vs
Centuri Holdings, Inc.(CTRI)与RUSH ENTERPRISES INC \TX\(RUSHA)财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是Centuri Holdings, Inc.的2.0倍($1.7B vs $858.6M),RUSH ENTERPRISES INC \TX\净利率更高(3.7% vs 3.5%,领先0.1%),Centuri Holdings, Inc.同比增速更快(19.7% vs -9.0%),RUSH ENTERPRISES INC \TX\自由现金流更多($411.6M vs $66.3M),过去两年Centuri Holdings, Inc.的营收复合增速更高(27.5% vs -6.8%)
Centuri Holdings前身为Allied Leisure,是美国街机游戏制造商,总部位于佛罗里达州海厄利亚。20世纪80年代初,它是美国排名前六的投币式街机视频游戏设备供应商之一。1980年,原Taito美国总裁埃德·米勒与合伙人比尔·奥利吉斯收购Allied Leisure后,将其更名为Centuri。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商,核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心,在加拿大设有14个网点,2020年入选财富500强榜单。
CTRI vs RUSHA — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $858.6M | $1.7B |
| 净利润 | $30.4M | $61.7M |
| 毛利率 | 9.4% | 20.4% |
| 营业利润率 | 4.3% | 4.9% |
| 净利率 | 3.5% | 3.7% |
| 营收同比 | 19.7% | -9.0% |
| 净利润同比 | 194.1% | 1.8% |
| 每股收益(稀释后) | $0.34 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | — | $1.7B | ||
| Q4 25 | $858.6M | $1.7B | ||
| Q3 25 | $850.0M | $1.8B | ||
| Q2 25 | $724.1M | $1.8B | ||
| Q1 25 | $550.1M | $1.8B | ||
| Q4 24 | $717.1M | $1.9B | ||
| Q3 24 | $720.1M | $1.8B | ||
| Q2 24 | $672.1M | $1.9B |
| Q1 26 | — | $61.7M | ||
| Q4 25 | $30.4M | $64.3M | ||
| Q3 25 | $2.1M | $66.7M | ||
| Q2 25 | $8.1M | $72.4M | ||
| Q1 25 | $-17.9M | $60.3M | ||
| Q4 24 | $10.3M | $74.8M | ||
| Q3 24 | $-3.7M | $79.1M | ||
| Q2 24 | $11.7M | $78.7M |
| Q1 26 | — | 20.4% | ||
| Q4 25 | 9.4% | 20.8% | ||
| Q3 25 | 9.2% | 21.0% | ||
| Q2 25 | 9.4% | 20.7% | ||
| Q1 25 | 3.7% | 20.3% | ||
| Q4 24 | 9.9% | 19.3% | ||
| Q3 24 | 10.5% | 21.0% | ||
| Q2 24 | 9.0% | 20.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 4.3% | 5.5% | ||
| Q3 25 | 4.3% | 5.6% | ||
| Q2 25 | 4.4% | 6.0% | ||
| Q1 25 | -2.3% | 5.2% | ||
| Q4 24 | 4.7% | 5.8% | ||
| Q3 24 | 5.8% | 6.7% | ||
| Q2 24 | 4.9% | 6.4% |
| Q1 26 | — | 3.7% | ||
| Q4 25 | 3.5% | 3.8% | ||
| Q3 25 | 0.2% | 3.7% | ||
| Q2 25 | 1.1% | 3.9% | ||
| Q1 25 | -3.3% | 3.4% | ||
| Q4 24 | 1.4% | 3.9% | ||
| Q3 24 | -0.5% | 4.4% | ||
| Q2 24 | 1.7% | 4.1% |
| Q1 26 | — | $0.77 | ||
| Q4 25 | $0.34 | $0.81 | ||
| Q3 25 | $0.02 | $0.83 | ||
| Q2 25 | $0.09 | $0.90 | ||
| Q1 25 | $-0.20 | $0.73 | ||
| Q4 24 | $0.17 | $-95.13 | ||
| Q3 24 | $-0.04 | $0.97 | ||
| Q2 24 | $0.14 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $126.6M | — |
| 总债务越低越好 | — | $277.8M |
| 股东权益账面价值 | $873.0M | $2.3B |
