vs
科迪华（CTVA）与Ranpak Holdings Corp.（PACK）财务数据对比。点击上方公司名可切换其他公司
科迪华的季度营收约是Ranpak Holdings Corp.的41.7倍（$3.9B vs $93.7M）。Ranpak Holdings Corp.同比增速更快（2.3% vs -1.7%）。过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs -6.7%）
科迪华是一家美国农业科技企业，主营种子与作物保护产品，涵盖除草剂、杀虫剂、杀菌剂及生物制剂，业务覆盖全球110个国家，总部位于印第安纳州印第安纳波利斯，旗下大部分种子产品以先锋良种国际品牌销售。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
CTVA vs PACK — 直观对比
营收规模更大
CTVA
是对方的41.7倍
$93.7M
营收增速更快
PACK
高出4.0%
-1.7%
两年增速更快
PACK
近两年复合增速
-6.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $93.7M |
| 净利润 | $-552.0M | — |
| 毛利率 | 42.4% | 39.0% |
| 营业利润率 | -13.6% | -1.0% |
| 净利率 | -14.1% | — |
| 营收同比 | -1.7% | 2.3% |
| 净利润同比 | -1246.3% | — |
| 每股收益（稀释后） | $-0.80 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CTVAPACK
| Q4 25 | $3.9B | $93.7M | ||
| Q3 25 | $2.6B | $83.6M | ||
| Q2 25 | $6.5B | $77.8M | ||
| Q1 25 | $4.4B | $77.6M | ||
| Q4 24 | $4.0B | $91.6M | ||
| Q3 24 | $2.3B | $78.6M | ||
| Q2 24 | $6.1B | $72.8M | ||
| Q1 24 | $4.5B | $72.5M |
净利润CTVAPACK
| Q4 25 | $-552.0M | — | ||
| Q3 25 | $-320.0M | $-10.4M | ||
| Q2 25 | $1.3B | $-7.5M | ||
| Q1 25 | $652.0M | $-10.9M | ||
| Q4 24 | $-41.0M | — | ||
| Q3 24 | $-524.0M | $-8.1M | ||
| Q2 24 | $1.1B | $5.5M | ||
| Q1 24 | $419.0M | $-8.1M |
毛利率CTVAPACK
| Q4 25 | 42.4% | 39.0% | ||
| Q3 25 | 37.2% | 41.1% | ||
| Q2 25 | 54.6% | 37.1% | ||
| Q1 25 | 47.0% | 39.8% | ||
| Q4 24 | 37.3% | 45.2% | ||
| Q3 24 | 32.7% | 43.8% | ||
| Q2 24 | 52.3% | 43.5% | ||
| Q1 24 | 43.2% | 44.6% |
营业利润率CTVAPACK
| Q4 25 | -13.6% | -1.0% | ||
| Q3 25 | -14.1% | -6.8% | ||
| Q2 25 | 27.9% | -12.5% | ||
| Q1 25 | 17.7% | -10.3% | ||
| Q4 24 | 2.2% | 1.5% | ||
| Q3 24 | -27.2% | -5.3% | ||
| Q2 24 | 21.9% | -7.1% | ||
| Q1 24 | 10.7% | -6.6% |
净利率CTVAPACK
| Q4 25 | -14.1% | — | ||
| Q3 25 | -12.2% | -12.4% | ||
| Q2 25 | 20.4% | -9.6% | ||
| Q1 25 | 14.8% | -14.0% | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | -22.5% | -10.3% | ||
| Q2 24 | 17.2% | 7.6% | ||
| Q1 24 | 9.3% | -11.2% |
每股收益（稀释后）CTVAPACK
| Q4 25 | $-0.80 | $-0.11 | ||
| Q3 25 | $-0.47 | $-0.12 | ||
| Q2 25 | $1.92 | $-0.09 | ||
| Q1 25 | $0.95 | $-0.13 | ||
| Q4 24 | $-0.05 | $-0.13 | ||
| Q3 24 | $-0.76 | $-0.10 | ||
| Q2 24 | $1.51 | $0.07 | ||
| Q1 24 | $0.60 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.5B | $63.0M |
| 总债务越低越好 | $1.7B | $401.9M |
| 股东权益账面价值 | $24.1B | $534.9M |
| 总资产 | $42.8B | $1.1B |
| 负债/权益比越低杠杆越低 | 0.07× | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资CTVAPACK
| Q4 25 | $4.5B | $63.0M | ||
| Q3 25 | $2.6B | $49.9M | ||
| Q2 25 | $2.1B | $49.2M | ||
| Q1 25 | $2.0B | $65.5M | ||
| Q4 24 | $3.2B | $76.1M | ||
| Q3 24 | $2.5B | $69.5M | ||
