vs
CXApp Inc.(CXAI)与阿帕奇(LASE)财务数据对比。点击上方公司名可切换其他公司
CXApp Inc.的季度营收约是阿帕奇的1.1倍($1.0M vs $919.3K),阿帕奇净利率更高(-506.4% vs -544.1%,领先37.7%),阿帕奇同比增速更快(28.3% vs -38.5%),过去两年阿帕奇的营收复合增速更高(-3.9% vs -25.0%)
CXApp Inc.是一家专注于数字工作场所体验解决方案的科技企业,提供员工参与度提升、办公空间优化、访客管理、混合办公协调等云服务产品,主要服务北美、亚太、欧洲的中大型企业客户。
IPG光子公司是光纤激光器制造商,研发并商业化推广光纤激光器产品,其产品广泛应用于材料加工、医疗、电信等多个领域,目前在美国、德国、俄罗斯和意大利均设有生产基地。
CXAI vs LASE — 直观对比
营收规模更大
CXAI
是对方的1.1倍
$919.3K
营收增速更快
LASE
高出66.7%
-38.5%
净利率更高
LASE
高出37.7%
-544.1%
两年增速更快
LASE
近两年复合增速
-25.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0M | $919.3K |
| 净利润 | $-5.6M | $-4.7M |
| 毛利率 | 86.9% | -20.1% |
| 营业利润率 | -576.9% | -350.0% |
| 净利率 | -544.1% | -506.4% |
| 营收同比 | -38.5% | 28.3% |
| 净利润同比 | -56.7% | -186.5% |
| 每股收益(稀释后) | — | $-0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CXAI
LASE
| Q4 25 | $1.0M | — | ||
| Q3 25 | $1.1M | $919.3K | ||
| Q2 25 | $1.2M | $2.6M | ||
| Q1 25 | $1.2M | $2.3M | ||
| Q4 24 | $1.7M | $1.3M | ||
| Q3 24 | $1.9M | $716.7K | ||
| Q2 24 | $1.8M | $623.4K | ||
| Q1 24 | $1.8M | $743.0K |
净利润
CXAI
LASE
| Q4 25 | $-5.6M | — | ||
| Q3 25 | $-3.2M | $-4.7M | ||
| Q2 25 | $-3.1M | $-1.8M | ||
| Q1 25 | $-1.6M | $-1.7M | ||
| Q4 24 | $-3.5M | $586.4K | ||
| Q3 24 | $-5.4M | $-1.6M | ||
| Q2 24 | $-5.3M | $-934.3K | ||
| Q1 24 | $-5.2M | $-545.7K |
毛利率
CXAI
LASE
| Q4 25 | 86.9% | — | ||
| Q3 25 | 89.0% | -20.1% | ||
| Q2 25 | 86.0% | 53.5% | ||
| Q1 25 | 87.7% | 49.8% | ||
| Q4 24 | 86.0% | 13.3% | ||
| Q3 24 | 80.4% | 85.0% | ||
| Q2 24 | 80.0% | 50.6% | ||
| Q1 24 | 82.0% | 51.9% |
营业利润率
CXAI
LASE
| Q4 25 | -576.9% | — | ||
| Q3 25 | -343.4% | -350.0% | ||
| Q2 25 | -336.1% | -37.0% | ||
| Q1 25 | -306.0% | -68.7% | ||
| Q4 24 | -169.7% | -255.1% | ||
| Q3 24 | -194.3% | -238.0% | ||
| Q2 24 | -206.7% | -149.4% | ||
| Q1 24 | -197.3% | -73.8% |
净利率
CXAI
LASE
| Q4 25 | -544.1% | — | ||
| Q3 25 | -283.4% | -506.4% | ||
| Q2 25 | -256.7% | -68.3% | ||
| Q1 25 | -132.0% | -73.4% | ||
| Q4 24 | -213.6% | 45.7% | ||
| Q3 24 | -286.5% | -226.8% | ||
| Q2 24 | -297.6% | -149.9% | ||
| Q1 24 | -284.4% | -73.4% |
每股收益(稀释后)
CXAI
LASE
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.27 | ||
| Q2 25 | — | $-0.12 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $0.06 | ||
| Q3 24 | — | $-0.13 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.1M | $3.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $14.0M | $4.1M |
| 总资产 | $32.4M | $17.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CXAI
LASE
| Q4 25 | $11.1M | — | ||
| Q3 25 | $5.1M | $3.6M | ||
| Q2 25 | $4.9M | $78.5K | ||
| Q1 25 | $3.9M | $179.1K | ||
| Q4 24 | $4.9M | $533.9K | ||
| Q3 24 | — | $2.1M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $5.2M |
股东权益
CXAI
LASE
| Q4 25 | $14.0M | — | ||
| Q3 25 | $15.2M | $4.1M | ||
| Q2 25 | $14.3M | $4.3M | ||
| Q1 25 | $15.6M | $6.8M | ||
| Q4 24 | $15.6M | $10.2M | ||
| Q3 24 | $13.6M | $9.7M | ||
| Q2 24 | $16.3M | $10.3M | ||
| Q1 24 | $20.9M | $12.4M |
总资产
CXAI
LASE
| Q4 25 | $32.4M | — | ||
| Q3 25 | $28.5M | $17.5M | ||
| Q2 25 | $29.6M | $14.9M | ||
| Q1 25 | $29.3M | $16.0M | ||
| Q4 24 | $31.8M | $17.2M | ||
| Q3 24 | — | $10.6M | ||
| Q2 24 | — | $11.1M | ||
| Q1 24 | — | $13.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.6M | $763.1K |
| 自由现金流经营现金流 - 资本支出 | $-3.6M | — |
| 自由现金流率自由现金流/营收 | -355.5% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-10.4M | — |
8季度趋势,按日历期对齐
经营现金流
CXAI
LASE
| Q4 25 | $-3.6M | — | ||
| Q3 25 | $-2.8M | $763.1K | ||
| Q2 25 | $-3.0M | $-1.0M | ||
| Q1 25 | $-979.0K | $-1.2M | ||
| Q4 24 | $-2.7M | $-6.5M | ||
| Q3 24 | $-2.1M | $632.7K | ||
| Q2 24 | $-1.9M | $-2.4M | ||
| Q1 24 | $-650.0K | $-866.3K |
自由现金流
CXAI
LASE
| Q4 25 | $-3.6M | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-3.0M | — | ||
| Q1 25 | $-984.0K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-2.1M | $589.6K | ||
| Q2 24 | $-1.9M | $-2.4M | ||
| Q1 24 | $-668.0K | $-1.0M |
自由现金流率
CXAI
LASE
| Q4 25 | -355.5% | — | ||
| Q3 25 | -248.1% | — | ||
| Q2 25 | -247.2% | — | ||
| Q1 25 | -80.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -109.3% | 82.3% | ||
| Q2 24 | -108.6% | -388.0% | ||
| Q1 24 | -36.7% | -136.9% |
资本支出强度
CXAI
LASE
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | 6.0% | ||
| Q2 24 | 0.5% | 5.1% | ||
| Q1 24 | 1.0% | 20.3% |
现金转化率
CXAI
LASE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -11.11× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图