vs
Crane NXT, Co.（CXT）与MONRO, INC.（MNRO）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是MONRO, INC.的1.3倍（$387.7M vs $293.4M），MONRO, INC.净利率更高（3.8% vs 1.7%，领先2.1%），Crane NXT, Co.同比增速更快（17.4% vs -4.0%），MONRO, INC.自由现金流更多（$9.1M vs $-24.1M），过去两年Crane NXT, Co.的营收复合增速更高（2.3% vs -2.7%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
蒙罗公司（Monro, Inc.）是一家汽车服务企业，创始并总部设在美国纽约州罗切斯特。截至2025年，蒙罗共拥有1260家门店，按门店数量与营收计算，是北美仅次于Driven Brands的第二大汽车服务企业。
CXT vs MNRO — 直观对比
营收规模更大
CXT
是对方的1.3倍
$293.4M
营收增速更快
CXT
高出21.4%
-4.0%
净利率更高
MNRO
高出2.1%
1.7%
自由现金流更多
MNRO
多$33.2M
$-24.1M
两年增速更快
CXT
近两年复合增速
-2.7%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $293.4M |
| 净利润 | $6.4M | $11.1M |
| 毛利率 | 40.2% | 34.9% |
| 营业利润率 | — | 6.3% |
| 净利率 | 1.7% | 3.8% |
| 营收同比 | 17.4% | -4.0% |
| 净利润同比 | -70.5% | 143.1% |
| 每股收益（稀释后） | — | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTMNRO
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $293.4M | ||
| Q3 25 | $445.1M | $288.9M | ||
| Q2 25 | $404.4M | $301.0M | ||
| Q1 25 | $330.3M | $295.0M | ||
| Q4 24 | $399.1M | $305.8M | ||
| Q3 24 | $403.5M | $301.4M | ||
| Q2 24 | $370.6M | $293.2M |
净利润CXTMNRO
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | $11.1M | ||
| Q3 25 | $50.5M | $5.7M | ||
| Q2 25 | $24.9M | $-8.1M | ||
| Q1 25 | $21.7M | $-21.3M | ||
| Q4 24 | — | $4.6M | ||
| Q3 24 | $47.1M | $5.6M | ||
| Q2 24 | $41.6M | $5.9M |
毛利率CXTMNRO
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | 34.9% | ||
| Q3 25 | 43.3% | 35.7% | ||
| Q2 25 | 41.7% | 35.5% | ||
| Q1 25 | 42.4% | 33.0% | ||
| Q4 24 | 45.2% | 34.3% | ||
| Q3 24 | 42.5% | 35.3% | ||
| Q2 24 | 43.4% | 37.2% |
营业利润率CXTMNRO
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 6.3% | ||
| Q3 25 | 18.4% | 4.4% | ||
| Q2 25 | 11.8% | -2.0% | ||
| Q1 25 | 11.3% | -8.1% | ||
| Q4 24 | 17.7% | 3.3% | ||
| Q3 24 | 18.6% | 4.4% | ||
| Q2 24 | 18.2% | 4.5% |
净利率CXTMNRO
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | 3.8% | ||
| Q3 25 | 11.3% | 2.0% | ||
| Q2 25 | 6.2% | -2.7% | ||
| Q1 25 | 6.6% | -7.2% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | 11.7% | 1.9% | ||
| Q2 24 | 11.2% | 2.0% |
每股收益（稀释后）CXTMNRO
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $0.35 | ||
| Q3 25 | $0.87 | $0.18 | ||
| Q2 25 | $0.43 | $-0.28 | ||
| Q1 25 | $0.38 | $-0.74 | ||
| Q4 24 | $1.00 | $0.15 | ||
| Q3 24 | $0.81 | $0.18 | ||
| Q2 24 | $0.72 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $4.9M |
| 总债务越低越好 | $1.5B | $45.0M |
| 股东权益账面价值 | $1.2B | $604.9M |
| 总资产 | $3.6B | $1.6B |
| 负债/权益比越低杠杆越低 | 1.22× | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资CXTMNRO
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $4.9M | ||
| Q3 25 | $182.4M | $10.5M | ||
| Q2 25 | $152.5M | $7.8M | ||
