vs
Crane NXT, Co.（CXT）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是LifeStance Health Group, Inc.的1.2倍（$476.9M vs $382.2M），Crane NXT, Co.净利率更高（10.0% vs 3.1%，领先6.9%），Crane NXT, Co.同比增速更快（19.5% vs 17.4%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 12.8%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
CXT vs LFST — 直观对比
营收规模更大
CXT
是对方的1.2倍
$382.2M
营收增速更快
CXT
高出2.1%
17.4%
净利率更高
CXT
高出6.9%
3.1%
两年增速更快
CXT
近两年复合增速
12.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $382.2M |
| 净利润 | $47.5M | $11.7M |
| 毛利率 | 42.4% | — |
| 营业利润率 | 16.7% | 4.7% |
| 净利率 | 10.0% | 3.1% |
| 营收同比 | 19.5% | 17.4% |
| 净利润同比 | — | 264.1% |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTLFST
| Q4 25 | $476.9M | $382.2M | ||
| Q3 25 | $445.1M | $363.8M | ||
| Q2 25 | $404.4M | $345.3M | ||
| Q1 25 | $330.3M | $333.0M | ||
| Q4 24 | $399.1M | $325.5M | ||
| Q3 24 | $403.5M | $312.7M | ||
| Q2 24 | $370.6M | $312.3M | ||
| Q1 24 | $313.6M | $300.4M |
净利润CXTLFST
| Q4 25 | $47.5M | $11.7M | ||
| Q3 25 | $50.5M | $1.1M | ||
| Q2 25 | $24.9M | $-3.8M | ||
| Q1 25 | $21.7M | $709.0K | ||
| Q4 24 | — | $-7.1M | ||
| Q3 24 | $47.1M | $-6.0M | ||
| Q2 24 | $41.6M | $-23.3M | ||
| Q1 24 | $37.8M | $-21.1M |
毛利率CXTLFST
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — | ||
| Q1 24 | 48.6% | — |
营业利润率CXTLFST
| Q4 25 | 16.7% | 4.7% | ||
| Q3 25 | 18.4% | 2.0% | ||
| Q2 25 | 11.8% | -0.9% | ||
| Q1 25 | 11.3% | 0.5% | ||
| Q4 24 | 17.7% | 0.3% | ||
| Q3 24 | 18.6% | 0.0% | ||
| Q2 24 | 18.2% | -5.1% | ||
| Q1 24 | 17.7% | -5.6% |
净利率CXTLFST
| Q4 25 | 10.0% | 3.1% | ||
| Q3 25 | 11.3% | 0.3% | ||
| Q2 25 | 6.2% | -1.1% | ||
| Q1 25 | 6.6% | 0.2% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | 11.7% | -1.9% | ||
| Q2 24 | 11.2% | -7.5% | ||
| Q1 24 | 12.1% | -7.0% |
每股收益（稀释后）CXTLFST
| Q4 25 | $0.82 | — | ||
| Q3 25 | $0.87 | — | ||
| Q2 25 | $0.43 | — | ||
| Q1 25 | $0.38 | — | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $0.81 | — | ||
| Q2 24 | $0.72 | — | ||
| Q1 24 | $0.66 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $248.6M |
| 总债务越低越好 | $1.0B | $282.8M |
| 股东权益账面价值 | $1.3B | $1.5B |
| 总资产 | $3.1B | $2.2B |
| 负债/权益比越低杠杆越低 | 0.80× | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资CXTLFST
| Q4 25 | $233.8M | $248.6M | ||
| Q3 25 | $182.4M | $203.9M | ||
| Q2 25 | $152.5M | $188.9M | ||
| Q1 25 | $173.8M | $134.3M | ||
| Q4 24 | $165.8M | $154.6M | ||
| Q3 24 | $165.1M | $102.6M | ||
| Q2 24 | $175.5M | $87.0M | ||
| Q1 24 | $220.6M | $49.5M |
总债务CXTLFST
| Q4 25 | $1.0B | $282.8M | ||
| Q3 25 | $834.3M | $284.6M | ||
| Q2 25 | $861.8M | $286.4M | ||
| Q1 25 | $541.1M | $288.2M | ||
| Q4 24 | $540.6M | $290.0M | ||
| Q3 24 | $638.2M | $287.3M | ||
| Q2 24 | $638.9M | $288.0M | ||
| Q1 24 | $639.6M | $288.8M |
股东权益CXTLFST
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.2B | $1.5B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $989.8M | $1.4B | ||
| Q1 24 | $964.1M | $1.4B |
总资产CXTLFST
| Q4 25 | $3.1B | $2.2B | ||
| Q3 25 | $2.9B | $2.1B | ||
| Q2 25 | $2.9B | $2.1B | ||
| Q1 25 | $2.4B | $2.1B | ||
| Q4 24 | $2.4B | $2.1B | ||
| Q3 24 | $2.4B | $2.1B | ||
| Q2 24 | $2.4B | $2.1B | ||
| Q1 24 | $2.1B | $2.1B |
负债/权益比CXTLFST
| Q4 25 | 0.80× | 0.19× | ||
| Q3 25 | 0.69× | 0.19× | ||
| Q2 25 | 0.73× | 0.19× | ||
| Q1 25 | 0.49× | 0.20× | ||
| Q4 24 | 0.51× | 0.20× | ||
| Q3 24 | 0.60× | 0.20× | ||
| Q2 24 | 0.65× | 0.20× | ||
| Q1 24 | 0.66× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $46.6M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | 2.23× | 4.93× |
| 过去12个月自由现金流最近4个季度 | — | $110.0M |
8季度趋势，按日历期对齐
经营现金流CXTLFST
| Q4 25 | $105.8M | $57.6M | ||
| Q3 25 | $92.0M | $27.3M | ||
| Q2 25 | $62.8M | $64.4M | ||
| Q1 25 | $-19.1M | $-3.1M | ||
| Q4 24 | $81.1M | $62.3M | ||
| Q3 24 | $66.7M | $22.7M | ||
| Q2 24 | $56.8M | $44.1M | ||
| Q1 24 | $9.5M | $-21.8M |
自由现金流CXTLFST
| Q4 25 | — | $46.6M | ||
| Q3 25 | $78.7M | $17.0M | ||
| Q2 25 | $55.8M | $56.6M | ||
| Q1 25 | $-32.2M | $-10.3M | ||
| Q4 24 | — | $56.0M | ||
| Q3 24 | $53.5M | $17.7M | ||
| Q2 24 | $47.9M | $39.0M | ||
| Q1 24 | $-3.0M | $-26.9M |
自由现金流率CXTLFST
| Q4 25 | — | 12.2% | ||
| Q3 25 | 17.7% | 4.7% | ||
| Q2 25 | 13.8% | 16.4% | ||
| Q1 25 | -9.7% | -3.1% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | 13.3% | 5.7% | ||
| Q2 24 | 12.9% | 12.5% | ||
| Q1 24 | -1.0% | -9.0% |
资本支出强度CXTLFST
| Q4 25 | — | 2.9% | ||
| Q3 25 | 3.0% | 2.8% | ||
| Q2 25 | 1.7% | 2.2% | ||
| Q1 25 | 4.0% | 2.2% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | 3.3% | 1.6% | ||
| Q2 24 | 2.4% | 1.6% | ||
| Q1 24 | 4.0% | 1.7% |
现金转化率CXTLFST
| Q4 25 | 2.23× | 4.93× | ||
| Q3 25 | 1.82× | 25.34× | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | -4.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 0.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
LFST
暂无分部数据
