vs
Crane NXT, Co.（CXT）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是Crane NXT, Co.的1.7倍（$828.2M vs $476.9M），Rithm Capital Corp.净利率更高（13.2% vs 10.0%，领先3.3%），Crane NXT, Co.同比增速更快（19.5% vs -40.0%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs -17.9%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
CXT vs RITM — 直观对比
营收规模更大
RITM
是对方的1.7倍
$476.9M
营收增速更快
CXT
高出59.5%
-40.0%
净利率更高
RITM
高出3.3%
10.0%
两年增速更快
CXT
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $828.2M |
| 净利润 | $47.5M | $109.5M |
| 毛利率 | 42.4% | — |
| 营业利润率 | 16.7% | — |
| 净利率 | 10.0% | 13.2% |
| 营收同比 | 19.5% | -40.0% |
| 净利润同比 | — | 20.9% |
| 每股收益（稀释后） | $0.82 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $476.9M | $1.5B | ||
| Q3 25 | $445.1M | $1.1B | ||
| Q2 25 | $404.4M | $1.2B | ||
| Q1 25 | $330.3M | $768.4M | ||
| Q4 24 | $399.1M | $2.1B | ||
| Q3 24 | $403.5M | $619.5M | ||
| Q2 24 | $370.6M | $1.2B |
净利润CXTRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $47.5M | $85.0M | ||
| Q3 25 | $50.5M | $221.5M | ||
| Q2 25 | $24.9M | $311.7M | ||
| Q1 25 | $21.7M | $78.8M | ||
| Q4 24 | — | $290.2M | ||
| Q3 24 | $47.1M | $121.7M | ||
| Q2 24 | $41.6M | $235.6M |
毛利率CXTRITM
| Q1 26 | — | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — |
营业利润率CXTRITM
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 13.8% | ||
| Q3 25 | 18.4% | 21.4% | ||
| Q2 25 | 11.8% | 25.2% | ||
| Q1 25 | 11.3% | 7.4% | ||
| Q4 24 | 17.7% | 23.8% | ||
| Q3 24 | 18.6% | 7.3% | ||
| Q2 24 | 18.2% | 23.6% |
净利率CXTRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 10.0% | 5.7% | ||
| Q3 25 | 11.3% | 20.0% | ||
| Q2 25 | 6.2% | 25.6% | ||
| Q1 25 | 6.6% | 10.3% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | 11.7% | 19.7% | ||
| Q2 24 | 11.2% | 19.2% |
每股收益（稀释后）CXTRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.82 | $0.09 | ||
| Q3 25 | $0.87 | $0.35 | ||
| Q2 25 | $0.43 | $0.53 | ||
| Q1 25 | $0.38 | $0.07 | ||
| Q4 24 | $1.00 | $0.50 | ||
| Q3 24 | $0.81 | $0.20 | ||
| Q2 24 | $0.72 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | — |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $9.1B |
| 总资产 | $3.1B | $53.4B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTRITM
| Q1 26 | — | — | ||
| Q4 25 | $233.8M | $1.8B | ||
| Q3 25 | $182.4M | $1.6B | ||
| Q2 25 | $152.5M | $1.6B | ||
| Q1 25 | $173.8M | $1.5B | ||
| Q4 24 | $165.8M | $1.5B | ||
| Q3 24 | $165.1M | $1.6B | ||
| Q2 24 | $175.5M | $1.2B |
总债务CXTRITM
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $35.4B | ||
| Q3 25 | $834.3M | $32.2B | ||
| Q2 25 | $861.8M | $31.2B | ||
| Q1 25 | $541.1M | $32.2B | ||
| Q4 24 | $540.6M | $32.6B | ||
| Q3 24 | $638.2M | $29.6B | ||
| Q2 24 | $638.9M | $30.1B |
股东权益CXTRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $1.3B | $8.4B | ||
| Q3 25 | $1.2B | $8.5B | ||
| Q2 25 | $1.2B | $7.9B | ||
| Q1 25 | $1.1B | $7.8B | ||
| Q4 24 | $1.1B | $7.8B | ||
| Q3 24 | $1.1B | $7.7B | ||
| Q2 24 | $989.8M | $7.3B |
总资产CXTRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $3.1B | $53.1B | ||
| Q3 25 | $2.9B | $47.2B | ||
| Q2 25 | $2.9B | $44.3B | ||
| Q1 25 | $2.4B | $45.3B | ||
| Q4 24 | $2.4B | $46.0B | ||
| Q3 24 | $2.4B | $42.3B | ||
| Q2 24 | $2.4B | $42.0B |
负债/权益比CXTRITM
| Q1 26 | — | — | ||
| Q4 25 | 0.80× | 4.20× | ||
| Q3 25 | 0.69× | 3.79× | ||
| Q2 25 | 0.73× | 3.92× | ||
| Q1 25 | 0.49× | 4.14× | ||
| Q4 24 | 0.51× | 4.18× | ||
| Q3 24 | 0.60× | 3.87× | ||
| Q2 24 | 0.65× | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTRITM
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $-114.6M | ||
| Q3 25 | $92.0M | $-2.0B | ||
| Q2 25 | $62.8M | $-557.1M | ||
| Q1 25 | $-19.1M | $1.4B | ||
| Q4 24 | $81.1M | $-1.8B | ||
| Q3 24 | $66.7M | $768.1M | ||
| Q2 24 | $56.8M | $-55.7M |
自由现金流CXTRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | — | ||
| Q2 25 | $55.8M | — | ||
| Q1 25 | $-32.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $53.5M | — | ||
| Q2 24 | $47.9M | — |
自由现金流率CXTRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.9% | — |
资本支出强度CXTRITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.4% | — |
现金转化率CXTRITM
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | -1.35× | ||
| Q3 25 | 1.82× | -9.22× | ||
| Q2 25 | 2.52× | -1.79× | ||
| Q1 25 | -0.88× | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | 1.42× | 6.31× | ||
| Q2 24 | 1.37× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
