.0M | ||
| Q2 25 | $829.0M | $65.0M | ||
| Q1 25 | $646.0M | $71.0M | ||
| Q4 24 | $720.0M | $-392.0M | ||
| Q3 24 | $894.0M | $109.0M | ||
| Q2 24 | $963.0M | $219.0M |
毛利率CSXWHR
| Q1 26 | — | — | ||
| Q4 25 | — | 14.0% | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | — | 16.2% | ||
| Q1 25 | — | 16.8% | ||
| Q4 24 | — | 16.2% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 15.7% |
营业利润率CSXWHR
| Q1 26 | 29.9% | — | ||
| Q4 25 | 31.6% | 6.0% | ||
| Q3 25 | 30.3% | 5.1% | ||
| Q2 25 | 35.9% | 5.4% | ||
| Q1 25 | 30.4% | 5.1% | ||
| Q4 24 | 30.8% | -3.3% | ||
| Q3 24 | 37.4% | 6.6% | ||
| Q2 24 | 39.1% | 3.3% |
净利率CSXWHR
| Q1 26 | 23.2% | — | ||
| Q4 25 | 20.5% | 2.7% | ||
| Q3 25 | 19.3% | 1.8% | ||
| Q2 25 | 23.2% | 1.7% | ||
| Q1 25 | 18.9% | 2.0% | ||
| Q4 24 | 20.3% | -9.5% | ||
| Q3 24 | 24.7% | 2.7% | ||
| Q2 24 | 26.0% | 5.5% |
每股收益（稀释后）CSXWHR
| Q1 26 | — | — | ||
| Q4 25 | $0.39 | $1.92 | ||
| Q3 25 | $0.37 | $1.29 | ||
| Q2 25 | $0.44 | $1.17 | ||
| Q1 25 | $0.34 | $1.28 | ||
| Q4 24 | $0.38 | $-7.11 | ||
| Q3 24 | $0.46 | $2.00 | ||
| Q2 24 | $0.49 | $3.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $669.0M |
| 总债务越低越好 | $18.9B | $6.2B |
| 股东权益账面价值 | $13.6B | $2.7B |
| 总资产 | $44.2B | $16.0B |
| 负债/权益比越低杠杆越低 | 1.39× | 2.26× |
8季度趋势，按日历期对齐
现金及短期投资CSXWHR
| Q1 26 | $1.1B | — | ||
| Q4 25 | $5.0M | $669.0M | ||
| Q3 25 | $6.0M | $934.0M | ||
| Q2 25 | $6.0M | $1.1B | ||
| Q1 25 | $8.0M | $1.0B | ||
| Q4 24 | $72.0M | $1.3B | ||
| Q3 24 | $12.0M | $1.1B | ||
| Q2 24 | $4.0M | $1.2B |
总债务CSXWHR
| Q1 26 | $18.9B | — | ||
| Q4 25 | $18.2B | $6.2B | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $18.6B | — | ||
| Q1 25 | $18.5B | — | ||
| Q4 24 | $17.9B | $6.6B | ||
| Q3 24 | $18.5B | — | ||
| Q2 24 | $18.0B | — |
股东权益CSXWHR
| Q1 26 | $13.6B | — | ||
| Q4 25 | $13.2B | $2.7B | ||
| Q3 25 | $12.8B | $2.6B | ||
| Q2 25 | $12.4B | $2.6B | ||
| Q1 25 | $12.2B | $2.6B | ||
| Q4 24 | $12.5B | $2.7B | ||
| Q3 24 | $12.9B | $3.0B | ||
| Q2 24 | $12.6B | $3.1B |
总资产CSXWHR
| Q1 26 | $44.2B | — | ||
| Q4 25 | $43.7B | $16.0B | ||
| Q3 25 | $43.3B | $16.9B | ||
| Q2 25 | $42.9B | $16.8B | ||
| Q1 25 | $43.2B | $16.5B | ||
| Q4 24 | $42.8B | $16.3B | ||
| Q3 24 | $43.1B | $17.2B | ||
| Q2 24 | $42.4B | $17.3B |
负债/权益比CSXWHR
| Q1 26 | 1.39× | — | ||
| Q4 25 | 1.38× | 2.26× | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 1.50× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | 1.43× | 2.46× | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $793.0M | $989.0M |
| 自由现金流率自由现金流/营收 | 22.8% | 24.1% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | 1.58× | 10.45× |
| 过去12个月自由现金流最近4个季度 | $2.0B | $81.0M |
8季度趋势，按日历期对齐
经营现金流CSXWHR
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.4B | $1.1B | ||
| Q3 25 | $1.3B | $33.0M | ||
| Q2 25 | $635.0M | $19.0M | ||
| Q1 25 | $1.3B | $-721.0M | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.7B | $214.0M | ||
| Q2 24 | $1.1B | $388.0M |
自由现金流CSXWHR
| Q1 26 | $793.0M | — | ||
| Q4 25 | $709.0M | $989.0M | ||
| Q3 25 | $607.0M | $-52.0M | ||
| Q2 25 | $-141.0M | $-63.0M | ||
| Q1 25 | $536.0M | $-793.0M | ||
| Q4 24 | $550.0M | $970.0M | ||
| Q3 24 | $1.1B | $127.0M | ||
| Q2 24 | $547.0M | $275.0M |
自由现金流率CSXWHR
| Q1 26 | 22.8% | — | ||
| Q4 25 | 20.2% | 24.1% | ||
| Q3 25 | 16.9% | -1.3% | ||
| Q2 25 | -3.9% | -1.7% | ||
| Q1 25 | 15.7% | -21.9% | ||
| Q4 24 | 15.5% | 23.5% | ||
| Q3 24 | 29.3% | 3.2% | ||
| Q2 24 | 14.8% | 6.9% |
资本支出强度CSXWHR
| Q1 26 | — | — | ||
| Q4 25 | 19.3% | 3.7% | ||
| Q3 25 | 20.4% | 2.1% | ||
| Q2 25 | 21.7% | 2.2% | ||
| Q1 25 | 21.0% | 2.0% | ||
| Q4 24 | 23.7% | 3.3% | ||
| Q3 24 | 17.3% | 2.2% | ||
| Q2 24 | 14.6% | 2.8% |
现金转化率CSXWHR
| Q1 26 | 1.58× | — | ||
| Q4 25 | 1.93× | 10.45× | ||
| Q3 25 | 1.93× | 0.45× | ||
| Q2 25 | 0.77× | 0.29× | ||
| Q1 25 | 1.94× | -10.15× | ||
| Q4 24 | 1.93× | — | ||
| Q3 24 | 1.89× | 1.96× | ||
| Q2 24 | 1.13× | 1.77× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSX
暂无分部数据
WHR
| Refrigeration | $1.2B | 30% |
| Laundry | $1.1B | 27% |
| Cooking | $1.1B | 26% |
| Dishwashing | $299.0M | 7% |
| Other | $266.0M | 6% |
| Spare Parts And Warranties | $139.0M | 3% |
