vs
Crane NXT, Co.（CXT）与摩丁制造（MOD）财务数据对比。点击上方公司名可切换其他公司
摩丁制造的季度营收约是Crane NXT, Co.的2.1倍（$805.0M vs $387.7M），Crane NXT, Co.净利率更高（1.7% vs -5.9%，领先7.5%），摩丁制造同比增速更快（30.5% vs 17.4%），摩丁制造自由现金流更多（$-17.1M vs $-24.1M），过去两年摩丁制造的营收复合增速更高（15.5% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
摩丁制造是1916年成立于美国的热管理企业。创始人亚瑟·B·摩丁获拖拉机Spirex散热器专利后创立公司，曾为福特T型车生产Turbotube散热器，1941年在威斯康星州拉辛建成全球首个车用风洞，二战期间为P-51野马战斗机供应后冷却器。
CXT vs MOD — 直观对比
营收规模更大
MOD
是对方的2.1倍
$387.7M
营收增速更快
MOD
高出13.1%
17.4%
净利率更高
CXT
高出7.5%
-5.9%
自由现金流更多
MOD
多$7.0M
$-24.1M
两年增速更快
MOD
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $805.0M |
| 净利润 | $6.4M | $-47.4M |
| 毛利率 | 40.2% | 23.1% |
| 营业利润率 | — | 11.1% |
| 净利率 | 1.7% | -5.9% |
| 营收同比 | 17.4% | 30.5% |
| 净利润同比 | -70.5% | -215.6% |
| 每股收益（稀释后） | — | $-0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTMOD
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $805.0M | ||
| Q3 25 | $445.1M | $738.9M | ||
| Q2 25 | $404.4M | $682.8M | ||
| Q1 25 | $330.3M | $647.2M | ||
| Q4 24 | $399.1M | $616.8M | ||
| Q3 24 | $403.5M | $658.0M | ||
| Q2 24 | $370.6M | $661.5M |
净利润CXTMOD
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | $-47.4M | ||
| Q3 25 | $50.5M | $44.4M | ||
| Q2 25 | $24.9M | $51.2M | ||
| Q1 25 | $21.7M | $49.6M | ||
| Q4 24 | — | $41.0M | ||
| Q3 24 | $47.1M | $46.1M | ||
| Q2 24 | $41.6M | $47.3M |
毛利率CXTMOD
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | 23.1% | ||
| Q3 25 | 43.3% | 22.3% | ||
| Q2 25 | 41.7% | 24.2% | ||
| Q1 25 | 42.4% | 25.6% | ||
| Q4 24 | 45.2% | 24.3% | ||
| Q3 24 | 42.5% | 25.2% | ||
| Q2 24 | 43.4% | 24.6% |
营业利润率CXTMOD
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 11.1% | ||
| Q3 25 | 18.4% | 9.9% | ||
| Q2 25 | 11.8% | 11.1% | ||
| Q1 25 | 11.3% | 11.5% | ||
| Q4 24 | 17.7% | 9.6% | ||
| Q3 24 | 18.6% | 11.4% | ||
| Q2 24 | 18.2% | 11.2% |
净利率CXTMOD
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | -5.9% | ||
| Q3 25 | 11.3% | 6.0% | ||
| Q2 25 | 6.2% | 7.5% | ||
| Q1 25 | 6.6% | 7.7% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | 11.7% | 7.0% | ||
| Q2 24 | 11.2% | 7.2% |
每股收益（稀释后）CXTMOD
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $-0.90 | ||
| Q3 25 | $0.87 | $0.83 | ||
| Q2 25 | $0.43 | $0.95 | ||
| Q1 25 | $0.38 | $0.92 | ||
| Q4 24 | $1.00 | $0.76 | ||
| Q3 24 | $0.81 | $0.86 | ||
| Q2 24 | $0.72 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $98.7M |
| 总债务越低越好 | $1.5B | $570.7M |
| 股东权益账面价值 | $1.2B | $1.1B |
| 总资产 | $3.6B | $2.5B |
| 负债/权益比越低杠杆越低 | 1.22× | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资CXTMOD
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $98.7M | ||
| Q3 25 | $182.4M | $83.8M | ||
| Q2 25 | $152.5M | $124.5M | ||
| Q1 25 | $173.8M | $71.6M | ||
| Q4 24 | $165.8M | $83.8M | ||
| Q3 24 | $165.1M | $78.6M | ||
| Q2 24 | $175.5M | $72.9M |
总债务CXTMOD