| 总资产 | $2.4B | $4.5B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $126.6M | $212.6M | ||
| Q3 25 | $16.1M | $242.0M | ||
| Q2 25 | $28.3M | $211.1M | ||
| Q1 25 | $15.3M | $228.7M | ||
| Q4 24 | $49.0M | $228.1M | ||
| Q3 24 | $52.5M | $185.1M | ||
| Q2 24 | $30.9M | $167.3M |
| Q1 26 | — | $277.8M | ||
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $2.3B | ||
| Q4 25 | $873.0M | $2.2B | ||
| Q3 25 | $585.2M | $2.2B | ||
| Q2 25 | $567.1M | $2.2B | ||
| Q1 25 | $536.5M | $2.2B | ||
| Q4 24 | $555.6M | $2.1B | ||
| Q3 24 | $527.3M | $2.1B | ||
| Q2 24 | $530.4M | $2.0B |
| Q1 26 | — | $4.5B | ||
| Q4 25 | $2.4B | $4.4B | ||
| Q3 25 | $2.2B | $4.6B | ||
| Q2 25 | $2.1B | $4.7B | ||
| Q1 25 | $2.0B | $4.7B | ||
| Q4 24 | $2.1B | $4.6B | ||
| Q3 24 | $2.1B | $4.6B | ||
| Q2 24 | $2.2B | $4.5B |
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $83.9M | — |
| 自由现金流经营现金流 - 资本支出 | $66.3M | $411.6M |
| 自由现金流率自由现金流/营收 | 7.7% | 24.4% |
| 资本支出强度资本支出/营收 | 2.0% | 2.0% |
| 现金转化率经营现金流/净利润 | 2.76× | — |
| 过去12个月自由现金流最近4个季度 | $-8.2M | $828.4M |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $83.9M | $112.9M | ||
| Q3 25 | $5.2M | $367.8M | ||
| Q2 25 | $-27.7M | $227.6M | ||
| Q1 25 | $16.7M | $153.5M | ||
| Q4 24 | $61.0M | $392.3M | ||
| Q3 24 | $180.2M | $111.7M | ||
| Q2 24 | $-56.6M | $270.6M |
| Q1 26 | — | $411.6M | ||
| Q4 25 | $66.3M | $31.9M | ||
| Q3 25 | $-18.4M | $271.2M | ||
| Q2 25 | $-48.5M | $113.8M | ||
| Q1 25 | $-7.7M | $45.1M | ||
| Q4 24 | $27.8M | $263.5M | ||
| Q3 24 | $160.7M | $-20.0M | ||
| Q2 24 | $-76.9M | $177.2M |
| Q1 26 | — | 24.4% | ||
| Q4 25 | 7.7% | 1.9% | ||
| Q3 25 | -2.2% | 15.2% | ||
| Q2 25 | -6.7% | 6.2% | ||
| Q1 25 | -1.4% | 2.6% | ||
| Q4 24 | 3.9% | 13.7% | ||
| Q3 24 | 22.3% | -1.1% | ||
| Q2 24 | -11.4% | 9.1% |
| Q1 26 | — | 2.0% | ||
| Q4 25 | 2.0% | 4.8% | ||
| Q3 25 | 2.8% | 5.4% | ||
| Q2 25 | 2.9% | 6.2% | ||
| Q1 25 | 4.4% | 6.2% | ||
| Q4 24 | 4.6% | 6.7% | ||
| Q3 24 | 2.7% | 7.3% | ||
| Q2 24 | 3.0% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.76× | 1.75× | ||
| Q3 25 | 2.48× | 5.51× | ||
| Q2 25 | -3.43× | 3.14× | ||
| Q1 25 | — | 2.55× | ||
| Q4 24 | 5.90× | 5.25× | ||
| Q3 24 | — | 1.41× | ||
| Q2 24 | -4.84× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTRI
| Master Services Agreement | $660.7M | 77% |
| Non Union Electric Segment | $163.4M | 19% |
| Related Party | $25.6M | 3% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |