vs
Side-by-side financial comparison of Torrid Holdings Inc. (CURV) and TILLY'S, INC. (TLYS). Click either name above to swap in a different company.
Torrid Holdings Inc. is the larger business by last-quarter revenue ($235.2M vs $139.6M, roughly 1.7× TILLY'S, INC.). TILLY'S, INC. runs the higher net margin — -1.0% vs -2.7%, a 1.7% gap on every dollar of revenue. On growth, TILLY'S, INC. posted the faster year-over-year revenue change (-2.7% vs -10.8%). Torrid Holdings Inc. produced more free cash flow last quarter ($-6.6M vs $-11.7M). Over the past eight quarters, TILLY'S, INC.'s revenue compounded faster (-8.4% CAGR vs -10.5%).
Torrid Holdings Inc. is an American women's retail chain formerly owned by Hot Topic. While it is still owned by Sycamore Partners, owners of Hot Topic, in 2015, the company branched off to become Torrid, LLC. The store offers plus-size clothing and accessories for women size 10-30. Torrid began operations in April 2001. The first location opened in the Brea Mall in Brea, California. As of 2024, Torrid has over 650 stores in operation across all states in the United States and some regions of...
Tillys is an American retail clothing company that sells an assortment of branded apparel, accessories, shoes, and more. Tillys is headquartered and operated from Irvine, California.
CURV vs TLYS — Head-to-Head
Income Statement — Q4 2026 vs Q4 2026
| Metric | | |
|---|---|---|
| Revenue | $235.2M | $139.6M |
| Net Profit | $-6.4M | $-1.4M |
| Gross Margin | 34.9% | 30.5% |
| Operating Margin | 0.1% | -1.4% |
| Net Margin | -2.7% | -1.0% |
| Revenue YoY | -10.8% | -2.7% |
| Net Profit YoY | -438.2% | 89.1% |
| EPS (diluted) | $-0.06 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $235.2M | $139.6M | ||
| Q3 25 | $262.8M | $151.3M | ||
| Q2 25 | $266.0M | $107.6M | ||
| Q1 25 | $275.6M | — | ||
| Q4 24 | $263.8M | $143.4M | ||
| Q3 24 | $284.6M | $162.9M | ||
| Q2 24 | $279.8M | $115.9M | ||
| Q1 24 | $293.5M | — |
| Q4 25 | $-6.4M | $-1.4M | ||
| Q3 25 | $1.6M | $3.2M | ||
| Q2 25 | $5.9M | $-22.2M | ||
| Q1 25 | $-3.0M | — | ||
| Q4 24 | $-1.2M | $-12.9M | ||
| Q3 24 | $8.3M | $-69.0K | ||
| Q2 24 | $12.2M | $-19.6M | ||
| Q1 24 | $-4.1M | — |
| Q4 25 | 34.9% | 30.5% | ||
| Q3 25 | 35.6% | 32.5% | ||
| Q2 25 | 38.1% | 19.8% | ||
| Q1 25 | 33.6% | — | ||
| Q4 24 | 36.1% | 25.9% | ||
| Q3 24 | 38.7% | 30.7% | ||
| Q2 24 | 41.3% | 21.0% | ||
| Q1 24 | 34.5% | — |
| Q4 25 | 0.1% | -1.4% | ||
| Q3 25 | 3.9% | 1.8% | ||
| Q2 25 | 6.0% | -21.1% | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.7% | -9.8% | ||
| Q3 24 | 7.2% | -0.5% | ||
| Q2 24 | 9.3% | -17.9% | ||
| Q1 24 | 1.4% | — |
| Q4 25 | -2.7% | -1.0% | ||
| Q3 25 | 0.6% | 2.1% | ||
| Q2 25 | 2.2% | -20.6% | ||
| Q1 25 | -1.1% | — | ||
| Q4 24 | -0.5% | -9.0% | ||
| Q3 24 | 2.9% | -0.0% | ||
| Q2 24 | 4.4% | -16.9% | ||
| Q1 24 | -1.4% | — |
