vs
Crane NXT, Co.（CXT）与DigitalOcean Holdings, Inc.（DOCN）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是DigitalOcean Holdings, Inc.的2.0倍（$476.9M vs $242.4M），DigitalOcean Holdings, Inc.净利率更高（10.6% vs 10.0%，领先0.6%），Crane NXT, Co.同比增速更快（19.5% vs 18.3%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 14.5%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
CXT vs DOCN — 直观对比
营收规模更大
CXT
是对方的2.0倍
$242.4M
营收增速更快
CXT
高出1.2%
18.3%
净利率更高
DOCN
高出0.6%
10.0%
两年增速更快
CXT
近两年复合增速
14.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $242.4M |
| 净利润 | $47.5M | $25.7M |
| 毛利率 | 42.4% | 58.7% |
| 营业利润率 | 16.7% | 16.0% |
| 净利率 | 10.0% | 10.6% |
| 营收同比 | 19.5% | 18.3% |
| 净利润同比 | — | 40.5% |
| 每股收益（稀释后） | $0.82 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTDOCN
| Q4 25 | $476.9M | $242.4M | ||
| Q3 25 | $445.1M | $229.6M | ||
| Q2 25 | $404.4M | $218.7M | ||
| Q1 25 | $330.3M | $210.7M | ||
| Q4 24 | $399.1M | $204.9M | ||
| Q3 24 | $403.5M | $198.5M | ||
| Q2 24 | $370.6M | $192.5M | ||
| Q1 24 | $313.6M | $184.7M |
净利润CXTDOCN
| Q4 25 | $47.5M | $25.7M | ||
| Q3 25 | $50.5M | $158.4M | ||
| Q2 25 | $24.9M | $37.0M | ||
| Q1 25 | $21.7M | $38.2M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | $47.1M | $32.9M | ||
| Q2 24 | $41.6M | $19.1M | ||
| Q1 24 | $37.8M | $14.1M |
毛利率CXTDOCN
| Q4 25 | 42.4% | 58.7% | ||
| Q3 25 | 43.3% | 59.6% | ||
| Q2 25 | 41.7% | 59.9% | ||
| Q1 25 | 42.4% | 61.4% | ||
| Q4 24 | 45.2% | 57.1% | ||
| Q3 24 | 42.5% | 60.2% | ||
| Q2 24 | 43.4% | 61.0% | ||
| Q1 24 | 48.6% | 60.7% |
营业利润率CXTDOCN
| Q4 25 | 16.7% | 16.0% | ||
| Q3 25 | 18.4% | 19.6% | ||
| Q2 25 | 11.8% | 16.3% | ||
| Q1 25 | 11.3% | 17.9% | ||
| Q4 24 | 17.7% | 15.9% | ||
| Q3 24 | 18.6% | 12.4% | ||
| Q2 24 | 18.2% | 11.6% | ||
| Q1 24 | 17.7% | 6.2% |
净利率CXTDOCN
| Q4 25 | 10.0% | 10.6% | ||
| Q3 25 | 11.3% | 69.0% | ||
| Q2 25 | 6.2% | 16.9% | ||
| Q1 25 | 6.6% | 18.1% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | 11.7% | 16.6% | ||
| Q2 24 | 11.2% | 9.9% | ||
| Q1 24 | 12.1% | 7.7% |
每股收益（稀释后）CXTDOCN
| Q4 25 | $0.82 | $0.23 | ||
| Q3 25 | $0.87 | $1.51 | ||
| Q2 25 | $0.43 | $0.39 | ||
| Q1 25 | $0.38 | $0.39 | ||
| Q4 24 | $1.00 | $0.21 | ||
| Q3 24 | $0.81 | $0.33 | ||
| Q2 24 | $0.72 | $0.20 | ||
| Q1 24 | $0.66 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $254.5M |
| 总债务越低越好 | $1.0B | $1.3B |
| 股东权益账面价值 | $1.3B | $-28.7M |
| 总资产 | $3.1B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTDOCN
| Q4 25 | $233.8M | $254.5M | ||
