vs
Crane NXT, Co.(CXT)与J&J SNACK FOODS CORP(JJSF)财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是J&J SNACK FOODS CORP的1.4倍($476.9M vs $343.8M),Crane NXT, Co.净利率更高(10.0% vs 0.3%,领先9.7%),Crane NXT, Co.同比增速更快(19.5% vs -5.2%),过去两年Crane NXT, Co.的营收复合增速更高(23.3% vs -2.2%)
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业,由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商,1990年出售卫浴业务后,自1960年起逐步转型为多元化控股集团,目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块,服务化工等多个行业领域。
强生休闲食品公司(J&J Snack Foods Corp.)是美国知名的品牌休闲食品与冷冻饮品生产商、营销商及分销商,总部位于新泽西州芒特劳雷尔,在全美44个州、墨西哥及加拿大设有超175个生产、仓储及配送设施,于纳斯达克全球精选市场上市,业务覆盖国内外市场。
CXT vs JJSF — 直观对比
营收规模更大
CXT
是对方的1.4倍
$343.8M
营收增速更快
CXT
高出24.7%
-5.2%
净利率更高
CXT
高出9.7%
0.3%
两年增速更快
CXT
近两年复合增速
-2.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $476.9M | $343.8M |
| 净利润 | $47.5M | $883.0K |
| 毛利率 | 42.4% | 27.9% |
| 营业利润率 | 16.7% | 0.2% |
| 净利率 | 10.0% | 0.3% |
| 营收同比 | 19.5% | -5.2% |
| 净利润同比 | — | -82.8% |
| 每股收益(稀释后) | $0.82 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CXT
JJSF
| Q4 25 | $476.9M | $343.8M | ||
| Q3 25 | $445.1M | $410.2M | ||
| Q2 25 | $404.4M | $454.3M | ||
| Q1 25 | $330.3M | $356.1M | ||
| Q4 24 | $399.1M | $362.6M | ||
| Q3 24 | $403.5M | $426.8M | ||
| Q2 24 | $370.6M | $440.0M | ||
| Q1 24 | $313.6M | $359.7M |
净利润
CXT
JJSF
| Q4 25 | $47.5M | $883.0K | ||
| Q3 25 | $50.5M | $11.4M | ||
| Q2 25 | $24.9M | $44.2M | ||
| Q1 25 | $21.7M | $4.8M | ||
| Q4 24 | — | $5.1M | ||
| Q3 24 | $47.1M | $29.6M | ||
| Q2 24 | $41.6M | $36.3M | ||
| Q1 24 | $37.8M | $13.3M |
毛利率
CXT
JJSF
| Q4 25 | 42.4% | 27.9% | ||
| Q3 25 | 43.3% | 31.7% | ||
| Q2 25 | 41.7% | 33.0% | ||
| Q1 25 | 42.4% | 26.9% | ||
| Q4 24 | 45.2% | 25.9% | ||
| Q3 24 | 42.5% | 31.8% | ||
| Q2 24 | 43.4% | 33.6% | ||
| Q1 24 | 48.6% | 30.1% |
营业利润率
CXT
JJSF
| Q4 25 | 16.7% | 0.2% | ||
| Q3 25 | 18.4% | 2.8% | ||
| Q2 25 | 11.8% | 13.3% | ||
| Q1 25 | 11.3% | 1.7% | ||
| Q4 24 | 17.7% | 1.7% | ||
| Q3 24 | 18.6% | 9.3% | ||
| Q2 24 | 18.2% | 11.4% | ||
| Q1 24 | 17.7% | 5.0% |
净利率
CXT
JJSF
| Q4 25 | 10.0% | 0.3% | ||
| Q3 25 | 11.3% | 2.8% | ||
| Q2 25 | 6.2% | 9.7% | ||
| Q1 25 | 6.6% | 1.4% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | 11.7% | 6.9% | ||
| Q2 24 | 11.2% | 8.3% | ||
| Q1 24 | 12.1% | 3.7% |
每股收益(稀释后)
CXT
JJSF
| Q4 25 | $0.82 | $0.05 | ||
| Q3 25 | $0.87 | $0.59 | ||
| Q2 25 | $0.43 | $2.26 | ||
| Q1 25 | $0.38 | $0.25 | ||
| Q4 24 | $1.00 | $0.26 | ||
| Q3 24 | $0.81 | $1.52 | ||
| Q2 24 | $0.72 | $1.87 | ||
| Q1 24 | $0.66 | $0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $66.8M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $912.9M |
