vs
Curbline Properties Corp.(CURB)与Millrose Properties, Inc.(MRP)财务数据对比。点击上方公司名可切换其他公司
Millrose Properties, Inc.的季度营收约是Curbline Properties Corp.的3.5倍($189.5M vs $54.1M)。Millrose Properties, Inc.净利率更高(64.5% vs 17.6%,领先46.9%)
Millrose Properties, Inc.是一家总部位于美国的房地产企业,主要从事创收型多户住宅资产的收购、持有、运营与管理业务,核心市场覆盖美国中大西洋及东南部区域,同时也为选定的第三方物业所有者提供专业物业管理服务。
CURB vs MRP — 直观对比
营收规模更大
MRP
是对方的3.5倍
$54.1M
净利率更高
MRP
高出46.9%
17.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $54.1M | $189.5M |
| 净利润 | $9.6M | $122.2M |
| 毛利率 | — | — |
| 营业利润率 | 17.8% | 84.8% |
| 净利率 | 17.6% | 64.5% |
| 营收同比 | — | — |
| 净利润同比 | — | 285.8% |
| 每股收益(稀释后) | $0.08 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CURB
MRP
| Q4 25 | $54.1M | $189.5M | ||
| Q3 25 | $48.6M | $179.3M | ||
| Q2 25 | $41.4M | $149.0M | ||
| Q1 25 | $38.7M | $82.7M | ||
| Q3 24 | $29.8M | — |
净利润
CURB
MRP
| Q4 25 | $9.6M | $122.2M | ||
| Q3 25 | $9.4M | $105.1M | ||
| Q2 25 | $10.4M | $112.8M | ||
| Q1 25 | $10.6M | $39.8M | ||
| Q3 24 | $-15.4M | — |
营业利润率
CURB
MRP
| Q4 25 | 17.8% | 84.8% | ||
| Q3 25 | 19.3% | 85.3% | ||
| Q2 25 | 25.3% | 85.1% | ||
| Q1 25 | 27.6% | 55.2% | ||
| Q3 24 | -51.8% | — |
净利率
CURB
MRP
| Q4 25 | 17.6% | 64.5% | ||
| Q3 25 | 19.2% | 58.6% | ||
| Q2 25 | 25.1% | 75.7% | ||
| Q1 25 | 27.3% | 48.1% | ||
| Q3 24 | -51.8% | — |
每股收益(稀释后)
CURB
MRP
| Q4 25 | $0.08 | $0.74 | ||
| Q3 25 | $0.09 | $0.63 | ||
| Q2 25 | $0.10 | $0.68 | ||
| Q1 25 | $0.10 | $0.39 | ||
| Q3 24 | $-0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $289.6M | $35.0M |
| 总债务越低越好 | $423.2M | — |
| 股东权益账面价值 | $1.9B | $5.9B |
| 总资产 | $2.5B | $9.3B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
CURB
MRP
| Q4 25 | $289.6M | $35.0M | ||
| Q3 25 | $430.1M | $242.6M | ||
| Q2 25 | $429.9M | $66.6M | ||
| Q1 25 | $594.0M | $89.5M | ||
| Q3 24 | $2.5M | — |
总债务
CURB
MRP
| Q4 25 | $423.2M | — | ||
| Q3 25 | $396.4M | — | ||
| Q2 25 | $99.1M | — | ||
| Q1 25 | $99.0M | — | ||
| Q3 24 | — | — |
股东权益
CURB
MRP
| Q4 25 | $1.9B | $5.9B | ||
| Q3 25 | $1.9B | $5.9B | ||
| Q2 25 | $1.9B | $5.9B | ||
| Q1 25 | $1.9B | $5.9B | ||
| Q3 24 | $1.1B | — |
总资产
CURB
MRP
| Q4 25 | $2.5B | $9.3B | ||
| Q3 25 | $2.4B | $9.0B | ||
| Q2 25 | $2.1B | $8.0B | ||
| Q1 25 | $2.1B | $7.2B | ||
| Q3 24 | $1.2B | — |
负债/权益比
CURB
MRP
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q3 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $25.9M | $3.4B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.71× | 27.97× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CURB
MRP
| Q4 25 | $25.9M | $3.4B | ||
| Q3 25 | $39.2M | $123.1M | ||
| Q2 25 | $34.2M | $109.1M | ||
| Q1 25 | $25.4M | $21.3M | ||
| Q3 24 | — | — |
现金转化率
CURB
MRP
| Q4 25 | 2.71× | 27.97× | ||
| Q3 25 | 4.19× | 1.17× | ||
| Q2 25 | 3.28× | 0.97× | ||
| Q1 25 | 2.40× | 0.53× | ||
| Q3 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图