vs
Crane NXT, Co.（CXT）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是LiveRamp Holdings, Inc.的1.8倍（$387.7M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 1.7%，领先17.1%），Crane NXT, Co.同比增速更快（17.4% vs 8.6%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
CXT vs RAMP — 直观对比
营收规模更大
CXT
是对方的1.8倍
$212.2M
营收增速更快
CXT
高出8.8%
8.6%
净利率更高
RAMP
高出17.1%
1.7%
两年增速更快
RAMP
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $212.2M |
| 净利润 | $6.4M | $39.9M |
| 毛利率 | 40.2% | 71.9% |
| 营业利润率 | — | 18.6% |
| 净利率 | 1.7% | 18.8% |
| 营收同比 | 17.4% | 8.6% |
| 净利润同比 | -70.5% | 255.7% |
| 每股收益（稀释后） | — | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTRAMP
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $212.2M | ||
| Q3 25 | $445.1M | $199.8M | ||
| Q2 25 | $404.4M | $194.8M | ||
| Q1 25 | $330.3M | $188.7M | ||
| Q4 24 | $399.1M | $195.4M | ||
| Q3 24 | $403.5M | $185.5M | ||
| Q2 24 | $370.6M | $176.0M |
净利润CXTRAMP
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | $39.9M | ||
| Q3 25 | $50.5M | $27.4M | ||
| Q2 25 | $24.9M | $7.7M | ||
| Q1 25 | $21.7M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $47.1M | $1.7M | ||
| Q2 24 | $41.6M | $-7.5M |
毛利率CXTRAMP
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | 71.9% | ||
| Q3 25 | 43.3% | 70.2% | ||
| Q2 25 | 41.7% | 70.1% | ||
| Q1 25 | 42.4% | 69.3% | ||
| Q4 24 | 45.2% | 71.9% | ||
| Q3 24 | 42.5% | 72.4% | ||
| Q2 24 | 43.4% | 70.6% |
营业利润率CXTRAMP
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 18.6% | ||
| Q3 25 | 18.4% | 10.7% | ||
| Q2 25 | 11.8% | 3.7% | ||
| Q1 25 | 11.3% | -6.1% | ||
| Q4 24 | 17.7% | 7.5% | ||
| Q3 24 | 18.6% | 4.0% | ||
| Q2 24 | 18.2% | -3.0% |
净利率CXTRAMP
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | 18.8% | ||
| Q3 25 | 11.3% | 13.7% | ||
| Q2 25 | 6.2% | 4.0% | ||
| Q1 25 | 6.6% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | 11.7% | 0.9% | ||
| Q2 24 | 11.2% | -4.3% |
每股收益（稀释后）CXTRAMP
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $0.62 | ||
| Q3 25 | $0.87 | $0.42 | ||
| Q2 25 | $0.43 | $0.12 | ||
| Q1 25 | $0.38 | $-0.10 | ||
| Q4 24 | $1.00 | $0.17 | ||
| Q3 24 | $0.81 | $0.03 | ||
| Q2 24 | $0.72 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $403.4M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.2B | $962.3M |
| 总资产 | $3.6B | $1.3B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTRAMP
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $403.4M | ||
| Q3 25 | $182.4M | $376.9M | ||
| Q2 25 | $152.5M | $371.1M | ||
| Q1 25 | $173.8M | $420.8M | ||
| Q4 24 | $165.8M | $384.3M | ||
| Q3 24 | $165.1M | $348.4M | ||
| Q2 24 | $175.5M | $342.7M |
总债务CXTRAMP
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — |
股东权益CXTRAMP
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $962.3M | ||
| Q3 25 | $1.2B | $943.8M | ||
| Q2 25 | $1.2B | $947.8M | ||
| Q1 25 | $1.1B | $948.9M | ||
| Q4 24 | $1.1B | $957.7M | ||
| Q3 24 | $1.1B | $932.1M | ||
| Q2 24 | $989.8M | $951.9M |
总资产CXTRAMP
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $1.3B | ||
| Q3 25 | $2.9B | $1.2B | ||
| Q2 25 | $2.9B | $1.2B | ||
| Q1 25 | $2.4B | $1.3B | ||
| Q4 24 | $2.4B | $1.3B | ||
| Q3 24 | $2.4B | $1.2B | ||
| Q2 24 | $2.4B | $1.2B |
负债/权益比CXTRAMP
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | — |
| 自由现金流率自由现金流/营收 | -6.2% | — |
| 资本支出强度资本支出/营收 | 2.6% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTRAMP
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | — | ||
| Q3 25 | $92.0M | $57.4M | ||
| Q2 25 | $62.8M | $-15.8M | ||
| Q1 25 | $-19.1M | — | ||
| Q4 24 | $81.1M | $45.1M | ||
| Q3 24 | $66.7M | $55.6M | ||
| Q2 24 | $56.8M | $-9.3M |
自由现金流CXTRAMP
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | $56.8M | ||
| Q2 25 | $55.8M | $-16.2M | ||
| Q1 25 | $-32.2M | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | $53.5M | $55.4M | ||
| Q2 24 | $47.9M | $-9.6M |
自由现金流率CXTRAMP
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | 28.4% | ||
| Q2 25 | 13.8% | -8.3% | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | 13.3% | 29.8% | ||
| Q2 24 | 12.9% | -5.4% |
资本支出强度CXTRAMP
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | 3.0% | 0.3% | ||
| Q2 25 | 1.7% | 0.2% | ||
| Q1 25 | 4.0% | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 3.3% | 0.1% | ||
| Q2 24 | 2.4% | 0.1% |
现金转化率CXTRAMP
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | 2.09× | ||
| Q2 25 | 2.52× | -2.04× | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 1.42× | 32.10× | ||
| Q2 24 | 1.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
RAMP
暂无分部数据