| Q1 25 | $173.8M | $20.8M | ||
| Q4 24 | $165.8M | $10.2M | ||
| Q3 24 | $165.1M | $20.9M | ||
| Q2 24 | $175.5M | $18.7M |
总债务CXTMNRO
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | $45.0M | ||
| Q3 25 | $834.3M | $60.0M | ||
| Q2 25 | $861.8M | $71.5M | ||
| Q1 25 | $541.1M | $61.3M | ||
| Q4 24 | $540.6M | $59.3M | ||
| Q3 24 | $638.2M | $62.0M | ||
| Q2 24 | $638.9M | $112.0M |
股东权益CXTMNRO
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $604.9M | ||
| Q3 25 | $1.2B | $601.7M | ||
| Q2 25 | $1.2B | $604.9M | ||
| Q1 25 | $1.1B | $620.8M | ||
| Q4 24 | $1.1B | $648.9M | ||
| Q3 24 | $1.1B | $651.9M | ||
| Q2 24 | $989.8M | $654.4M |
总资产CXTMNRO
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $1.6B | ||
| Q3 25 | $2.9B | $1.6B | ||
| Q2 25 | $2.9B | $1.6B | ||
| Q1 25 | $2.4B | $1.6B | ||
| Q4 24 | $2.4B | $1.7B | ||
| Q3 24 | $2.4B | $1.7B | ||
| Q2 24 | $2.4B | $1.7B |
负债/权益比CXTMNRO
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | 0.07× | ||
| Q3 25 | 0.69× | 0.10× | ||
| Q2 25 | 0.73× | 0.12× | ||
| Q1 25 | 0.49× | 0.10× | ||
| Q4 24 | 0.51× | 0.09× | ||
| Q3 24 | 0.60× | 0.10× | ||
| Q2 24 | 0.65× | 0.17× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $17.8M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | $9.1M |
| 自由现金流率自由现金流/营收 | -6.2% | 3.1% |
| 资本支出强度资本支出/营收 | 2.6% | 3.0% |
| 现金转化率经营现金流/净利润 | — | 1.60× |
| 过去12个月自由现金流最近4个季度 | — | $49.6M |
8季度趋势，按日历期对齐
经营现金流CXTMNRO
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $17.8M | ||
| Q3 25 | $92.0M | $32.3M | ||
| Q2 25 | $62.8M | $-1.9M | ||
| Q1 25 | $-19.1M | $28.9M | ||
| Q4 24 | $81.1M | $14.8M | ||
| Q3 24 | $66.7M | $62.6M | ||
| Q2 24 | $56.8M | $25.6M |
自由现金流CXTMNRO
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | $9.1M | ||
| Q3 25 | $78.7M | $26.6M | ||
| Q2 25 | $55.8M | $-9.3M | ||
| Q1 25 | $-32.2M | $23.2M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | $53.5M | $57.6M | ||
| Q2 24 | $47.9M | $16.8M |
自由现金流率CXTMNRO
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | 3.1% | ||
| Q3 25 | 17.7% | 9.2% | ||
| Q2 25 | 13.8% | -3.1% | ||
| Q1 25 | -9.7% | 7.9% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | 13.3% | 19.1% | ||
| Q2 24 | 12.9% | 5.7% |
资本支出强度CXTMNRO
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 3.0% | ||
| Q3 25 | 3.0% | 2.0% | ||
| Q2 25 | 1.7% | 2.5% | ||
| Q1 25 | 4.0% | 1.9% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | 3.3% | 1.6% | ||
| Q2 24 | 2.4% | 3.0% |
现金转化率CXTMNRO
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 1.60× | ||
| Q3 25 | 1.82× | 5.71× | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | 3.23× | ||
| Q3 24 | 1.42× | 11.08× | ||
| Q2 24 | 1.37× | 4.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
