vs
Crane NXT, Co.（CXT）与IES Holdings, Inc.（IESC）财务数据对比。点击上方公司名可切换其他公司
IES Holdings, Inc.的季度营收约是Crane NXT, Co.的1.8倍（$871.0M vs $476.9M），IES Holdings, Inc.净利率更高（10.5% vs 10.0%，领先0.6%），Crane NXT, Co.同比增速更快（19.5% vs 16.2%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 11.1%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
CXT vs IESC — 直观对比
营收规模更大
IESC
是对方的1.8倍
$476.9M
营收增速更快
CXT
高出3.3%
16.2%
净利率更高
IESC
高出0.6%
10.0%
两年增速更快
CXT
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $871.0M |
| 净利润 | $47.5M | $91.8M |
| 毛利率 | 42.4% | 25.3% |
| 营业利润率 | 16.7% | 11.2% |
| 净利率 | 10.0% | 10.5% |
| 营收同比 | 19.5% | 16.2% |
| 净利润同比 | — | 59.1% |
| 每股收益（稀释后） | $0.82 | $4.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTIESC
| Q4 25 | $476.9M | $871.0M | ||
| Q3 25 | $445.1M | $897.8M | ||
| Q2 25 | $404.4M | $890.2M | ||
| Q1 25 | $330.3M | $834.0M | ||
| Q4 24 | $399.1M | $749.5M | ||
| Q3 24 | $403.5M | $775.8M | ||
| Q2 24 | $370.6M | $768.4M | ||
| Q1 24 | $313.6M | $705.7M |
净利润CXTIESC
| Q4 25 | $47.5M | $91.8M | ||
| Q3 25 | $50.5M | $102.3M | ||
| Q2 25 | $24.9M | $79.3M | ||
| Q1 25 | $21.7M | $72.6M | ||
| Q4 24 | — | $57.7M | ||
| Q3 24 | $47.1M | $65.5M | ||
| Q2 24 | $41.6M | $66.6M | ||
| Q1 24 | $37.8M | $56.8M |
毛利率CXTIESC
| Q4 25 | 42.4% | 25.3% | ||
| Q3 25 | 43.3% | 26.0% | ||
| Q2 25 | 41.7% | 26.9% | ||
| Q1 25 | 42.4% | 25.0% | ||
| Q4 24 | 45.2% | 23.8% | ||
| Q3 24 | 42.5% | 24.0% | ||
| Q2 24 | 43.4% | 25.3% | ||
| Q1 24 | 48.6% | 24.3% |
营业利润率CXTIESC
| Q4 25 | 16.7% | 11.2% | ||
| Q3 25 | 18.4% | 11.6% | ||
| Q2 25 | 11.8% | 12.6% | ||
| Q1 25 | 11.3% | 11.1% | ||
| Q4 24 | 17.7% | 10.0% | ||
| Q3 24 | 18.6% | 9.7% | ||
| Q2 24 | 18.2% | 11.7% | ||
| Q1 24 | 17.7% | 11.0% |
净利率CXTIESC
| Q4 25 | 10.0% | 10.5% | ||
| Q3 25 | 11.3% | 11.4% | ||
| Q2 25 | 6.2% | 8.9% | ||
| Q1 25 | 6.6% | 8.7% | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | 11.7% | 8.4% | ||
| Q2 24 | 11.2% | 8.7% | ||
| Q1 24 | 12.1% | 8.0% |
每股收益（稀释后）CXTIESC
| Q4 25 | $0.82 | $4.51 | ||
| Q3 25 | $0.87 | $4.99 | ||
| Q2 25 | $0.43 | $3.81 | ||
| Q1 25 | $0.38 | $3.50 | ||
| Q4 24 | $1.00 | $2.72 | ||
| Q3 24 | $0.81 | $3.06 | ||
| Q2 24 | $0.72 | $2.67 | ||
| Q1 24 | $0.66 | $2.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $258.7M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $961.1M |
| 总资产 | $3.1B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTIESC
