vs
CXApp Inc.（CXAI）与Lakeshore Acquisition III Corp.（LCCC）财务数据对比。点击上方公司名可切换其他公司
CXApp Inc.的季度营收约是Lakeshore Acquisition III Corp.的1.4倍（$1.0M vs $717.3K），Lakeshore Acquisition III Corp.净利率更高（67.9% vs -544.1%，领先612.0%）
CXApp Inc.是一家专注于数字工作场所体验解决方案的科技企业，提供员工参与度提升、办公空间优化、访客管理、混合办公协调等云服务产品，主要服务北美、亚太、欧洲的中大型企业客户。
CXAI vs LCCC — 直观对比
营收规模更大
CXAI
是对方的1.4倍
$717.3K
净利率更高
LCCC
高出612.0%
-544.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0M | $717.3K |
| 净利润 | $-5.6M | $486.8K |
| 毛利率 | 86.9% | — |
| 营业利润率 | -576.9% | -32.1% |
| 净利率 | -544.1% | 67.9% |
| 营收同比 | -38.5% | — |
| 净利润同比 | -56.7% | — |
| 每股收益（稀释后） | — | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXAILCCC
| Q4 25 | $1.0M | — | ||
| Q3 25 | $1.1M | $717.3K | ||
| Q2 25 | $1.2M | $467.3K | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $1.9M | — | ||
| Q2 24 | $1.8M | — | ||
| Q1 24 | $1.8M | — |
净利润CXAILCCC
| Q4 25 | $-5.6M | — | ||
| Q3 25 | $-3.2M | $486.8K | ||
| Q2 25 | $-3.1M | $216.5K | ||
| Q1 25 | $-1.6M | — | ||
| Q4 24 | $-3.5M | — | ||
| Q3 24 | $-5.4M | — | ||
| Q2 24 | $-5.3M | — | ||
| Q1 24 | $-5.2M | — |
毛利率CXAILCCC
| Q4 25 | 86.9% | — | ||
| Q3 25 | 89.0% | — | ||
| Q2 25 | 86.0% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 86.0% | — | ||
| Q3 24 | 80.4% | — | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 82.0% | — |
营业利润率CXAILCCC
| Q4 25 | -576.9% | — | ||
| Q3 25 | -343.4% | -32.1% | ||
| Q2 25 | -336.1% | -53.7% | ||
| Q1 25 | -306.0% | — | ||
| Q4 24 | -169.7% | — | ||
| Q3 24 | -194.3% | — | ||
| Q2 24 | -206.7% | — | ||
| Q1 24 | -197.3% | — |
净利率CXAILCCC
| Q4 25 | -544.1% | — | ||
| Q3 25 | -283.4% | 67.9% | ||
| Q2 25 | -256.7% | 46.3% | ||
| Q1 25 | -132.0% | — | ||
| Q4 24 | -213.6% | — | ||
| Q3 24 | -286.5% | — | ||
| Q2 24 | -297.6% | — | ||
| Q1 24 | -284.4% | — |
每股收益（稀释后）CXAILCCC
| Q4 25 | — | — | ||
| Q3 25 | — | $0.08 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.1M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $14.0M | $-1.6M |
| 总资产 | $32.4M | $71.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CXAILCCC
| Q4 25 | $11.1M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $4.9M | — | ||
| Q1 25 | $3.9M | — | ||
| Q4 24 | $4.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CXAILCCC
| Q4 25 | $14.0M | — | ||
| Q3 25 | $15.2M | $-1.6M | ||
| Q2 25 | $14.3M | $-1.4M | ||
| Q1 25 | $15.6M | — | ||
| Q4 24 | $15.6M | — | ||
| Q3 24 | $13.6M | — | ||
| Q2 24 | $16.3M | — | ||
| Q1 24 | $20.9M | — |
总资产CXAILCCC
| Q4 25 | $32.4M | — | ||
| Q3 25 | $28.5M | $71.0M | ||
| Q2 25 | $29.6M | $70.5M | ||
| Q1 25 | $29.3M | — | ||
| Q4 24 | $31.8M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.6M | $-206.3K |
| 自由现金流经营现金流 - 资本支出 | $-3.6M | — |
| 自由现金流率自由现金流/营收 | -355.5% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | -0.42× |
| 过去12个月自由现金流最近4个季度 | $-10.4M | — |
8季度趋势，按日历期对齐
经营现金流CXAILCCC
| Q4 25 | $-3.6M | — | ||
| Q3 25 | $-2.8M | $-206.3K | ||
| Q2 25 | $-3.0M | $-218.3K | ||
| Q1 25 | $-979.0K | — | ||
| Q4 24 | $-2.7M | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-1.9M | — | ||
| Q1 24 | $-650.0K | — |
自由现金流CXAILCCC
| Q4 25 | $-3.6M | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-3.0M | — | ||
| Q1 25 | $-984.0K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-1.9M | — | ||
| Q1 24 | $-668.0K | — |
自由现金流率CXAILCCC
| Q4 25 | -355.5% | — | ||
| Q3 25 | -248.1% | — | ||
| Q2 25 | -247.2% | — | ||
| Q1 25 | -80.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -109.3% | — | ||
| Q2 24 | -108.6% | — | ||
| Q1 24 | -36.7% | — |
资本支出强度CXAILCCC
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 1.0% | — |
现金转化率CXAILCCC
| Q4 25 | — | — | ||
| Q3 25 | — | -0.42× | ||
| Q2 25 | — | -1.01× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