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $0.02 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $-0.01 | — | ||
| Q3 24 | $0.08 | — | ||
| Q2 24 | $0.12 | — | ||
| Q1 24 | $-0.03 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $17.2M | $39.0M |
| Total DebtLower is stronger | $276.4M | — |
| Stockholders' EquityBook value | $-206.5M | $81.6M |
| Total Assets | $402.9M | $317.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.2M | $39.0M | ||
| Q3 25 | $21.5M | $50.7M | ||
| Q2 25 | $23.7M | $37.2M | ||
| Q1 25 | $48.5M | — | ||
| Q4 24 | $44.0M | $51.7M | ||
| Q3 24 | $53.9M | $76.7M | ||
| Q2 24 | $20.5M | $68.0M | ||
| Q1 24 | $11.7M | — |
| Q4 25 | $276.4M | — | ||
| Q3 25 | $280.5M | — | ||
| Q2 25 | $284.5M | — | ||
| Q1 25 | $288.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-206.5M | $81.6M | ||
| Q3 25 | $-201.1M | $82.5M | ||
| Q2 25 | $-183.8M | $79.1M | ||
| Q1 25 | $-191.1M | — | ||
| Q4 24 | $-189.3M | $114.3M | ||
| Q3 24 | $-188.9M | $126.8M | ||
| Q2 24 | $-198.6M | $126.0M | ||
| Q1 24 | $-211.7M | — |
| Q4 25 | $402.9M | $317.1M | ||
| Q3 25 | $414.5M | $345.5M | ||
| Q2 25 | $451.4M | $334.2M | ||
| Q1 25 | $488.4M | — | ||
| Q4 24 | $493.0M | $387.3M | ||
| Q3 24 | $487.5M | $429.2M | ||
| Q2 24 | $479.7M | $410.0M | ||
| Q1 24 | $476.9M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.9M | $-10.4M |
| Free Cash FlowOCF − Capex | $-6.6M | $-11.7M |
| FCF MarginFCF / Revenue | -2.8% | -8.4% |
| Capex IntensityCapex / Revenue | 0.7% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.3M | $-32.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.9M | $-10.4M | ||
| Q3 25 | $15.7M | $14.0M | ||
| Q2 25 | $-18.0M | $-8.1M | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $-3.1M | — | ||
| Q3 24 | $40.8M | $10.5M | ||
| Q2 24 | $27.6M | $-25.7M | ||
| Q1 24 | $9.0M | — |
| Q4 25 | $-6.6M | $-11.7M | ||
| Q3 25 | $14.6M | $13.4M | ||
| Q2 25 | $-20.6M | $-9.6M | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $-5.5M | — | ||
| Q3 24 | $37.7M | $8.0M | ||
| Q2 24 | $20.6M | $-27.8M | ||
| Q1 24 | $-1.7M | — |
| Q4 25 | -2.8% | -8.4% | ||
| Q3 25 | 5.6% | 8.9% | ||
| Q2 25 | -7.7% | -9.0% | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | -2.1% | — | ||
| Q3 24 | 13.2% | 4.9% | ||
| Q2 24 | 7.4% | -24.0% | ||
| Q1 24 | -0.6% | — |
| Q4 25 | 0.7% | 0.9% | ||
| Q3 25 | 0.4% | 0.3% | ||
| Q2 25 | 1.0% | 1.4% | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.1% | 1.5% | ||
| Q2 24 | 2.5% | 1.8% | ||
| Q1 24 | 3.7% | — |
| Q4 25 | — | — | ||
| Q3 25 | 10.05× | 4.41× | ||
| Q2 25 | -3.03× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.90× | — | ||
| Q2 24 | 2.27× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CURV
| Apparel | $213.6M | 91% |
| Non Apparel | $12.3M | 5% |
| Other | $9.2M | 4% |
| Loyalty Program | $1.1M | 0% |
TLYS
| Retail Store | $110.3M | 79% |
| Ecommerce | $29.3M | 21% |
| Customer Loyalty Program | $1.6M | 1% |
