vs
Crane NXT, Co.（CXT）与福尼克斯（PLAB）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是福尼克斯的1.8倍（$387.7M vs $210.4M），福尼克斯净利率更高（10.9% vs 1.7%，领先9.2%），Crane NXT, Co.同比增速更快（17.4% vs -5.5%），福尼克斯自由现金流更多（$25.2M vs $-24.1M），过去两年Crane NXT, Co.的营收复合增速更高（2.3% vs -3.8%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
CXT vs PLAB — 直观对比
营收规模更大
CXT
是对方的1.8倍
$210.4M
营收增速更快
CXT
高出22.9%
-5.5%
净利率更高
PLAB
高出9.2%
1.7%
自由现金流更多
PLAB
多$49.3M
$-24.1M
两年增速更快
CXT
近两年复合增速
-3.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $210.4M |
| 净利润 | $6.4M | $22.9M |
| 毛利率 | 40.2% | 33.7% |
| 营业利润率 | — | 22.9% |
| 净利率 | 1.7% | 10.9% |
| 营收同比 | 17.4% | -5.5% |
| 净利润同比 | -70.5% | -32.4% |
| 每股收益（稀释后） | — | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTPLAB
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | — | ||
| Q3 25 | $445.1M | $210.4M | ||
| Q2 25 | $404.4M | $211.0M | ||
| Q1 25 | $330.3M | $212.1M | ||
| Q4 24 | $399.1M | $222.6M | ||
| Q3 24 | $403.5M | $211.0M | ||
| Q2 24 | $370.6M | $217.0M |
净利润CXTPLAB
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | — | ||
| Q3 25 | $50.5M | $22.9M | ||
| Q2 25 | $24.9M | $8.9M | ||
| Q1 25 | $21.7M | $42.9M | ||
| Q4 24 | — | $33.9M | ||
| Q3 24 | $47.1M | $34.4M | ||
| Q2 24 | $41.6M | $36.3M |
毛利率CXTPLAB
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | 33.7% | ||
| Q2 25 | 41.7% | 36.9% | ||
| Q1 25 | 42.4% | 35.6% | ||
| Q4 24 | 45.2% | 37.0% | ||
| Q3 24 | 42.5% | 35.6% | ||
| Q2 24 | 43.4% | 36.5% |
营业利润率CXTPLAB
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | — | ||
| Q3 25 | 18.4% | 22.9% | ||
| Q2 25 | 11.8% | 26.4% | ||
| Q1 25 | 11.3% | 24.6% | ||
| Q4 24 | 17.7% | 25.1% | ||
| Q3 24 | 18.6% | 24.7% | ||
| Q2 24 | 18.2% | 25.8% |
净利率CXTPLAB
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | — | ||
| Q3 25 | 11.3% | 10.9% | ||
| Q2 25 | 6.2% | 4.2% | ||
| Q1 25 | 6.6% | 20.2% | ||
| Q4 24 | — | 15.2% | ||
| Q3 24 | 11.7% | 16.3% | ||
| Q2 24 | 11.2% | 16.7% |
每股收益（稀释后）CXTPLAB
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | — | ||
| Q3 25 | $0.87 | $0.39 | ||
| Q2 25 | $0.43 | $0.15 | ||
| Q1 25 | $0.38 | $0.68 | ||
| Q4 24 | $1.00 | $0.54 | ||
| Q3 24 | $0.81 | $0.55 | ||
| Q2 24 | $0.72 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $575.8M |
| 总债务越低越好 | $1.5B | $16.0K |
| 股东权益账面价值 | $1.2B | $1.1B |
| 总资产 | $3.6B | $1.8B |
| 负债/权益比越低杠杆越低 | 1.22× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资CXTPLAB
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | — | ||
| Q3 25 | $182.4M | $575.8M | ||
| Q2 25 | $152.5M | $558.4M | ||
| Q1 25 | $173.8M | $642.2M | ||
| Q4 24 | $165.8M | $640.7M | ||
| Q3 24 | $165.1M | $606.4M | ||
| Q2 24 | $175.5M | $559.9M |
总债务CXTPLAB
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | $16.0K | ||
| Q2 25 | $861.8M | $19.0K | ||
| Q1 25 | $541.1M | $21.0K | ||
| Q4 24 | $540.6M | $25.0K | ||
| Q3 24 | $638.2M | $28.0K | ||
| Q2 24 | $638.9M | $2.5M |
股东权益CXTPLAB
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $989.8M | $1.0B |
总资产CXTPLAB
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $2.9B | $1.8B | ||
| Q2 25 | $2.9B | $1.7B | ||
| Q1 25 | $2.4B | $1.7B | ||
| Q4 24 | $2.4B | $1.7B | ||
| Q3 24 | $2.4B | $1.6B | ||
| Q2 24 | $2.4B | $1.6B |
负债/权益比CXTPLAB
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | 0.00× | ||
| Q2 25 | 0.73× | 0.00× | ||
| Q1 25 | 0.49× | 0.00× | ||
| Q4 24 | 0.51× | 0.00× | ||
| Q3 24 | 0.60× | 0.00× | ||
| Q2 24 | 0.65× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $50.1M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | $25.2M |
| 自由现金流率自由现金流/营收 | -6.2% | 12.0% |
| 资本支出强度资本支出/营收 | 2.6% | 11.8% |
| 现金转化率经营现金流/净利润 | — | 2.19× |
| 过去12个月自由现金流最近4个季度 | — | $64.5M |
8季度趋势，按日历期对齐
经营现金流CXTPLAB
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | — | ||
| Q3 25 | $92.0M | $50.1M | ||
| Q2 25 | $62.8M | $31.5M | ||
| Q1 25 | $-19.1M | $78.5M | ||
| Q4 24 | $81.1M | $68.4M | ||
| Q3 24 | $66.7M | $75.1M | ||
| Q2 24 | $56.8M | $76.5M |
自由现金流CXTPLAB
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | $25.2M | ||
| Q2 25 | $55.8M | $-29.1M | ||
| Q1 25 | $-32.2M | $43.3M | ||
| Q4 24 | — | $25.2M | ||
| Q3 24 | $53.5M | $50.7M | ||
| Q2 24 | $47.9M | $56.5M |
自由现金流率CXTPLAB
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | 12.0% | ||
| Q2 25 | 13.8% | -13.8% | ||
| Q1 25 | -9.7% | 20.4% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | 13.3% | 24.0% | ||
| Q2 24 | 12.9% | 26.0% |
资本支出强度CXTPLAB
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.0% | 11.8% | ||
| Q2 25 | 1.7% | 28.7% | ||
| Q1 25 | 4.0% | 16.6% | ||
| Q4 24 | — | 19.4% | ||
| Q3 24 | 3.3% | 11.6% | ||
| Q2 24 | 2.4% | 9.2% |
现金转化率CXTPLAB
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | 2.19× | ||
| Q2 25 | 2.52× | 3.55× | ||
| Q1 25 | -0.88× | 1.83× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | 1.42× | 2.18× | ||
| Q2 24 | 1.37× | 2.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
