vs
Crane NXT, Co.（CXT）与RAYONIER ADVANCED MATERIALS INC.（RYAM）财务数据对比。点击上方公司名可切换其他公司
RAYONIER ADVANCED MATERIALS INC.的季度营收约是Crane NXT, Co.的1.1倍（$417.5M vs $387.7M），Crane NXT, Co.净利率更高（1.7% vs -5.0%，领先6.7%），Crane NXT, Co.同比增速更快（17.4% vs -1.2%），过去两年RAYONIER ADVANCED MATERIALS INC.的营收复合增速更高（3.8% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
RYAM（原雷尼尔先进材料公司）是一家美国全球性纤维素技术企业，主打高纯度特种纤维素产品，所生产的天然聚合物广泛应用于过滤器生产、食品加工、医药制造及各类工业领域，同时也为造纸和包装行业供应相关产品，在纤维素技术领域拥有较高的行业认可度。
CXT vs RYAM — 直观对比
营收规模更大
RYAM
是对方的1.1倍
$387.7M
营收增速更快
CXT
高出18.6%
-1.2%
净利率更高
CXT
高出6.7%
-5.0%
两年增速更快
RYAM
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $417.5M |
| 净利润 | $6.4M | $-21.1M |
| 毛利率 | 40.2% | 8.9% |
| 营业利润率 | — | 2.6% |
| 净利率 | 1.7% | -5.0% |
| 营收同比 | 17.4% | -1.2% |
| 净利润同比 | -70.5% | -31.9% |
| 每股收益（稀释后） | — | $-0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTRYAM
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $417.5M | ||
| Q3 25 | $445.1M | $352.8M | ||
| Q2 25 | $404.4M | $340.0M | ||
| Q1 25 | $330.3M | $356.0M | ||
| Q4 24 | $399.1M | $422.5M | ||
| Q3 24 | $403.5M | $401.1M | ||
| Q2 24 | $370.6M | $419.0M |
净利润CXTRYAM
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | $-21.1M | ||
| Q3 25 | $50.5M | $-4.5M | ||
| Q2 25 | $24.9M | $-363.2M | ||
| Q1 25 | $21.7M | $-32.0M | ||
| Q4 24 | — | $-16.0M | ||
| Q3 24 | $47.1M | $-32.6M | ||
| Q2 24 | $41.6M | $11.4M |
毛利率CXTRYAM
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | 8.9% | ||
| Q3 25 | 43.3% | 9.7% | ||
| Q2 25 | 41.7% | 7.0% | ||
| Q1 25 | 42.4% | 6.8% | ||
| Q4 24 | 45.2% | 8.7% | ||
| Q3 24 | 42.5% | 10.9% | ||
| Q2 24 | 43.4% | 11.5% |
营业利润率CXTRYAM
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 2.6% | ||
| Q3 25 | 18.4% | 2.8% | ||
| Q2 25 | 11.8% | -0.4% | ||
| Q1 25 | 11.3% | -4.2% | ||
| Q4 24 | 17.7% | 2.6% | ||
| Q3 24 | 18.6% | -4.2% | ||
| Q2 24 | 18.2% | 6.7% |
净利率CXTRYAM
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | -5.0% | ||
| Q3 25 | 11.3% | -1.3% | ||
| Q2 25 | 6.2% | -106.8% | ||
| Q1 25 | 6.6% | -9.0% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | 11.7% | -8.1% | ||
| Q2 24 | 11.2% | 2.7% |
每股收益（稀释后）CXTRYAM
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $-0.33 | ||
| Q3 25 | $0.87 | $-0.07 | ||
| Q2 25 | $0.43 | $-5.44 | ||
| Q1 25 | $0.38 | $-0.49 | ||
| Q4 24 | $1.00 | $-0.25 | ||
| Q3 24 | $0.81 | $-0.49 | ||
| Q2 24 | $0.72 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $75.4M |
| 总债务越低越好 | $1.5B | $758.1M |
| 股东权益账面价值 | $1.2B | $316.6M |
| 总资产 | $3.6B | $1.8B |
| 负债/权益比越低杠杆越低 | 1.22× | 2.39× |
8季度趋势，按日历期对齐
现金及短期投资CXTRYAM
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $75.4M | ||
| Q3 25 | $182.4M | $77.0M | ||
| Q2 25 | $152.5M | $70.7M | ||
| Q1 25 | $173.8M | $129.9M | ||
| Q4 24 | $165.8M | $125.2M | ||
| Q3 24 | $165.1M | $136.1M | ||
| Q2 24 | $175.5M | $114.1M |
总债务CXTRYAM
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | $758.1M | ||
| Q3 25 | $834.3M | $763.5M | ||
| Q2 25 | $861.8M | $720.4M | ||
| Q1 25 | $541.1M | $707.0M | ||
| Q4 24 | $540.6M | $706.4M | ||
| Q3 24 | $638.2M | $747.7M | ||
| Q2 24 | $638.9M | $752.8M |
股东权益CXTRYAM
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $316.6M | ||
| Q3 25 | $1.2B | $338.2M | ||
| Q2 25 | $1.2B | $342.3M | ||
| Q1 25 | $1.1B | $688.1M | ||
| Q4 24 | $1.1B | $713.9M | ||
| Q3 24 | $1.1B | $732.7M | ||
| Q2 24 | $989.8M | $755.1M |
总资产CXTRYAM
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $1.8B | ||
| Q3 25 | $2.9B | $1.8B | ||
| Q2 25 | $2.9B | $1.8B | ||
| Q1 25 | $2.4B | $2.1B | ||
| Q4 24 | $2.4B | $2.1B | ||
| Q3 24 | $2.4B | $2.2B | ||
| Q2 24 | $2.4B | $2.2B |
负债/权益比CXTRYAM
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | 2.39× | ||
| Q3 25 | 0.69× | 2.26× | ||
| Q2 25 | 0.73× | 2.10× | ||
| Q1 25 | 0.49× | 1.03× | ||
| Q4 24 | 0.51× | 0.99× | ||
| Q3 24 | 0.60× | 1.02× | ||
| Q2 24 | 0.65× | 1.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $32.3M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | — |
| 自由现金流率自由现金流/营收 | -6.2% | — |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTRYAM
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $32.3M | ||
| Q3 25 | $92.0M | $-17.8M | ||
| Q2 25 | $62.8M | $-30.2M | ||
| Q1 25 | $-19.1M | $39.6M | ||
| Q4 24 | $81.1M | $54.9M | ||
| Q3 24 | $66.7M | $49.8M | ||
| Q2 24 | $56.8M | $87.6M |
自由现金流CXTRYAM
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $78.7M | — | ||
| Q2 25 | $55.8M | — | ||
| Q1 25 | $-32.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $53.5M | — | ||
| Q2 24 | $47.9M | — |
自由现金流率CXTRYAM
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 13.8% | — | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 12.9% | — |
资本支出强度CXTRYAM
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.4% | — |
现金转化率CXTRYAM
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | — | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.37× | 7.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
RYAM
| Cellulose Specialties | $249.6M | 60% |
| Other | $86.2M | 21% |
| Paperboard | $44.2M | 11% |
| High Yield Pulp | $28.3M | 7% |
| Biomaterials | $9.2M | 2% |
