vs
Crane NXT, Co.（CXT）与美泰（MAT）财务数据对比。点击上方公司名可切换其他公司
美泰的季度营收约是Crane NXT, Co.的1.8倍（$862.2M vs $476.9M），Crane NXT, Co.净利率更高（10.0% vs 7.1%，领先2.9%），Crane NXT, Co.同比增速更快（19.5% vs 4.3%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs -10.6%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
美泰是美国知名玩具及娱乐企业，旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions，更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
CXT vs MAT — 直观对比
营收规模更大
MAT
是对方的1.8倍
$476.9M
营收增速更快
CXT
高出15.2%
4.3%
净利率更高
CXT
高出2.9%
7.1%
两年增速更快
CXT
近两年复合增速
-10.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $862.2M |
| 净利润 | $47.5M | $61.0M |
| 毛利率 | 42.4% | 44.9% |
| 营业利润率 | 16.7% | — |
| 净利率 | 10.0% | 7.1% |
| 营收同比 | 19.5% | 4.3% |
| 净利润同比 | — | 251.4% |
| 每股收益（稀释后） | $0.82 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTMAT
| Q1 26 | — | $862.2M | ||
| Q4 25 | $476.9M | $1.8B | ||
| Q3 25 | $445.1M | $1.7B | ||
| Q2 25 | $404.4M | $1.0B | ||
| Q1 25 | $330.3M | $826.6M | ||
| Q4 24 | $399.1M | $1.6B | ||
| Q3 24 | $403.5M | $1.8B | ||
| Q2 24 | $370.6M | $1.1B |
净利润CXTMAT
| Q1 26 | — | $61.0M | ||
| Q4 25 | $47.5M | $106.2M | ||
| Q3 25 | $50.5M | $278.4M | ||
| Q2 25 | $24.9M | $53.4M | ||
| Q1 25 | $21.7M | $-40.3M | ||
| Q4 24 | — | $140.9M | ||
| Q3 24 | $47.1M | $372.4M | ||
| Q2 24 | $41.6M | $56.9M |
毛利率CXTMAT
| Q1 26 | — | 44.9% | ||
| Q4 25 | 42.4% | 45.9% | ||
| Q3 25 | 43.3% | 50.0% | ||
| Q2 25 | 41.7% | 50.9% | ||
| Q1 25 | 42.4% | 49.4% | ||
| Q4 24 | 45.2% | 50.7% | ||
| Q3 24 | 42.5% | 53.1% | ||
| Q2 24 | 43.4% | 49.2% |
营业利润率CXTMAT
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 8.0% | ||
| Q3 25 | 18.4% | 21.9% | ||
| Q2 25 | 11.8% | 7.7% | ||
| Q1 25 | 11.3% | -6.4% | ||
| Q4 24 | 17.7% | 9.6% | ||
| Q3 24 | 18.6% | 26.5% | ||
| Q2 24 | 18.2% | 7.7% |
净利率CXTMAT
| Q1 26 | — | 7.1% | ||
| Q4 25 | 10.0% | 6.0% | ||
| Q3 25 | 11.3% | 16.0% | ||
| Q2 25 | 6.2% | 5.2% | ||
| Q1 25 | 6.6% | -4.9% | ||
| Q4 24 | — | 8.6% | ||
| Q3 24 | 11.7% | 20.2% | ||
| Q2 24 | 11.2% | 5.3% |
每股收益（稀释后）CXTMAT
| Q1 26 | — | $0.20 | ||
| Q4 25 | $0.82 | $0.32 | ||
| Q3 25 | $0.87 | $0.88 | ||
| Q2 25 | $0.43 | $0.16 | ||
| Q1 25 | $0.38 | $-0.12 | ||
| Q4 24 | $1.00 | $0.40 | ||
| Q3 24 | $0.81 | $1.09 | ||
| Q2 24 | $0.72 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $866.0M |
| 总债务越低越好 | $1.0B | $2.3B |
| 股东权益账面价值 | $1.3B | $2.1B |
| 总资产 | $3.1B | $6.3B |
| 负债/权益比越低杠杆越低 | 0.80× | 1.11× |
8季度趋势，按日历期对齐
现金及短期投资CXTMAT
| Q1 26 | — | $866.0M | ||
| Q4 25 | $233.8M | $1.2B | ||
| Q3 25 | $182.4M | $691.9M | ||
| Q2 25 | $152.5M | $870.5M | ||
| Q1 25 | $173.8M | $1.2B | ||
| Q4 24 | $165.8M | $1.4B | ||
| Q3 24 | $165.1M | $723.5M | ||
| Q2 24 | $175.5M | $722.4M |
总债务CXTMAT
| Q1 26 | — | $2.3B | ||
| Q4 25 | $1.0B | $2.3B | ||
| Q3 25 | $834.3M | $2.3B | ||
| Q2 25 | $861.8M | $2.3B | ||
| Q1 25 | $541.1M | $2.3B | ||
| Q4 24 | $540.6M | $2.3B | ||
| Q3 24 | $638.2M | $2.3B | ||
| Q2 24 | $638.9M | $2.3B |
股东权益CXTMAT
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.3B | $2.2B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.2B | $2.2B | ||
| Q1 25 | $1.1B | $2.1B | ||
| Q4 24 | $1.1B | $2.3B | ||
| Q3 24 | $1.1B | $2.3B | ||
| Q2 24 | $989.8M | $2.0B |
总资产CXTMAT
| Q1 26 | — | $6.3B | ||
| Q4 25 | $3.1B | $6.6B | ||
| Q3 25 | $2.9B | $6.6B | ||
| Q2 25 | $2.9B | $6.2B | ||
| Q1 25 | $2.4B | $6.2B | ||
| Q4 24 | $2.4B | $6.5B | ||
| Q3 24 | $2.4B | $6.5B | ||
| Q2 24 | $2.4B | $5.9B |
负债/权益比CXTMAT
| Q1 26 | — | 1.11× | ||
| Q4 25 | 0.80× | 1.04× | ||
| Q3 25 | 0.69× | 1.03× | ||
| Q2 25 | 0.73× | 1.08× | ||
| Q1 25 | 0.49× | 1.10× | ||
| Q4 24 | 0.51× | 1.03× | ||
| Q3 24 | 0.60× | 1.01× | ||
| Q2 24 | 0.65× | 1.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | $-88.1M |
| 自由现金流率自由现金流/营收 | — | -10.2% |
| 资本支出强度资本支出/营收 | — | 7.6% |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTMAT
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $796.6M | ||
| Q3 25 | $92.0M | $72.0M | ||
| Q2 25 | $62.8M | $-300.1M | ||
| Q1 25 | $-19.1M | $24.8M | ||
| Q4 24 | $81.1M | $862.1M | ||
| Q3 24 | $66.7M | $155.8M | ||
| Q2 24 | $56.8M | $-252.9M |
自由现金流CXTMAT
| Q1 26 | — | $-88.1M | ||
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | — | ||
| Q2 25 | $55.8M | — | ||
| Q1 25 | $-32.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $53.5M | — | ||
| Q2 24 | $47.9M | — |
自由现金流率CXTMAT
| Q1 26 | — | -10.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.9% | — |
资本支出强度CXTMAT
| Q1 26 | — | 7.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.4% | — |
现金转化率CXTMAT
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 7.50× | ||
| Q3 25 | 1.82× | 0.26× | ||
| Q2 25 | 2.52× | -5.62× | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | 6.12× | ||
| Q3 24 | 1.42× | 0.42× | ||
| Q2 24 | 1.37× | -4.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
MAT
暂无分部数据
