vs
Torrid Holdings Inc.（CURV）与Digital Brands Group, Inc.（DBGI）财务数据对比。点击上方公司名可切换其他公司
Torrid Holdings Inc.的季度营收约是Digital Brands Group, Inc.的146.6倍（$235.2M vs $1.6M）。Torrid Holdings Inc.净利率更高（-2.7% vs -1283.8%，领先1281.1%）。Torrid Holdings Inc.同比增速更快（-10.8% vs -25.1%）。过去两年Torrid Holdings Inc.的营收复合增速更高（-10.5% vs -33.0%）
Torrid Holdings Inc.是美国主营大码女装的零售连锁品牌，原隶属于Hot Topic，目前归Sycamore Partners所有，2015年拆分成为独立公司。品牌专为10至30码的女性提供服饰及配饰产品，2001年4月在加利福尼亚州布瑞亚购物中心开出首店，截至2024年，已在美国各州及部分其他区域开设超过650家门店。
福泰品牌创新公司是一家美国家居与安防产品制造商，总部位于伊利诺伊州迪尔菲尔德。旗下业务与品牌涵盖摩恩、Rohl家居，还有赛玛创、拉森、 Fiberon的户外家居产品，以及玛斯特锁、哨兵保险箱、大师品牌橱柜等，位列财富500强，纳入标普400指数，截至2021年底约有2.8万名员工。
CURV vs DBGI — 直观对比
损益表 — Q4 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $235.2M | $1.6M |
| 净利润 | $-6.4M | $-20.6M |
| 毛利率 | 34.9% | -77.1% |
| 营业利润率 | 0.1% | -1385.4% |
| 净利率 | -2.7% | -1283.8% |
| 营收同比 | -10.8% | -25.1% |
| 净利润同比 | -438.2% | -283.4% |
| 每股收益（稀释后） | $-0.06 | $0.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $235.2M | $1.6M | ||
| Q3 25 | $262.8M | $1.7M | ||
| Q2 25 | $266.0M | $2.3M | ||
| Q1 25 | $275.6M | $1.9M | ||
| Q4 24 | $263.8M | $2.1M | ||
| Q3 24 | $284.6M | $2.4M | ||
| Q2 24 | $279.8M | $3.4M | ||
| Q1 24 | $293.5M | $3.6M |
| Q4 25 | $-6.4M | $-20.6M | ||
| Q3 25 | $1.6M | $-3.5M | ||
| Q2 25 | $5.9M | $-2.1M | ||
| Q1 25 | $-3.0M | $-2.1M | ||
| Q4 24 | $-1.2M | $-5.4M | ||
| Q3 24 | $8.3M | $-3.5M | ||
| Q2 24 | $12.2M | $-3.5M | ||
| Q1 24 | $-4.1M | $-683.7K |
| Q4 25 | 34.9% | -77.1% | ||
| Q3 25 | 35.6% | 42.7% | ||
| Q2 25 | 38.1% | 31.6% | ||
| Q1 25 | 33.6% | 46.6% | ||
| Q4 24 | 36.1% | -35.3% | ||
| Q3 24 | 38.7% | 46.0% | ||
| Q2 24 | 41.3% | 45.9% | ||
| Q1 24 | 34.5% | 48.1% |
| Q4 25 | 0.1% | -1385.4% | ||
| Q3 25 | 3.9% | -201.3% | ||
| Q2 25 | 6.0% | -88.2% | ||
| Q1 25 | 1.3% | -106.7% | ||
| Q4 24 | 2.7% | -230.1% | ||
| Q3 24 | 7.2% | -112.4% | ||
| Q2 24 | 9.3% | -67.8% | ||
| Q1 24 | 1.4% | -6.3% |
| Q4 25 | -2.7% | -1283.8% | ||
| Q3 25 | 0.6% | -208.7% | ||
| Q2 25 | 2.2% | -94.1% | ||
| Q1 25 | -1.1% | -111.7% | ||
| Q4 24 | -0.5% | -250.7% | ||
| Q3 24 | 2.9% | -145.1% | ||
| Q2 24 | 4.4% | -103.4% | ||
| Q1 24 | -1.4% | -19.1% |
| Q4 25 | $-0.06 | $0.73 | ||
| Q3 25 | $0.02 | $-1.18 | ||
| Q2 25 | $0.06 | $-0.81 | ||
| Q1 25 | $-0.04 | $-0.92 | ||
| Q4 24 | $-0.01 | $132.02 | ||
| Q3 24 | $0.08 | $-81.53 | ||
| Q2 24 | $0.12 | $-104.18 | ||
| Q1 24 | $-0.03 | $-23.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.2M | $1.9M |