| 总资产 | $3.1B | $1.3B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势,按日历期对齐
现金及短期投资
CXT
JJSF
| Q4 25 | $233.8M | $66.8M | ||
| Q3 25 | $182.4M | $105.9M | ||
| Q2 25 | $152.5M | $77.4M | ||
| Q1 25 | $173.8M | $48.5M | ||
| Q4 24 | $165.8M | $73.6M | ||
| Q3 24 | $165.1M | $73.4M | ||
| Q2 24 | $175.5M | $64.0M | ||
| Q1 24 | $220.6M | $43.6M |
总债务
CXT
JJSF
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — | ||
| Q1 24 | $639.6M | — |
股东权益
CXT
JJSF
| Q4 25 | $1.3B | $912.9M | ||
| Q3 25 | $1.2B | $966.7M | ||
| Q2 25 | $1.2B | $969.9M | ||
| Q1 25 | $1.1B | $935.0M | ||
| Q4 24 | $1.1B | $946.8M | ||
| Q3 24 | $1.1B | $957.0M | ||
| Q2 24 | $989.8M | $937.9M | ||
| Q1 24 | $964.1M | $915.7M |
总资产
CXT
JJSF
| Q4 25 | $3.1B | $1.3B | ||
| Q3 25 | $2.9B | $1.4B | ||
| Q2 25 | $2.9B | $1.4B | ||
| Q1 25 | $2.4B | $1.4B | ||
| Q4 24 | $2.4B | $1.3B | ||
| Q3 24 | $2.4B | $1.4B | ||
| Q2 24 | $2.4B | $1.4B | ||
| Q1 24 | $2.1B | $1.3B |
负债/权益比
CXT
JJSF
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $105.8M | $36.0M |
| 自由现金流经营现金流 - 资本支出 | — | $17.0M |
| 自由现金流率自由现金流/营收 | — | 4.9% |
| 资本支出强度资本支出/营收 | — | 5.5% |
| 现金转化率经营现金流/净利润 | 2.23× | 40.73× |
| 过去12个月自由现金流最近4个季度 | — | $83.1M |
8季度趋势,按日历期对齐
经营现金流
CXT
JJSF
| Q4 25 | $105.8M | $36.0M | ||
| Q3 25 | $92.0M | $66.4M | ||
| Q2 25 | $62.8M | $51.2M | ||
| Q1 25 | $-19.1M | $12.3M | ||
| Q4 24 | $81.1M | $35.2M | ||
| Q3 24 | $66.7M | $46.3M | ||
| Q2 24 | $56.8M | $65.0M | ||
| Q1 24 | $9.5M | $12.7M |
自由现金流
CXT
JJSF
| Q4 25 | — | $17.0M | ||
| Q3 25 | $78.7M | $44.8M | ||
| Q2 25 | $55.8M | $28.5M | ||
| Q1 25 | $-32.2M | $-7.2M | ||
| Q4 24 | — | $16.1M | ||
| Q3 24 | $53.5M | $29.1M | ||
| Q2 24 | $47.9M | $45.3M | ||
| Q1 24 | $-3.0M | $-4.0M |
自由现金流率
CXT
JJSF
| Q4 25 | — | 4.9% | ||
| Q3 25 | 17.7% | 10.9% | ||
| Q2 25 | 13.8% | 6.3% | ||
| Q1 25 | -9.7% | -2.0% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | 13.3% | 6.8% | ||
| Q2 24 | 12.9% | 10.3% | ||
| Q1 24 | -1.0% | -1.1% |
资本支出强度
CXT
JJSF
| Q4 25 | — | 5.5% | ||
| Q3 25 | 3.0% | 5.3% | ||
| Q2 25 | 1.7% | 5.0% | ||
| Q1 25 | 4.0% | 5.5% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | 3.3% | 4.0% | ||
| Q2 24 | 2.4% | 4.5% | ||
| Q1 24 | 4.0% | 4.6% |
现金转化率
CXT
JJSF
| Q4 25 | 2.23× | 40.73× | ||
| Q3 25 | 1.82× | 5.84× | ||
| Q2 25 | 2.52× | 1.16× | ||
| Q1 25 | -0.88× | 2.55× | ||
| Q4 24 | — | 6.84× | ||
| Q3 24 | 1.42× | 1.56× | ||
| Q2 24 | 1.37× | 1.79× | ||
| Q1 24 | 0.25× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
JJSF
| Food Service | $219.2M | 64% |
| Frozen Beverages | $78.7M | 23% |
| Repair And Maintenance Service | $22.5M | 7% |
| Other | $12.7M | 4% |
| Machine Sales | $10.7M | 3% |