| Q3 25 | $182.4M | $236.6M | ||
| Q2 25 | $152.5M | $387.7M | ||
| Q1 25 | $173.8M | $360.4M | ||
| Q4 24 | $165.8M | $428.4M | ||
| Q3 24 | $165.1M | $439.9M | ||
| Q2 24 | $175.5M | $443.1M | ||
| Q1 24 | $220.6M | $419.1M |
总债务CXTDOCN
| Q4 25 | $1.0B | $1.3B | ||
| Q3 25 | $834.3M | $1.3B | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | $1.5B | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — | ||
| Q1 24 | $639.6M | — |
股东权益CXTDOCN
| Q4 25 | $1.3B | $-28.7M | ||
| Q3 25 | $1.2B | $-69.6M | ||
| Q2 25 | $1.2B | $-175.2M | ||
| Q1 25 | $1.1B | $-210.7M | ||
| Q4 24 | $1.1B | $-203.0M | ||
| Q3 24 | $1.1B | $-211.7M | ||
| Q2 24 | $989.8M | $-253.8M | ||
| Q1 24 | $964.1M | $-286.1M |
总资产CXTDOCN
| Q4 25 | $3.1B | $1.8B | ||
| Q3 25 | $2.9B | $1.7B | ||
| Q2 25 | $2.9B | $1.7B | ||
| Q1 25 | $2.4B | $1.6B | ||
| Q4 24 | $2.4B | $1.6B | ||
| Q3 24 | $2.4B | $1.5B | ||
| Q2 24 | $2.4B | $1.5B | ||
| Q1 24 | $2.1B | $1.5B |
负债/权益比CXTDOCN
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $57.3M |
| 自由现金流经营现金流 - 资本支出 | — | $31.1M |
| 自由现金流率自由现金流/营收 | — | 12.8% |
| 资本支出强度资本支出/营收 | — | 10.8% |
| 现金转化率经营现金流/净利润 | 2.23× | 2.23× |
| 过去12个月自由现金流最近4个季度 | — | $180.5M |
8季度趋势，按日历期对齐
经营现金流CXTDOCN
| Q4 25 | $105.8M | $57.3M | ||
| Q3 25 | $92.0M | $95.8M | ||
| Q2 25 | $62.8M | $92.4M | ||
| Q1 25 | $-19.1M | $64.1M | ||
| Q4 24 | $81.1M | $71.3M | ||
| Q3 24 | $66.7M | $73.4M | ||
| Q2 24 | $56.8M | $71.3M | ||
| Q1 24 | $9.5M | $66.7M |
自由现金流CXTDOCN
| Q4 25 | — | $31.1M | ||
| Q3 25 | $78.7M | $88.0M | ||
| Q2 25 | $55.8M | $59.3M | ||
| Q1 25 | $-32.2M | $2.1M | ||
| Q4 24 | — | $26.1M | ||
| Q3 24 | $53.5M | $16.0M | ||
| Q2 24 | $47.9M | $39.5M | ||
| Q1 24 | $-3.0M | $23.0M |
自由现金流率CXTDOCN
| Q4 25 | — | 12.8% | ||
| Q3 25 | 17.7% | 38.3% | ||
| Q2 25 | 13.8% | 27.1% | ||
| Q1 25 | -9.7% | 1.0% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | 13.3% | 8.1% | ||
| Q2 24 | 12.9% | 20.5% | ||
| Q1 24 | -1.0% | 12.5% |
资本支出强度CXTDOCN
| Q4 25 | — | 10.8% | ||
| Q3 25 | 3.0% | 3.4% | ||
| Q2 25 | 1.7% | 15.2% | ||
| Q1 25 | 4.0% | 29.4% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | 3.3% | 28.9% | ||
| Q2 24 | 2.4% | 16.6% | ||
| Q1 24 | 4.0% | 23.6% |
现金转化率CXTDOCN
| Q4 25 | 2.23× | 2.23× | ||
| Q3 25 | 1.82× | 0.60× | ||
| Q2 25 | 2.52× | 2.50× | ||
| Q1 25 | -0.88× | 1.68× | ||
| Q4 24 | — | 3.91× | ||
| Q3 24 | 1.42× | 2.23× | ||
| Q2 24 | 1.37× | 3.73× | ||
| Q1 24 | 0.25× | 4.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
