vs
Crane NXT, Co.（CXT）与SSR MINING INC.（SSRM）财务数据对比。点击上方公司名可切换其他公司
SSR MINING INC.的季度营收约是Crane NXT, Co.的1.3倍（$521.7M vs $387.7M），SSR MINING INC.净利率更高（34.8% vs 1.7%，领先33.1%），SSR MINING INC.同比增速更快（61.4% vs 17.4%），SSR MINING INC.自由现金流更多（$106.4M vs $-24.1M），过去两年SSR MINING INC.的营收复合增速更高（50.5% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
SSR Mining Inc.（前身为白银标准资源公司）总部位于美国科罗拉多州丹佛，主营金、银、铜、铅、锌矿产开采，拥有阿根廷最大的银矿，同时在美洲全境及土耳其开展矿产勘探业务。2020年与阿拉瑟黄金合并后迁至丹佛，现任总裁兼首席执行官为罗德尼·P·安塔尔。
CXT vs SSRM — 直观对比
营收规模更大
SSRM
是对方的1.3倍
$387.7M
营收增速更快
SSRM
高出44.1%
17.4%
净利率更高
SSRM
高出33.1%
1.7%
自由现金流更多
SSRM
多$130.5M
$-24.1M
两年增速更快
SSRM
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $521.7M |
| 净利润 | $6.4M | $181.5M |
| 毛利率 | 40.2% | — |
| 营业利润率 | — | 38.8% |
| 净利率 | 1.7% | 34.8% |
| 营收同比 | 17.4% | 61.4% |
| 净利润同比 | -70.5% | 3166.6% |
| 每股收益（稀释后） | — | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTSSRM
| Q1 26 | $387.7M | — | ||
| Q4 25 | $476.9M | $521.7M | ||
| Q3 25 | $445.1M | $385.8M | ||
| Q2 25 | $404.4M | $405.5M | ||
| Q1 25 | $330.3M | $316.6M | ||
| Q4 24 | $399.1M | $323.2M | ||
| Q3 24 | $403.5M | $257.4M | ||
| Q2 24 | $370.6M | $184.8M |
净利润CXTSSRM
| Q1 26 | $6.4M | — | ||
| Q4 25 | $47.5M | $181.5M | ||
| Q3 25 | $50.5M | $65.4M | ||
| Q2 25 | $24.9M | $90.1M | ||
| Q1 25 | $21.7M | $58.8M | ||
| Q4 24 | — | $5.6M | ||
| Q3 24 | $47.1M | $10.6M | ||
| Q2 24 | $41.6M | $9.7M |
毛利率CXTSSRM
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — |
营业利润率CXTSSRM
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | 38.8% | ||
| Q3 25 | 18.4% | 21.6% | ||
| Q2 25 | 11.8% | 26.9% | ||
| Q1 25 | 11.3% | 21.1% | ||
| Q4 24 | 17.7% | 10.6% | ||
| Q3 24 | 18.6% | 3.5% | ||
| Q2 24 | 18.2% | 5.8% |
净利率CXTSSRM
| Q1 26 | 1.7% | — | ||
| Q4 25 | 10.0% | 34.8% | ||
| Q3 25 | 11.3% | 17.0% | ||
| Q2 25 | 6.2% | 22.2% | ||
| Q1 25 | 6.6% | 18.6% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | 11.7% | 4.1% | ||
| Q2 24 | 11.2% | 5.2% |
每股收益（稀释后）CXTSSRM
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $0.84 | ||
| Q3 25 | $0.87 | $0.31 | ||
| Q2 25 | $0.43 | $0.42 | ||
| Q1 25 | $0.38 | $0.28 | ||
| Q4 24 | $1.00 | $0.03 | ||
| Q3 24 | $0.81 | $0.05 | ||
| Q2 24 | $0.72 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $575.6M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.2B | $3.5B |
| 总资产 | $3.6B | $6.1B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTSSRM
| Q1 26 | $228.3M | — | ||
| Q4 25 | $233.8M | $575.6M | ||
| Q3 25 | $182.4M | $445.4M | ||
| Q2 25 | $152.5M | $438.5M | ||
| Q1 25 | $173.8M | $341.3M | ||
