vs
Crane NXT, Co.（CXT）与Essex Property Trust（ESS）财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是Crane NXT, Co.的1.0倍（$479.6M vs $476.9M），Essex Property Trust净利率更高（17.9% vs 10.0%，领先7.9%），Crane NXT, Co.同比增速更快（19.5% vs 5.5%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 6.0%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
CXT vs ESS — 直观对比
营收规模更大
ESS
是对方的1.0倍
$476.9M
营收增速更快
CXT
高出14.0%
5.5%
净利率更高
ESS
高出7.9%
10.0%
两年增速更快
CXT
近两年复合增速
6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $479.6M |
| 净利润 | $47.5M | $85.7M |
| 毛利率 | 42.4% | 70.0% |
| 营业利润率 | 16.7% | 31.7% |
| 净利率 | 10.0% | 17.9% |
| 营收同比 | 19.5% | 5.5% |
| 净利润同比 | — | -71.6% |
| 每股收益（稀释后） | $0.82 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTESS
| Q4 25 | $476.9M | $479.6M | ||
| Q3 25 | $445.1M | $473.3M | ||
| Q2 25 | $404.4M | $469.8M | ||
| Q1 25 | $330.3M | $464.6M | ||
| Q4 24 | $399.1M | $454.5M | ||
| Q3 24 | $403.5M | $450.7M | ||
| Q2 24 | $370.6M | $442.4M | ||
| Q1 24 | $313.6M | $426.9M |
净利润CXTESS
| Q4 25 | $47.5M | $85.7M | ||
| Q3 25 | $50.5M | $172.7M | ||
| Q2 25 | $24.9M | $231.5M | ||
| Q1 25 | $21.7M | $212.8M | ||
| Q4 24 | — | $301.7M | ||
| Q3 24 | $47.1M | $125.5M | ||
| Q2 24 | $41.6M | $99.0M | ||
| Q1 24 | $37.8M | $285.1M |
毛利率CXTESS
| Q4 25 | 42.4% | 70.0% | ||
| Q3 25 | 43.3% | 69.2% | ||
| Q2 25 | 41.7% | 70.7% | ||
| Q1 25 | 42.4% | 69.6% | ||
| Q4 24 | 45.2% | 70.0% | ||
| Q3 24 | 42.5% | 69.5% | ||
| Q2 24 | 43.4% | 70.8% | ||
| Q1 24 | 48.6% | 69.7% |
营业利润率CXTESS
| Q4 25 | 16.7% | 31.7% | ||
| Q3 25 | 18.4% | 44.5% | ||
| Q2 25 | 11.8% | 59.5% | ||
| Q1 25 | 11.3% | 55.3% | ||
| Q4 24 | 17.7% | 67.0% | ||
| Q3 24 | 18.6% | 28.6% | ||
| Q2 24 | 18.2% | 31.1% | ||
| Q1 24 | 17.7% | 31.0% |
净利率CXTESS
| Q4 25 | 10.0% | 17.9% | ||
| Q3 25 | 11.3% | 36.5% | ||
| Q2 25 | 6.2% | 49.3% | ||
| Q1 25 | 6.6% | 45.8% | ||
| Q4 24 | — | 66.4% | ||
| Q3 24 | 11.7% | 27.8% | ||
| Q2 24 | 11.2% | 22.4% | ||
| Q1 24 | 12.1% | 66.8% |
每股收益（稀释后）CXTESS
| Q4 25 | $0.82 | $1.24 | ||
| Q3 25 | $0.87 | $2.56 | ||
| Q2 25 | $0.43 | $3.44 | ||
| Q1 25 | $0.38 | $3.16 | ||
| Q4 24 | $1.00 | $4.00 | ||
| Q3 24 | $0.81 | $1.84 | ||
| Q2 24 | $0.72 | $1.45 | ||
| Q1 24 | $0.66 | $4.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $76.2M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $5.5B |
| 总资产 | $3.1B | $13.2B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTESS
| Q4 25 | $233.8M | $76.2M | ||
| Q3 25 | $182.4M | $66.0M | ||
| Q2 25 | $152.5M | $58.7M | ||
| Q1 25 | $173.8M | $98.7M | ||
| Q4 24 | $165.8M | $66.8M | ||
| Q3 24 | $165.1M | $71.3M | ||
| Q2 24 | $175.5M | $55.2M | ||
| Q1 24 | $220.6M | $499.0M |
总债务CXTESS
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | $6.4B | ||
| Q2 25 | $861.8M | $6.4B | ||
| Q1 25 | $541.1M | $6.8B | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | $6.4B | ||
| Q2 24 | $638.9M | $6.2B | ||
| Q1 24 | $639.6M | $6.6B |
股东权益CXTESS
| Q4 25 | $1.3B | $5.5B | ||
| Q3 25 | $1.2B | $5.6B | ||
| Q2 25 | $1.2B | $5.6B | ||
| Q1 25 | $1.1B | $5.6B | ||
| Q4 24 | $1.1B | $5.5B | ||
| Q3 24 | $1.1B | $5.4B | ||
| Q2 24 | $989.8M | $5.5B | ||
| Q1 24 | $964.1M | $5.5B |
总资产CXTESS
| Q4 25 | $3.1B | $13.2B | ||
| Q3 25 | $2.9B | $13.2B | ||
| Q2 25 | $2.9B | $13.2B | ||
| Q1 25 | $2.4B | $13.2B | ||
| Q4 24 | $2.4B | $12.9B | ||
| Q3 24 | $2.4B | $12.6B | ||
| Q2 24 | $2.4B | $12.5B | ||
| Q1 24 | $2.1B | $12.9B |
负债/权益比CXTESS
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | 1.15× | ||
| Q2 25 | 0.73× | 1.14× | ||
| Q1 25 | 0.49× | 1.22× | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | 1.18× | ||
| Q2 24 | 0.65× | 1.13× | ||
| Q1 24 | 0.66× | 1.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.23× | 12.53× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTESS
| Q4 25 | $105.8M | $1.1B | ||
| Q3 25 | $92.0M | $342.6M | ||
| Q2 25 | $62.8M | $216.1M | ||
| Q1 25 | $-19.1M | $281.5M | ||
| Q4 24 | $81.1M | $1.1B | ||
| Q3 24 | $66.7M | $316.2M | ||
| Q2 24 | $56.8M | $218.9M | ||
| Q1 24 | $9.5M | $314.9M |
自由现金流CXTESS
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | — | ||
| Q2 25 | $55.8M | — | ||
| Q1 25 | $-32.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $53.5M | — | ||
| Q2 24 | $47.9M | — | ||
| Q1 24 | $-3.0M | — |
自由现金流率CXTESS
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.9% | — | ||
| Q1 24 | -1.0% | — |
资本支出强度CXTESS
| Q4 25 | — | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 4.0% | — |
现金转化率CXTESS
| Q4 25 | 2.23× | 12.53× | ||
| Q3 25 | 1.82× | 1.98× | ||
| Q2 25 | 2.52× | 0.93× | ||
| Q1 25 | -0.88× | 1.32× | ||
| Q4 24 | — | 3.54× | ||
| Q3 24 | 1.42× | 2.52× | ||
| Q2 24 | 1.37× | 2.21× | ||
| Q1 24 | 0.25× | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
ESS
暂无分部数据