| 总债务越低越好 | $276.4M | $6.1M |
| 股东权益账面价值 | $-206.5M | $8.8M |
| 总资产 | $402.9M | $44.5M |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势，按日历期对齐
| Q4 25 | $17.2M | $1.9M | ||
| Q3 25 | $21.5M | $6.7M | ||
| Q2 25 | $23.7M | $542.6K | ||
| Q1 25 | $48.5M | $2.2M | ||
| Q4 24 | $44.0M | $164.4K | ||
| Q3 24 | $53.9M | $289.3K | ||
| Q2 24 | $20.5M | $92.8K | ||
| Q1 24 | $11.7M | $11.3K |
| Q4 25 | $276.4M | $6.1M | ||
| Q3 25 | $280.5M | — | ||
| Q2 25 | $284.5M | — | ||
| Q1 25 | $288.6M | — | ||
| Q4 24 | — | $6.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-206.5M | $8.8M | ||
| Q3 25 | $-201.1M | $16.0M | ||
| Q2 25 | $-183.8M | $7.1M | ||
| Q1 25 | $-191.1M | $6.2M | ||
| Q4 24 | $-189.3M | $-1.3M | ||
| Q3 24 | $-188.9M | $19.0K | ||
| Q2 24 | $-198.6M | $2.7M | ||
| Q1 24 | $-211.7M | $3.0M |
| Q4 25 | $402.9M | $44.5M | ||
| Q3 25 | $414.5M | $41.2M | ||
| Q2 25 | $451.4M | $27.8M | ||
| Q1 25 | $488.4M | $27.2M | ||
| Q4 24 | $493.0M | $19.9M | ||
| Q3 24 | $487.5M | $23.3M | ||
| Q2 24 | $479.7M | $24.9M | ||
| Q1 24 | $476.9M | $24.8M |
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.9M | $-4.7M |
| 自由现金流经营现金流 - 资本支出 | $-6.6M | — |
| 自由现金流率自由现金流/营收 | -2.8% | — |
| 资本支出强度资本支出/营收 | 0.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-2.3M | — |
8季度趋势，按日历期对齐
| Q4 25 | $-4.9M | $-4.7M | ||
| Q3 25 | $15.7M | $-5.1M | ||
| Q2 25 | $-18.0M | $-1.6M | ||
| Q1 25 | $12.0M | $-4.5M | ||
| Q4 24 | $-3.1M | $-2.8M | ||
| Q3 24 | $40.8M | $-541.6K | ||
| Q2 24 | $27.6M | $-1.6M | ||
| Q1 24 | $9.0M | $-1.2M |
| Q4 25 | $-6.6M | — | ||
| Q3 25 | $14.6M | — | ||
| Q2 25 | $-20.6M | — | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $-5.5M | — | ||
| Q3 24 | $37.7M | $-541.6K | ||
| Q2 24 | $20.6M | $-1.6M | ||
| Q1 24 | $-1.7M | $-1.3M |
| Q4 25 | -2.8% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | -7.7% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | -2.1% | — | ||
| Q3 24 | 13.2% | -22.2% | ||
| Q2 24 | 7.4% | -47.9% | ||
| Q1 24 | -0.6% | -35.1% |
| Q4 25 | 0.7% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.1% | 0.0% | ||
| Q2 24 | 2.5% | 0.3% | ||
| Q1 24 | 3.7% | 0.4% |
| Q4 25 | — | — | ||
| Q3 25 | 10.05× | — | ||
| Q2 25 | -3.03× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.90× | — | ||
| Q2 24 | 2.27× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CURV
| Apparel | $213.6M | 91% |
| Non Apparel | $12.3M | 5% |
| Other | $9.2M | 4% |
| Loyalty Program | $1.1M | 0% |
DBGI
暂无分部数据