| Q4 24 | $165.8M | $417.3M | ||
| Q3 24 | $165.1M | $365.8M | ||
| Q2 24 | $175.5M | $384.4M |
总债务CXTSSRM
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | $228.6M | ||
| Q3 24 | $638.2M | $228.3M | ||
| Q2 24 | $638.9M | $228.0M |
股东权益CXTSSRM
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $3.5B | ||
| Q3 25 | $1.2B | $3.3B | ||
| Q2 25 | $1.2B | $3.3B | ||
| Q1 25 | $1.1B | $3.2B | ||
| Q4 24 | $1.1B | $3.1B | ||
| Q3 24 | $1.1B | $3.1B | ||
| Q2 24 | $989.8M | $3.1B |
总资产CXTSSRM
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.1B | $6.1B | ||
| Q3 25 | $2.9B | $5.9B | ||
| Q2 25 | $2.9B | $5.8B | ||
| Q1 25 | $2.4B | $5.6B | ||
| Q4 24 | $2.4B | $5.2B | ||
| Q3 24 | $2.4B | $5.1B | ||
| Q2 24 | $2.4B | $5.2B |
负债/权益比CXTSSRM
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | 0.07× | ||
| Q3 24 | 0.60× | 0.07× | ||
| Q2 24 | 0.65× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $172.1M |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | $106.4M |
| 自由现金流率自由现金流/营收 | -6.2% | 20.4% |
| 资本支出强度资本支出/营收 | 2.6% | 12.6% |
| 现金转化率经营现金流/净利润 | — | 0.95× |
| 过去12个月自由现金流最近4个季度 | — | $241.6M |
8季度趋势，按日历期对齐
经营现金流CXTSSRM
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $172.1M | ||
| Q3 25 | $92.0M | $57.2M | ||
| Q2 25 | $62.8M | $157.8M | ||
| Q1 25 | $-19.1M | $84.8M | ||
| Q4 24 | $81.1M | $95.0M | ||
| Q3 24 | $66.7M | $-1.3M | ||
| Q2 24 | $56.8M | $-78.1M |
自由现金流CXTSSRM
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | $106.4M | ||
| Q3 25 | $78.7M | $-2.4M | ||
| Q2 25 | $55.8M | $98.4M | ||
| Q1 25 | $-32.2M | $39.3M | ||
| Q4 24 | — | $56.4M | ||
| Q3 24 | $53.5M | $-34.1M | ||
| Q2 24 | $47.9M | $-116.3M |
自由现金流率CXTSSRM
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | 20.4% | ||
| Q3 25 | 17.7% | -0.6% | ||
| Q2 25 | 13.8% | 24.3% | ||
| Q1 25 | -9.7% | 12.4% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | 13.3% | -13.2% | ||
| Q2 24 | 12.9% | -62.9% |
资本支出强度CXTSSRM
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 12.6% | ||
| Q3 25 | 3.0% | 15.4% | ||
| Q2 25 | 1.7% | 14.7% | ||
| Q1 25 | 4.0% | 14.4% | ||
| Q4 24 | — | 11.9% | ||
| Q3 24 | 3.3% | 12.7% | ||
| Q2 24 | 2.4% | 20.7% |
现金转化率CXTSSRM
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 0.95× | ||
| Q3 25 | 1.82× | 0.87× | ||
| Q2 25 | 2.52× | 1.75× | ||
| Q1 25 | -0.88× | 1.44× | ||
| Q4 24 | — | 17.10× | ||
| Q3 24 | 1.42× | -0.13× | ||
| Q2 24 | 1.37× | -8.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
SSRM
| Gold | $369.3M | 71% |
| Concentrate Sales | $124.4M | 24% |
| Other | $19.1M | 4% |
| Lead | $9.0M | 2% |
