vs
Crane NXT, Co.（CXT）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是ROYAL GOLD INC的1.3倍（$476.9M vs $375.3M），ROYAL GOLD INC净利率更高（24.9% vs 10.0%，领先15.0%），ROYAL GOLD INC同比增速更快（85.3% vs 19.5%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 23.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
CXT vs RGLD — 直观对比
营收规模更大
CXT
是对方的1.3倍
$375.3M
营收增速更快
RGLD
高出65.8%
19.5%
净利率更高
RGLD
高出15.0%
10.0%
两年增速更快
RGLD
近两年复合增速
23.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $375.3M |
| 净利润 | $47.5M | $93.6M |
| 毛利率 | 42.4% | 64.6% |
| 营业利润率 | 16.7% | 56.2% |
| 净利率 | 10.0% | 24.9% |
| 营收同比 | 19.5% | 85.3% |
| 净利润同比 | — | -12.8% |
| 每股收益（稀释后） | $0.82 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTRGLD
| Q4 25 | $476.9M | $375.3M | ||
| Q3 25 | $445.1M | $252.1M | ||
| Q2 25 | $404.4M | $209.6M | ||
| Q1 25 | $330.3M | $193.4M | ||
| Q4 24 | $399.1M | $202.6M | ||
| Q3 24 | $403.5M | $193.8M | ||
| Q2 24 | $370.6M | $174.1M | ||
| Q1 24 | $313.6M | $148.9M |
净利润CXTRGLD
| Q4 25 | $47.5M | $93.6M | ||
| Q3 25 | $50.5M | $126.8M | ||
| Q2 25 | $24.9M | $132.3M | ||
| Q1 25 | $21.7M | $113.5M | ||
| Q4 24 | — | $107.4M | ||
| Q3 24 | $47.1M | $96.2M | ||
| Q2 24 | $41.6M | $81.2M | ||
| Q1 24 | $37.8M | $47.2M |
毛利率CXTRGLD
| Q4 25 | 42.4% | 64.6% | ||
| Q3 25 | 43.3% | 73.6% | ||
| Q2 25 | 41.7% | 72.6% | ||
| Q1 25 | 42.4% | 69.4% | ||
| Q4 24 | 45.2% | 70.3% | ||
| Q3 24 | 42.5% | 66.6% | ||
| Q2 24 | 43.4% | 64.7% | ||
| Q1 24 | 48.6% | 58.4% |
营业利润率CXTRGLD
| Q4 25 | 16.7% | 56.2% | ||
| Q3 25 | 18.4% | 64.4% | ||
| Q2 25 | 11.8% | 67.7% | ||
| Q1 25 | 11.3% | 63.6% | ||
| Q4 24 | 17.7% | 65.9% | ||
| Q3 24 | 18.6% | 61.3% | ||
| Q2 24 | 18.2% | 58.6% | ||
| Q1 24 | 17.7% | 50.7% |
净利率CXTRGLD
| Q4 25 | 10.0% | 24.9% | ||
| Q3 25 | 11.3% | 50.3% | ||
| Q2 25 | 6.2% | 63.1% | ||
| Q1 25 | 6.6% | 58.7% | ||
| Q4 24 | — | 53.0% | ||
| Q3 24 | 11.7% | 49.7% | ||
| Q2 24 | 11.2% | 46.6% | ||
| Q1 24 | 12.1% | 31.7% |
每股收益（稀释后）CXTRGLD
| Q4 25 | $0.82 | $1.04 | ||
| Q3 25 | $0.87 | $1.92 | ||
| Q2 25 | $0.43 | $2.01 | ||
| Q1 25 | $0.38 | $1.72 | ||
| Q4 24 | $1.00 | $1.63 | ||
| Q3 24 | $0.81 | $1.46 | ||
| Q2 24 | $0.72 | $1.23 | ||
| Q1 24 | $0.66 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $233.7M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $7.2B |
| 总资产 | $3.1B | $9.5B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTRGLD
| Q4 25 | $233.8M | $233.7M | ||
| Q3 25 | $182.4M | $172.8M | ||
| Q2 25 | $152.5M | $248.2M | ||
| Q1 25 | $173.8M | $240.8M | ||
| Q4 24 | $165.8M | $195.5M | ||
| Q3 24 | $165.1M | $127.9M | ||
| Q2 24 | $175.5M | $74.2M | ||
| Q1 24 | $220.6M | $137.9M |
总债务CXTRGLD
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | $0 | ||
| Q2 24 | $638.9M | $50.0M | ||
| Q1 24 | $639.6M | — |
股东权益CXTRGLD
| Q4 25 | $1.3B | $7.2B | ||
| Q3 25 | $1.2B | $3.4B | ||
| Q2 25 | $1.2B | $3.3B | ||
| Q1 25 | $1.1B | $3.2B | ||
| Q4 24 | $1.1B | $3.1B | ||
| Q3 24 | $1.1B | $3.0B | ||
| Q2 24 | $989.8M | $3.0B | ||
| Q1 24 | $964.1M | $2.9B |
总资产CXTRGLD
| Q4 25 | $3.1B | $9.5B | ||
| Q3 25 | $2.9B | $4.5B | ||
| Q2 25 | $2.9B | $3.6B | ||
| Q1 25 | $2.4B | $3.5B | ||
| Q4 24 | $2.4B | $3.4B | ||
| Q3 24 | $2.4B | $3.3B | ||
| Q2 24 | $2.4B | $3.3B | ||
| Q1 24 | $2.1B | $3.3B |
负债/权益比CXTRGLD
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | 0.00× | ||
| Q2 24 | 0.65× | 0.02× | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.23× | 2.58× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTRGLD
| Q4 25 | $105.8M | $241.7M | ||
| Q3 25 | $92.0M | $174.0M | ||
| Q2 25 | $62.8M | $152.8M | ||
| Q1 25 | $-19.1M | $136.4M | ||
| Q4 24 | $81.1M | $141.1M | ||
| Q3 24 | $66.7M | $136.7M | ||
| Q2 24 | $56.8M | $113.5M | ||
| Q1 24 | $9.5M | $138.3M |
自由现金流CXTRGLD
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | — | ||
| Q2 25 | $55.8M | — | ||
| Q1 25 | $-32.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $53.5M | — | ||
| Q2 24 | $47.9M | — | ||
| Q1 24 | $-3.0M | — |
自由现金流率CXTRGLD
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.9% | — | ||
| Q1 24 | -1.0% | — |
资本支出强度CXTRGLD
| Q4 25 | — | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 4.0% | — |
现金转化率CXTRGLD
| Q4 25 | 2.23× | 2.58× | ||
| Q3 25 | 1.82× | 1.37× | ||
| Q2 25 | 2.52× | 1.15× | ||
| Q1 25 | -0.88× | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | 1.42× | 1.42× | ||
| Q2 24 | 1.37× | 1.40× | ||
| Q1 24 | 0.25× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
