vs
Torrid Holdings Inc.（CURV）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Torrid Holdings Inc.的季度营收约是Ranger Energy Services, Inc.的1.7倍（$235.2M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs -2.7%，领先5.0%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -10.8%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $-6.6M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -10.5%）
Torrid Holdings Inc.是美国主营大码女装的零售连锁品牌，原隶属于Hot Topic，目前归Sycamore Partners所有，2015年拆分成为独立公司。品牌专为10至30码的女性提供服饰及配饰产品，2001年4月在加利福尼亚州布瑞亚购物中心开出首店，截至2024年，已在美国各州及部分其他区域开设超过650家门店。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
CURV vs RNGR — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $235.2M | $142.2M |
| 净利润 | $-6.4M | $3.2M |
| 毛利率 | 34.9% | — |
| 营业利润率 | 0.1% | 2.3% |
| 净利率 | -2.7% | 2.3% |
| 营收同比 | -10.8% | -0.6% |
| 净利润同比 | -438.2% | -44.8% |
| 每股收益（稀释后） | $-0.06 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $235.2M | $142.2M | ||
| Q3 25 | $262.8M | $128.9M | ||
| Q2 25 | $266.0M | $140.6M | ||
| Q1 25 | $275.6M | $135.2M | ||
| Q4 24 | $263.8M | $143.1M | ||
| Q3 24 | $284.6M | $153.0M | ||
| Q2 24 | $279.8M | $138.1M | ||
| Q1 24 | $293.5M | $136.9M |
| Q4 25 | $-6.4M | $3.2M | ||
| Q3 25 | $1.6M | $1.2M | ||
| Q2 25 | $5.9M | $7.3M | ||
| Q1 25 | $-3.0M | $600.0K | ||
| Q4 24 | $-1.2M | $5.8M | ||
| Q3 24 | $8.3M | $8.7M | ||
| Q2 24 | $12.2M | $4.7M | ||
| Q1 24 | $-4.1M | $-800.0K |
| Q4 25 | 34.9% | — | ||
| Q3 25 | 35.6% | — | ||
| Q2 25 | 38.1% | — | ||
| Q1 25 | 33.6% | — | ||
| Q4 24 | 36.1% | — | ||
| Q3 24 | 38.7% | — | ||
| Q2 24 | 41.3% | — | ||
| Q1 24 | 34.5% | — |
| Q4 25 | 0.1% | 2.3% | ||
| Q3 25 | 3.9% | 2.0% | ||
| Q2 25 | 6.0% | 6.1% | ||
| Q1 25 | 1.3% | 0.7% | ||
| Q4 24 | 2.7% | 6.2% | ||
| Q3 24 | 7.2% | 8.4% | ||
| Q2 24 | 9.3% | 5.3% | ||
| Q1 24 | 1.4% | -0.4% |
| Q4 25 | -2.7% | 2.3% | ||
| Q3 25 | 0.6% | 0.9% | ||
| Q2 25 | 2.2% | 5.2% | ||
| Q1 25 | -1.1% | 0.4% | ||
| Q4 24 | -0.5% | 4.1% | ||
| Q3 24 | 2.9% | 5.7% | ||
| Q2 24 | 4.4% | 3.4% | ||
| Q1 24 | -1.4% | -0.6% |
| Q4 25 | $-0.06 | $0.14 | ||
| Q3 25 | $0.02 | $0.05 | ||
| Q2 25 | $0.06 | $0.32 | ||
| Q1 25 | $-0.04 | $0.03 | ||
| Q4 24 | $-0.01 | $0.24 | ||
| Q3 24 | $0.08 | $0.39 | ||
| Q2 24 | $0.12 | $0.21 | ||
| Q1 24 | $-0.03 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.2M | $10.3M |
| 总债务越低越好 | $276.4M | — |
| 股东权益账面价值 | $-206.5M | $300.1M |
| 总资产 | $402.9M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $17.2M | $10.3M | ||
