vs
Crane NXT, Co.（CXT）与PERDOCEO EDUCATION Corp（PRDO）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是PERDOCEO EDUCATION Corp的1.8倍（$387.7M vs $211.6M），PERDOCEO EDUCATION Corp同比增速更快（20.0% vs 17.4%），PERDOCEO EDUCATION Corp自由现金流更多（$37.9M vs $-24.1M），过去两年PERDOCEO EDUCATION Corp的营收复合增速更高（12.2% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
CXT vs PRDO — 直观对比
营收规模更大
CXT
是对方的1.8倍
$211.6M
营收增速更快
PRDO
高出2.6%
17.4%
自由现金流更多
PRDO
多$62.0M
$-24.1M
两年增速更快
PRDO
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $211.6M |
| 净利润 | $6.4M | — |
| 毛利率 | 40.2% | — |
| 营业利润率 | — | 19.8% |
| 净利率 | 1.7% | — |
| 营收同比 | 17.4% | 20.0% |
| 净利润同比 | -70.5% | — |
| 每股收益（稀释后） | — | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTPRDO
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $211.6M | ||
| Q3 25 | $445.1M | $211.9M | ||
| Q2 25 | $404.4M | $209.6M | ||
| Q1 25 | $330.3M | $213.0M | ||
| Q4 24 | $399.1M | $176.4M | ||
| Q3 24 | $403.5M | $169.8M | ||
| Q2 24 | $370.6M | $166.7M |
净利润CXTPRDO
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | — | ||
| Q3 25 | $50.5M | $39.9M | ||
| Q2 25 | $24.9M | $41.0M | ||
| Q1 25 | $21.7M | $43.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | $47.1M | $38.3M | ||
| Q2 24 | $41.6M | $38.4M |
毛利率CXTPRDO
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — |
营业利润率CXTPRDO
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 19.8% | ||
| Q3 25 | 18.4% | 24.1% | ||
| Q2 25 | 11.8% | 24.5% | ||
| Q1 25 | 11.3% | 24.3% | ||
| Q4 24 | 17.7% | 21.1% | ||
| Q3 24 | 18.6% | 26.4% | ||
| Q2 24 | 18.2% | 27.6% |
净利率CXTPRDO
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | — | ||
| Q3 25 | 11.3% | 18.8% | ||
| Q2 25 | 6.2% | 19.6% | ||
| Q1 25 | 6.6% | 20.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 11.7% | 22.5% | ||
| Q2 24 | 11.2% | 23.0% |
每股收益（稀释后）CXTPRDO
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $0.55 | ||
| Q3 25 | $0.87 | $0.60 | ||
| Q2 25 | $0.43 | $0.62 | ||
| Q1 25 | $0.38 | $0.65 | ||
| Q4 24 | $1.00 | $0.46 | ||
| Q3 24 | $0.81 | $0.57 | ||
| Q2 24 | $0.72 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $111.0M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.2B | $972.4M |
| 总资产 | $3.6B | $1.2B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTPRDO
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $111.0M | ||
| Q3 25 | $182.4M | $159.5M | ||
| Q2 25 | $152.5M | $172.1M | ||
| Q1 25 | $173.8M | $132.1M | ||
| Q4 24 | $165.8M | $109.1M | ||
| Q3 24 | $165.1M | $238.0M | ||
| Q2 24 | $175.5M | $127.9M |
总债务CXTPRDO
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — |
股东权益CXTPRDO
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $972.4M | ||
| Q3 25 | $1.2B | $997.9M | ||
| Q2 25 | $1.2B | $984.6M | ||
| Q1 25 | $1.1B | $970.3M | ||
| Q4 24 | $1.1B | $959.5M | ||
| Q3 24 | $1.1B | $935.4M | ||
| Q2 24 | $989.8M | $899.5M |
总资产CXTPRDO
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $1.2B | ||
| Q3 25 | $2.9B | $1.3B | ||
| Q2 25 | $2.9B | $1.3B | ||
| Q1 25 | $2.4B | $1.3B | ||
| Q4 24 | $2.4B | $1.2B | ||
| Q3 24 | $2.4B | $1.1B | ||
| Q2 24 | $2.4B | $1.1B |
负债/权益比CXTPRDO
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | $37.9M |
| 自由现金流率自由现金流/营收 | -6.2% | 17.9% |
| 资本支出强度资本支出/营收 | 2.6% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $216.7M |
8季度趋势，按日历期对齐
经营现金流CXTPRDO
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $40.1M | ||
| Q3 25 | $92.0M | $41.2M | ||
| Q2 25 | $62.8M | $78.8M | ||
| Q1 25 | $-19.1M | $65.1M | ||
| Q4 24 | $81.1M | $17.6M | ||
| Q3 24 | $66.7M | $51.0M | ||
| Q2 24 | $56.8M | $38.5M |
自由现金流CXTPRDO
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | $37.9M | ||
| Q3 25 | $78.7M | $39.4M | ||
| Q2 25 | $55.8M | $76.0M | ||
| Q1 25 | $-32.2M | $63.4M | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | $53.5M | $50.0M | ||
| Q2 24 | $47.9M | $37.7M |
自由现金流率CXTPRDO
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | 17.9% | ||
| Q3 25 | 17.7% | 18.6% | ||
| Q2 25 | 13.8% | 36.3% | ||
| Q1 25 | -9.7% | 29.8% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | 13.3% | 29.4% | ||
| Q2 24 | 12.9% | 22.6% |
资本支出强度CXTPRDO
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 1.1% | ||
| Q3 25 | 3.0% | 0.9% | ||
| Q2 25 | 1.7% | 1.3% | ||
| Q1 25 | 4.0% | 0.8% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | 3.3% | 0.6% | ||
| Q2 24 | 2.4% | 0.5% |
现金转化率CXTPRDO
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | 1.03× | ||
| Q2 25 | 2.52× | 1.92× | ||
| Q1 25 | -0.88× | 1.49× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | 1.33× | ||
| Q2 24 | 1.37× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