| Q4 25 | $233.8M | $258.7M | ||
| Q3 25 | $182.4M | $231.8M | ||
| Q2 25 | $152.5M | $168.3M | ||
| Q1 25 | $173.8M | $88.3M | ||
| Q4 24 | $165.8M | $112.0M | ||
| Q3 24 | $165.1M | $135.8M | ||
| Q2 24 | $175.5M | $44.9M | ||
| Q1 24 | $220.6M | $106.0M |
总债务CXTIESC
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — | ||
| Q1 24 | $639.6M | — |
股东权益CXTIESC
| Q4 25 | $1.3B | $961.1M | ||
| Q3 25 | $1.2B | $884.0M | ||
| Q2 25 | $1.2B | $781.4M | ||
| Q1 25 | $1.1B | $705.8M | ||
| Q4 24 | $1.1B | $652.4M | ||
| Q3 24 | $1.1B | $611.1M | ||
| Q2 24 | $989.8M | $567.5M | ||
| Q1 24 | $964.1M | $534.8M |
总资产CXTIESC
| Q4 25 | $3.1B | $1.7B | ||
| Q3 25 | $2.9B | $1.6B | ||
| Q2 25 | $2.9B | $1.5B | ||
| Q1 25 | $2.4B | $1.4B | ||
| Q4 24 | $2.4B | $1.3B | ||
| Q3 24 | $2.4B | $1.2B | ||
| Q2 24 | $2.4B | $1.2B | ||
| Q1 24 | $2.1B | $1.1B |
负债/权益比CXTIESC
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $27.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-18.9M |
| 自由现金流率自由现金流/营收 | — | -2.2% |
| 资本支出强度资本支出/营收 | — | 5.3% |
| 现金转化率经营现金流/净利润 | 2.23× | 0.30× |
| 过去12个月自由现金流最近4个季度 | — | $175.9M |
8季度趋势，按日历期对齐
经营现金流CXTIESC
| Q4 25 | $105.8M | $27.7M | ||
| Q3 25 | $92.0M | $132.0M | ||
| Q2 25 | $62.8M | $92.0M | ||
| Q1 25 | $-19.1M | $24.8M | ||
| Q4 24 | $81.1M | $37.3M | ||
| Q3 24 | $66.7M | $92.8M | ||
| Q2 24 | $56.8M | $82.9M | ||
| Q1 24 | $9.5M | $33.7M |
自由现金流CXTIESC
| Q4 25 | — | $-18.9M | ||
| Q3 25 | $78.7M | $112.0M | ||
| Q2 25 | $55.8M | $74.8M | ||
| Q1 25 | $-32.2M | $7.9M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | $53.5M | $78.5M | ||
| Q2 24 | $47.9M | $65.4M | ||
| Q1 24 | $-3.0M | $26.9M |
自由现金流率CXTIESC
| Q4 25 | — | -2.2% | ||
| Q3 25 | 17.7% | 12.5% | ||
| Q2 25 | 13.8% | 8.4% | ||
| Q1 25 | -9.7% | 0.9% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | 13.3% | 10.1% | ||
| Q2 24 | 12.9% | 8.5% | ||
| Q1 24 | -1.0% | 3.8% |
资本支出强度CXTIESC
| Q4 25 | — | 5.3% | ||
| Q3 25 | 3.0% | 2.2% | ||
| Q2 25 | 1.7% | 1.9% | ||
| Q1 25 | 4.0% | 2.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | 3.3% | 1.8% | ||
| Q2 24 | 2.4% | 2.3% | ||
| Q1 24 | 4.0% | 1.0% |
现金转化率CXTIESC
| Q4 25 | 2.23× | 0.30× | ||
| Q3 25 | 1.82× | 1.29× | ||
| Q2 25 | 2.52× | 1.16× | ||
| Q1 25 | -0.88× | 0.34× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | 1.42× | 1.42× | ||
| Q2 24 | 1.37× | 1.24× | ||
| Q1 24 | 0.25× | 0.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
