vs
Crane NXT, Co.（CXT）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是Rocket Lab Corp的1.9倍（$387.7M vs $200.3M），Crane NXT, Co.净利率更高（1.7% vs -22.5%，领先24.1%），Rocket Lab Corp同比增速更快（63.5% vs 17.4%），过去两年Rocket Lab Corp的营收复合增速更高（37.3% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
CXT vs RKLB — 直观对比
营收规模更大
CXT
是对方的1.9倍
$200.3M
营收增速更快
RKLB
高出46.1%
17.4%
净利率更高
CXT
高出24.1%
-22.5%
两年增速更快
RKLB
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $200.3M |
| 净利润 | $6.4M | $-45.0M |
| 毛利率 | 40.2% | 38.2% |
| 营业利润率 | — | 33.9% |
| 净利率 | 1.7% | -22.5% |
| 营收同比 | 17.4% | 63.5% |
| 净利润同比 | -70.5% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTRKLB
| Q1 26 | $387.7M | $200.3M | ||
| Q4 25 | $476.9M | $179.7M | ||
| Q3 25 | $445.1M | $155.1M | ||
| Q2 25 | $404.4M | $144.5M | ||
| Q1 25 | $330.3M | $122.6M | ||
| Q4 24 | $399.1M | $132.4M | ||
| Q3 24 | $403.5M | $104.8M | ||
| Q2 24 | $370.6M | $106.3M |
净利润CXTRKLB
| Q1 26 | $6.4M | $-45.0M | ||
| Q4 25 | $47.5M | $-52.9M | ||
| Q3 25 | $50.5M | $-18.3M | ||
| Q2 25 | $24.9M | $-66.4M | ||
| Q1 25 | $21.7M | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | $47.1M | $-51.9M | ||
| Q2 24 | $41.6M | $-41.6M |
毛利率CXTRKLB
| Q1 26 | 40.2% | 38.2% | ||
| Q4 25 | 42.4% | 38.0% | ||
| Q3 25 | 43.3% | 37.0% | ||
| Q2 25 | 41.7% | 32.1% | ||
| Q1 25 | 42.4% | 28.8% | ||
| Q4 24 | 45.2% | 27.8% | ||
| Q3 24 | 42.5% | 26.7% | ||
| Q2 24 | 43.4% | 25.6% |
营业利润率CXTRKLB
| Q1 26 | — | 33.9% | ||
| Q4 25 | 16.7% | -28.4% | ||
| Q3 25 | 18.4% | -38.0% | ||
| Q2 25 | 11.8% | -41.3% | ||
| Q1 25 | 11.3% | -48.3% | ||
| Q4 24 | 17.7% | -38.9% | ||
| Q3 24 | 18.6% | -49.5% | ||
| Q2 24 | 18.2% | -40.7% |
净利率CXTRKLB
| Q1 26 | 1.7% | -22.5% | ||
| Q4 25 | 10.0% | -29.5% | ||
| Q3 25 | 11.3% | -11.8% | ||
| Q2 25 | 6.2% | -46.0% | ||
| Q1 25 | 6.6% | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | 11.7% | -49.6% | ||
| Q2 24 | 11.2% | -39.2% |
每股收益（稀释后）CXTRKLB
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $-0.09 | ||
| Q3 25 | $0.87 | $-0.03 | ||
| Q2 25 | $0.43 | $-0.13 | ||
| Q1 25 | $0.38 | $-0.12 | ||
| Q4 24 | $1.00 | $-0.11 | ||
| Q3 24 | $0.81 | $-0.10 | ||
| Q2 24 | $0.72 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $1.2B |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.2B | $2.3B |
| 总资产 | $3.6B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTRKLB
| Q1 26 | $228.3M | $1.2B | ||
| Q4 25 | $233.8M | $1.0B | ||
| Q3 25 | $182.4M | $976.7M | ||
| Q2 25 | $152.5M | $688.1M | ||
| Q1 25 | $173.8M | $428.4M | ||
| Q4 24 | $165.8M | $419.0M | ||
| Q3 24 | $165.1M | $442.4M | ||
| Q2 24 | $175.5M | $496.8M |
总债务CXTRKLB
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | $152.4M | ||
| Q3 25 | $834.3M | $347.0M | ||
| Q2 25 | $861.8M | $346.5M | ||
| Q1 25 | $541.1M | $345.9M | ||
| Q4 24 | $540.6M | $345.4M | ||
| Q3 24 | $638.2M | $61.2M | ||
| Q2 24 | $638.9M | $64.2M |
股东权益CXTRKLB
| Q1 26 | $1.2B | $2.3B | ||
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.2B | $688.5M | ||
| Q1 25 | $1.1B | $431.3M | ||
| Q4 24 | $1.1B | $382.5M | ||
| Q3 24 | $1.1B | $419.8M | ||
| Q2 24 | $989.8M | $455.2M |
总资产CXTRKLB
| Q1 26 | $3.6B | $2.8B | ||
| Q4 25 | $3.1B | $2.3B | ||
| Q3 25 | $2.9B | $2.2B | ||
| Q2 25 | $2.9B | $1.6B | ||
| Q1 25 | $2.4B | $1.3B | ||
| Q4 24 | $2.4B | $1.2B | ||
| Q3 24 | $2.4B | $1.2B | ||
| Q2 24 | $2.4B | $1.2B |
负债/权益比CXTRKLB
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | 0.09× | ||
| Q3 25 | 0.69× | 0.27× | ||
| Q2 25 | 0.73× | 0.50× | ||
| Q1 25 | 0.49× | 0.80× | ||
| Q4 24 | 0.51× | 0.90× | ||
| Q3 24 | 0.60× | 0.15× | ||
| Q2 24 | 0.65× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-50.3M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | — |
| 自由现金流率自由现金流/营收 | -6.2% | — |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTRKLB
| Q1 26 | — | $-50.3M | ||
| Q4 25 | $105.8M | $-64.5M | ||
| Q3 25 | $92.0M | $-23.5M | ||
| Q2 25 | $62.8M | $-23.2M | ||
| Q1 25 | $-19.1M | $-54.2M | ||
| Q4 24 | $81.1M | $-2.4M | ||
| Q3 24 | $66.7M | $-30.9M | ||
| Q2 24 | $56.8M | $-13.0M |
自由现金流CXTRKLB
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | $-114.2M | ||
| Q3 25 | $78.7M | $-69.4M | ||
| Q2 25 | $55.8M | $-55.3M | ||
| Q1 25 | $-32.2M | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | $53.5M | $-41.9M | ||
| Q2 24 | $47.9M | $-28.3M |
自由现金流率CXTRKLB
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | -63.6% | ||
| Q3 25 | 17.7% | -44.8% | ||
| Q2 25 | 13.8% | -38.3% | ||
| Q1 25 | -9.7% | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | 13.3% | -40.0% | ||
| Q2 24 | 12.9% | -26.7% |
资本支出强度CXTRKLB
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 27.6% | ||
| Q3 25 | 3.0% | 29.6% | ||
| Q2 25 | 1.7% | 22.2% | ||
| Q1 25 | 4.0% | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | 3.3% | 10.5% | ||
| Q2 24 | 2.4% | 14.4% |
现金转化率CXTRKLB
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
RKLB
| Product revenues | $127.5M | 64% |
| Service revenues | $72.9M | 36% |
