vs
Crane NXT, Co.（CXT）与Gaming & Leisure Properties, Inc.（GLPI）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是Gaming & Leisure Properties, Inc.的1.1倍（$476.9M vs $420.0M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs 10.0%，领先47.0%），Crane NXT, Co.同比增速更快（19.5% vs 6.3%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 5.0%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
CXT vs GLPI — 直观对比
营收规模更大
CXT
是对方的1.1倍
$420.0M
营收增速更快
CXT
高出13.2%
6.3%
净利率更高
GLPI
高出47.0%
10.0%
两年增速更快
CXT
近两年复合增速
5.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $420.0M |
| 净利润 | $47.5M | $239.4M |
| 毛利率 | 42.4% | — |
| 营业利润率 | 16.7% | 79.4% |
| 净利率 | 10.0% | 57.0% |
| 营收同比 | 19.5% | 6.3% |
| 净利润同比 | — | 40.5% |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTGLPI
| Q1 26 | — | $420.0M | ||
| Q4 25 | $476.9M | $407.0M | ||
| Q3 25 | $445.1M | $397.6M | ||
| Q2 25 | $404.4M | $394.9M | ||
| Q1 25 | $330.3M | $395.2M | ||
| Q4 24 | $399.1M | $389.6M | ||
| Q3 24 | $403.5M | $385.3M | ||
| Q2 24 | $370.6M | $380.6M |
净利润CXTGLPI
| Q1 26 | — | $239.4M | ||
| Q4 25 | $47.5M | $275.4M | ||
| Q3 25 | $50.5M | $241.2M | ||
| Q2 25 | $24.9M | $151.4M | ||
| Q1 25 | $21.7M | $165.2M | ||
| Q4 24 | — | $223.6M | ||
| Q3 24 | $47.1M | $184.7M | ||
| Q2 24 | $41.6M | $208.3M |
毛利率CXTGLPI
| Q1 26 | — | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — |
营业利润率CXTGLPI
| Q1 26 | — | 79.4% | ||
| Q4 25 | 16.7% | 89.3% | ||
| Q3 25 | 18.4% | 84.8% | ||
| Q2 25 | 11.8% | 61.3% | ||
| Q1 25 | 11.3% | 65.5% | ||
| Q4 24 | 17.7% | 79.1% | ||
| Q3 24 | 18.6% | 70.4% | ||
| Q2 24 | 18.2% | 77.1% |
净利率CXTGLPI
| Q1 26 | — | 57.0% | ||
| Q4 25 | 10.0% | 67.6% | ||
| Q3 25 | 11.3% | 60.7% | ||
| Q2 25 | 6.2% | 38.4% | ||
| Q1 25 | 6.6% | 41.8% | ||
| Q4 24 | — | 57.4% | ||
| Q3 24 | 11.7% | 47.9% | ||
| Q2 24 | 11.2% | 54.7% |
每股收益（稀释后）CXTGLPI
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $0.96 | ||
| Q3 25 | $0.87 | $0.85 | ||
| Q2 25 | $0.43 | $0.54 | ||
| Q1 25 | $0.38 | $0.60 | ||
| Q4 24 | $1.00 | $0.79 | ||
| Q3 24 | $0.81 | $0.67 | ||
| Q2 24 | $0.72 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $274.5M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $5.0B |
| 总资产 | $3.1B | $13.8B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTGLPI
| Q1 26 | — | $274.5M | ||
| Q4 25 | $233.8M | — | ||
| Q3 25 | $182.4M | — | ||
| Q2 25 | $152.5M | — | ||
| Q1 25 | $173.8M | — | ||
| Q4 24 | $165.8M | $560.8M | ||
| Q3 24 | $165.1M | $560.8M | ||
| Q2 24 | $175.5M | $560.8M |
总债务CXTGLPI
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $7.2B | ||
| Q3 25 | $834.3M | $7.2B | ||
| Q2 25 | $861.8M | $6.9B | ||
| Q1 25 | $541.1M | $6.9B | ||
| Q4 24 | $540.6M | $7.7B | ||
| Q3 24 | $638.2M | $7.4B | ||
| Q2 24 | $638.9M | $6.6B |
股东权益CXTGLPI
| Q1 26 | — | $5.0B | ||
| Q4 25 | $1.3B | $4.6B | ||
| Q3 25 | $1.2B | $4.6B | ||
| Q2 25 | $1.2B | $4.6B | ||
| Q1 25 | $1.1B | $4.2B | ||
| Q4 24 | $1.1B | $4.3B | ||
| Q3 24 | $1.1B | $4.3B | ||
| Q2 24 | $989.8M | $4.1B |
总资产CXTGLPI
| Q1 26 | — | $13.8B | ||
| Q4 25 | $3.1B | $12.9B | ||
| Q3 25 | $2.9B | $12.8B | ||
| Q2 25 | $2.9B | $12.5B | ||
| Q1 25 | $2.4B | $12.1B | ||
| Q4 24 | $2.4B | $13.1B | ||
| Q3 24 | $2.4B | $12.7B | ||
| Q2 24 | $2.4B | $11.8B |
负债/权益比CXTGLPI
| Q1 26 | — | — | ||
| Q4 25 | 0.80× | 1.56× | ||
| Q3 25 | 0.69× | 1.57× | ||
| Q2 25 | 0.73× | 1.51× | ||
| Q1 25 | 0.49× | 1.63× | ||
| Q4 24 | 0.51× | 1.81× | ||
| Q3 24 | 0.60× | 1.74× | ||
| Q2 24 | 0.65× | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTGLPI
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $1.1B | ||
| Q3 25 | $92.0M | $240.3M | ||
| Q2 25 | $62.8M | $293.4M | ||
| Q1 25 | $-19.1M | $252.5M | ||
| Q4 24 | $81.1M | $1.1B | ||
| Q3 24 | $66.7M | $270.4M | ||
| Q2 24 | $56.8M | $252.1M |
自由现金流CXTGLPI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | $183.0M | ||
| Q2 25 | $55.8M | $272.3M | ||
| Q1 25 | $-32.2M | $239.6M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $53.5M | $261.5M | ||
| Q2 24 | $47.9M | $245.0M |
自由现金流率CXTGLPI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | 46.0% | ||
| Q2 25 | 13.8% | 69.0% | ||
| Q1 25 | -9.7% | 60.6% | ||
| Q4 24 | — | 275.3% | ||
| Q3 24 | 13.3% | 67.9% | ||
| Q2 24 | 12.9% | 64.4% |
资本支出强度CXTGLPI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.0% | 14.4% | ||
| Q2 25 | 1.7% | 5.3% | ||
| Q1 25 | 4.0% | 3.3% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | 3.3% | 2.3% | ||
| Q2 24 | 2.4% | 1.9% |
现金转化率CXTGLPI
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 4.10× | ||
| Q3 25 | 1.82× | 1.00× | ||
| Q2 25 | 2.52× | 1.94× | ||
| Q1 25 | -0.88× | 1.53× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | 1.42× | 1.46× | ||
| Q2 24 | 1.37× | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
GLPI
暂无分部数据
