vs
Crane NXT, Co.（CXT）与Childrens Place, Inc.（PLCE）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是Childrens Place, Inc.的1.4倍（$476.9M vs $339.5M），Crane NXT, Co.净利率更高（10.0% vs -1.3%，领先11.2%），Crane NXT, Co.同比增速更快（19.5% vs -13.0%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs -13.6%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Children’s Place是专业儿童服饰零售商，产品主要以旗下自有品牌发售，涵盖Gymboree、Sugar & Jade、PJ Place、Crazy 8等。目前该品牌在美国、加拿大、波多黎各共开设约525家门店，同时通过两个线上渠道以及15个国家的5家加盟合作伙伴开展销售，产品涵盖上衣、裙装、鞋履、裤装、睡衣、背包等全品类儿童服饰配件。
CXT vs PLCE — 直观对比
营收规模更大
CXT
是对方的1.4倍
$339.5M
营收增速更快
CXT
高出32.5%
-13.0%
净利率更高
CXT
高出11.2%
-1.3%
两年增速更快
CXT
近两年复合增速
-13.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $339.5M |
| 净利润 | $47.5M | $-4.3M |
| 毛利率 | 42.4% | 33.1% |
| 营业利润率 | 16.7% | 1.1% |
| 净利率 | 10.0% | -1.3% |
| 营收同比 | 19.5% | -13.0% |
| 净利润同比 | — | -121.5% |
| 每股收益（稀释后） | $0.82 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTPLCE
| Q4 25 | $476.9M | $339.5M | ||
| Q3 25 | $445.1M | $298.0M | ||
| Q2 25 | $404.4M | $242.1M | ||
| Q1 25 | $330.3M | $408.6M | ||
| Q4 24 | $399.1M | $390.2M | ||
| Q3 24 | $403.5M | $319.7M | ||
| Q2 24 | $370.6M | $267.9M | ||
| Q1 24 | $313.6M | $455.0M |
净利润CXTPLCE
| Q4 25 | $47.5M | $-4.3M | ||
| Q3 25 | $50.5M | $-5.4M | ||
| Q2 25 | $24.9M | $-34.0M | ||
| Q1 25 | $21.7M | $-8.0M | ||
| Q4 24 | — | $20.1M | ||
| Q3 24 | $47.1M | $-32.1M | ||
| Q2 24 | $41.6M | $-37.8M | ||
| Q1 24 | $37.8M | $-128.8M |
毛利率CXTPLCE
| Q4 25 | 42.4% | 33.1% | ||
| Q3 25 | 43.3% | 34.0% | ||
| Q2 25 | 41.7% | 29.2% | ||
| Q1 25 | 42.4% | 28.5% | ||
| Q4 24 | 45.2% | 35.5% | ||
| Q3 24 | 42.5% | 35.0% | ||
| Q2 24 | 43.4% | 34.6% | ||
| Q1 24 | 48.6% | 21.8% |
营业利润率CXTPLCE
| Q4 25 | 16.7% | 1.1% | ||
| Q3 25 | 18.4% | 1.4% | ||
| Q2 25 | 11.8% | -10.0% | ||
| Q1 25 | 11.3% | 1.7% | ||
| Q4 24 | 17.7% | 7.5% | ||
| Q3 24 | 18.6% | -6.8% | ||
| Q2 24 | 18.2% | -10.4% | ||
| Q1 24 | 17.7% | -13.6% |
净利率CXTPLCE
| Q4 25 | 10.0% | -1.3% | ||
| Q3 25 | 11.3% | -1.8% | ||
| Q2 25 | 6.2% | -14.1% | ||
| Q1 25 | 6.6% | -2.0% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | 11.7% | -10.0% | ||
| Q2 24 | 11.2% | -14.1% | ||
| Q1 24 | 12.1% | -28.3% |
每股收益（稀释后）CXTPLCE
| Q4 25 | $0.82 | $-0.19 | ||
| Q3 25 | $0.87 | $-0.24 | ||
| Q2 25 | $0.43 | $-1.57 | ||
| Q1 25 | $0.38 | $-0.60 | ||
| Q4 24 | $1.00 | $1.57 | ||
| Q3 24 | $0.81 | $-2.51 | ||
| Q2 24 | $0.72 | $-2.98 | ||
| Q1 24 | $0.66 | $-10.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $7.3M |
| 总债务越低越好 | $1.0B | $107.4M |
| 股东权益账面价值 | $1.3B | $-8.6M |
| 总资产 | $3.1B | $762.5M |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTPLCE
| Q4 25 | $233.8M | $7.3M | ||
| Q3 25 | $182.4M | $7.8M | ||
| Q2 25 | $152.5M | $5.7M | ||
| Q1 25 | $173.8M | $5.3M | ||
| Q4 24 | $165.8M | $5.7M | ||
| Q3 24 | $165.1M | $9.6M | ||
| Q2 24 | $175.5M | $13.0M | ||
| Q1 24 | $220.6M | $13.6M |
总债务CXTPLCE
| Q4 25 | $1.0B | $107.4M | ||
| Q3 25 | $834.3M | $107.2M | ||
| Q2 25 | $861.8M | $107.0M | ||
| Q1 25 | $541.1M | $166.0M | ||
| Q4 24 | $540.6M | $165.7M | ||
| Q3 24 | $638.2M | $165.4M | ||
| Q2 24 | $638.9M | $166.6M | ||
| Q1 24 | $639.6M | $49.8M |
股东权益CXTPLCE
| Q4 25 | $1.3B | $-8.6M | ||
| Q3 25 | $1.2B | $-4.9M | ||
| Q2 25 | $1.2B | $1.4M | ||
| Q1 25 | $1.1B | $-59.4M | ||
| Q4 24 | $1.1B | $-49.6M | ||
| Q3 24 | $1.1B | $-68.9M | ||
| Q2 24 | $989.8M | $-34.9M | ||
| Q1 24 | $964.1M | $-9.0M |
总资产CXTPLCE
| Q4 25 | $3.1B | $762.5M | ||
| Q3 25 | $2.9B | $805.1M | ||
| Q2 25 | $2.9B | $779.6M | ||
| Q1 25 | $2.4B | $747.6M | ||
| Q4 24 | $2.4B | $888.8M | ||
| Q3 24 | $2.4B | $921.4M | ||
| Q2 24 | $2.4B | $848.3M | ||
| Q1 24 | $2.1B | $800.3M |
负债/权益比CXTPLCE
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | 75.63× | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $6.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.4M |
| 自由现金流率自由现金流/营收 | — | -1.0% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | — | $39.5M |
8季度趋势，按日历期对齐
经营现金流CXTPLCE
| Q4 25 | $105.8M | $6.2M | ||
| Q3 25 | $92.0M | $-30.5M | ||
| Q2 25 | $62.8M | $-43.0M | ||
| Q1 25 | $-19.1M | $121.3M | ||
| Q4 24 | $81.1M | $-44.2M | ||
| Q3 24 | $66.7M | $-83.9M | ||
| Q2 24 | $56.8M | $-110.8M | ||
| Q1 24 | $9.5M | $135.4M |
自由现金流CXTPLCE
| Q4 25 | — | $-3.4M | ||
| Q3 25 | $78.7M | $-31.9M | ||
| Q2 25 | $55.8M | $-46.4M | ||
| Q1 25 | $-32.2M | $121.2M | ||
| Q4 24 | — | $-47.7M | ||
| Q3 24 | $53.5M | $-91.7M | ||
| Q2 24 | $47.9M | $-115.5M | ||
| Q1 24 | $-3.0M | $132.2M |
自由现金流率CXTPLCE
| Q4 25 | — | -1.0% | ||
| Q3 25 | 17.7% | -10.7% | ||
| Q2 25 | 13.8% | -19.2% | ||
| Q1 25 | -9.7% | 29.7% | ||
| Q4 24 | — | -12.2% | ||
| Q3 24 | 13.3% | -28.7% | ||
| Q2 24 | 12.9% | -43.1% | ||
| Q1 24 | -1.0% | 29.1% |
资本支出强度CXTPLCE
| Q4 25 | — | 2.8% | ||
| Q3 25 | 3.0% | 0.5% | ||
| Q2 25 | 1.7% | 1.4% | ||
| Q1 25 | 4.0% | 0.0% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | 3.3% | 2.4% | ||
| Q2 24 | 2.4% | 1.8% | ||
| Q1 24 | 4.0% | 0.7% |
现金转化率CXTPLCE
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | -2.20× | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 0.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
PLCE
| The Childrens Place US | $307.4M | 91% |
| The Childrens Place International | $32.1M | 9% |
| Gift Cards | $1.7M | 1% |