| Q2 24 | $2.0B | $65.1M | ||
| Q1 24 | $1.7B | $55.1M |
总债务CTVAPACK
| Q4 25 | $1.7B | $401.9M | ||
| Q3 25 | $1.7B | $403.1M | ||
| Q2 25 | $1.7B | $403.1M | ||
| Q1 25 | $1.8B | $405.2M | ||
| Q4 24 | $2.0B | $406.4M | ||
| Q3 24 | $2.0B | $403.2M | ||
| Q2 24 | $2.5B | $396.1M | ||
| Q1 24 | $2.5B | $396.7M |
股东权益CTVAPACK
| Q4 25 | $24.1B | $534.9M | ||
| Q3 25 | $25.2B | $537.8M | ||
| Q2 25 | $25.9B | $539.0M | ||
| Q1 25 | $24.3B | $544.1M | ||
| Q4 24 | $23.8B | $548.1M | ||
| Q3 24 | $24.7B | $564.3M | ||
| Q2 24 | $25.2B | $566.2M | ||
| Q1 24 | $24.8B | $560.0M |
总资产CTVAPACK
| Q4 25 | $42.8B | $1.1B | ||
| Q3 25 | $42.2B | $1.1B | ||
| Q2 25 | $41.8B | $1.1B | ||
| Q1 25 | $42.1B | $1.1B | ||
| Q4 24 | $40.8B | $1.1B | ||
| Q3 24 | $41.9B | $1.1B | ||
| Q2 24 | $41.5B | $1.1B | ||
| Q1 24 | $43.6B | $1.1B |
负债/权益比CTVAPACK
| Q4 25 | 0.07× | 0.75× | ||
| Q3 25 | 0.07× | 0.75× | ||
| Q2 25 | 0.07× | 0.75× | ||
| Q1 25 | 0.07× | 0.74× | ||
| Q4 24 | 0.08× | 0.74× | ||
| Q3 24 | 0.08× | 0.71× | ||
| Q2 24 | 0.10× | 0.70× | ||
| Q1 24 | 0.10× | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.4B | $19.5M |
| 自由现金流经营现金流 - 资本支出 | $4.2B | — |
| 自由现金流率自由现金流/营收 | 106.2% | — |
| 资本支出强度资本支出/营收 | 5.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.8B | — |
8季度趋势，按日历期对齐
经营现金流CTVAPACK
| Q4 25 | $4.4B | $19.5M | ||
| Q3 25 | $193.0M | $8.5M | ||
| Q2 25 | $947.0M | $-3.6M | ||
| Q1 25 | $-2.1B | $-1.3M | ||
| Q4 24 | $4.2B | $6.5M | ||
| Q3 24 | $130.0M | $10.1M | ||
| Q2 24 | $451.0M | $19.6M | ||
| Q1 24 | $-2.6B | $5.2M |
自由现金流CTVAPACK
| Q4 25 | $4.2B | — | ||
| Q3 25 | $36.0M | — | ||
| Q2 25 | $829.0M | — | ||
| Q1 25 | $-2.2B | — | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $-24.0M | — | ||
| Q2 24 | $337.0M | — | ||
| Q1 24 | $-2.8B | — |
自由现金流率CTVAPACK
| Q4 25 | 106.2% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 12.8% | — | ||
| Q1 25 | -49.9% | — | ||
| Q4 24 | 100.4% | — | ||
| Q3 24 | -1.0% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | -61.4% | — |
资本支出强度CTVAPACK
| Q4 25 | 5.7% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 6.6% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 3.3% | — |
现金转化率CTVAPACK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | -3.23× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.43× | 3.56× | ||
| Q1 24 | -6.23× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTVA
| Corn | $1.4B | 35% |
| Herbicides | $1.1B | 27% |
| Insecticides | $488.0M | 12% |
| Fungicides | $272.0M | 7% |
| Biologicals | $191.0M | 5% |
| Soybean | $164.0M | 4% |
| Other | $160.0M | 4% |
| Otheroilseeds | $94.0M | 2% |
PACK
暂无分部数据