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | $570.7M | ||
| Q3 25 | $834.3M | $525.8M | ||
| Q2 25 | $861.8M | $482.1M | ||
| Q1 25 | $541.1M | $296.7M | ||
| Q4 24 | $540.6M | $330.0M | ||
| Q3 24 | $638.2M | $359.1M | ||
| Q2 24 | $638.9M | $405.7M |
股东权益CXTMOD
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $1.1B | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.2B | $1.0B | ||
| Q1 25 | $1.1B | $910.2M | ||
| Q4 24 | $1.1B | $855.1M | ||
| Q3 24 | $1.1B | $858.8M | ||
| Q2 24 | $989.8M | $788.4M |
总资产CXTMOD
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $2.5B | ||
| Q3 25 | $2.9B | $2.4B | ||
| Q2 25 | $2.9B | $2.2B | ||
| Q1 25 | $2.4B | $1.9B | ||
| Q4 24 | $2.4B | $1.8B | ||
| Q3 24 | $2.4B | $1.9B | ||
| Q2 24 | $2.4B | $1.9B |
负债/权益比CXTMOD
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | 0.51× | ||
| Q3 25 | 0.69× | 0.50× | ||
| Q2 25 | 0.73× | 0.48× | ||
| Q1 25 | 0.49× | 0.33× | ||
| Q4 24 | 0.51× | 0.39× | ||
| Q3 24 | 0.60× | 0.42× | ||
| Q2 24 | 0.65× | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.7M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | $-17.1M |
| 自由现金流率自由现金流/营收 | -6.2% | -2.1% |
| 资本支出强度资本支出/营收 | 2.6% | 5.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-20.3M |
8季度趋势，按日历期对齐
经营现金流CXTMOD
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $24.7M | ||
| Q3 25 | $92.0M | $1.4M | ||
| Q2 25 | $62.8M | $27.7M | ||
| Q1 25 | $-19.1M | $54.8M | ||
| Q4 24 | $81.1M | $60.7M | ||
| Q3 24 | $66.7M | $57.3M | ||
| Q2 24 | $56.8M | $40.5M |
自由现金流CXTMOD
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | $-17.1M | ||
| Q3 25 | $78.7M | $-30.5M | ||
| Q2 25 | $55.8M | $200.0K | ||
| Q1 25 | $-32.2M | $27.1M | ||
| Q4 24 | — | $44.7M | ||
| Q3 24 | $53.5M | $43.8M | ||
| Q2 24 | $47.9M | $13.7M |
自由现金流率CXTMOD
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | -2.1% | ||
| Q3 25 | 17.7% | -4.1% | ||
| Q2 25 | 13.8% | 0.0% | ||
| Q1 25 | -9.7% | 4.2% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | 13.3% | 6.7% | ||
| Q2 24 | 12.9% | 2.1% |
资本支出强度CXTMOD
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 5.2% | ||
| Q3 25 | 3.0% | 4.3% | ||
| Q2 25 | 1.7% | 4.0% | ||
| Q1 25 | 4.0% | 4.3% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | 3.3% | 2.1% | ||
| Q2 24 | 2.4% | 4.1% |
现金转化率CXTMOD
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | 0.03× | ||
| Q2 25 | 2.52× | 0.54× | ||
| Q1 25 | -0.88× | 1.10× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | 1.42× | 1.24× | ||
| Q2 24 | 1.37× | 0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
MOD
| Data Centers | $296.9M | 37% |
| Performance Technologies | $266.0M | 33% |
| Hvac Technologies | $107.1M | 13% |
| Air Cooled | $92.4M | 11% |
| Lb White | $25.6M | 3% |
| Climate By Design | $10.2M | 1% |
| Absolutaire | $7.0M | 1% |