| Q3 25 | $21.5M | $45.2M | ||
| Q2 25 | $23.7M | $48.9M | ||
| Q1 25 | $48.5M | $40.3M | ||
| Q4 24 | $44.0M | $40.9M | ||
| Q3 24 | $53.9M | $14.8M | ||
| Q2 24 | $20.5M | $8.7M | ||
| Q1 24 | $11.7M | $11.1M |
| Q4 25 | $276.4M | — | ||
| Q3 25 | $280.5M | — | ||
| Q2 25 | $284.5M | — | ||
| Q1 25 | $288.6M | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $-206.5M | $300.1M | ||
| Q3 25 | $-201.1M | $270.0M | ||
| Q2 25 | $-183.8M | $276.9M | ||
| Q1 25 | $-191.1M | $272.6M | ||
| Q4 24 | $-189.3M | $273.8M | ||
| Q3 24 | $-188.9M | $267.6M | ||
| Q2 24 | $-198.6M | $260.5M | ||
| Q1 24 | $-211.7M | $261.7M |
| Q4 25 | $402.9M | $419.3M | ||
| Q3 25 | $414.5M | $372.8M | ||
| Q2 25 | $451.4M | $381.7M | ||
| Q1 25 | $488.4M | $376.5M | ||
| Q4 24 | $493.0M | $381.6M | ||
| Q3 24 | $487.5M | $373.9M | ||
| Q2 24 | $479.7M | $359.6M | ||
| Q1 24 | $476.9M | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.9M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-6.6M | $17.1M |
| 自由现金流率自由现金流/营收 | -2.8% | 12.0% |
| 资本支出强度资本支出/营收 | 0.7% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $-2.3M | $42.9M |
8季度趋势，按日历期对齐
| Q4 25 | $-4.9M | $24.1M | ||
| Q3 25 | $15.7M | $13.6M | ||
| Q2 25 | $-18.0M | $20.7M | ||
| Q1 25 | $12.0M | $10.6M | ||
| Q4 24 | $-3.1M | $32.7M | ||
| Q3 24 | $40.8M | $17.7M | ||
| Q2 24 | $27.6M | $22.1M | ||
| Q1 24 | $9.0M | $12.0M |
| Q4 25 | $-6.6M | $17.1M | ||
| Q3 25 | $14.6M | $8.0M | ||
| Q2 25 | $-20.6M | $14.4M | ||
| Q1 25 | $10.2M | $3.4M | ||
| Q4 24 | $-5.5M | $27.3M | ||
| Q3 24 | $37.7M | $10.8M | ||
| Q2 24 | $20.6M | $6.8M | ||
| Q1 24 | $-1.7M | $5.5M |
| Q4 25 | -2.8% | 12.0% | ||
| Q3 25 | 5.6% | 6.2% | ||
| Q2 25 | -7.7% | 10.2% | ||
| Q1 25 | 3.7% | 2.5% | ||
| Q4 24 | -2.1% | 19.1% | ||
| Q3 24 | 13.2% | 7.1% | ||
| Q2 24 | 7.4% | 4.9% | ||
| Q1 24 | -0.6% | 4.0% |
| Q4 25 | 0.7% | 4.9% | ||
| Q3 25 | 0.4% | 4.3% | ||
| Q2 25 | 1.0% | 4.5% | ||
| Q1 25 | 0.6% | 5.3% | ||
| Q4 24 | 0.9% | 3.8% | ||
| Q3 24 | 1.1% | 4.5% | ||
| Q2 24 | 2.5% | 11.1% | ||
| Q1 24 | 3.7% | 4.7% |
| Q4 25 | — | 7.53× | ||
| Q3 25 | 10.05× | 11.33× | ||
| Q2 25 | -3.03× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 4.90× | 2.03× | ||
| Q2 24 | 2.27× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CURV
| Apparel | $213.6M | 91% |
| Non Apparel | $12.3M | 5% |
| Other | $9.2M | 4% |
| Loyalty Program | $1.1M | 0% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
