vs
凯撒娱乐(CZR)与Frontier Communications Parent, Inc.(FYBR)财务数据对比。点击上方公司名可切换其他公司
凯撒娱乐的季度营收约是Frontier Communications Parent, Inc.的1.9倍($2.9B vs $1.5B),凯撒娱乐净利率更高(-2.9% vs -5.0%,领先2.1%),Frontier Communications Parent, Inc.同比增速更快(4.2% vs 2.7%),过去两年Frontier Communications Parent, Inc.的营收复合增速更高(4.3% vs 0.7%)
凯撒娱乐前身为埃尔拉多度假村公司,是总部位于美国内华达州里诺的酒店博彩娱乐集团。2020年7月20日公司收购原凯撒娱乐集团后更为现名,目前运营超过50处物业,业务覆盖酒店、博彩、休闲娱乐等多个领域。
前沿通信母公司是一家美国电信企业,隶属于威瑞森,拥有光纤通信网络,并提供云相关服务,该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司,是美国本土知名电信运营商之一。
CZR vs FYBR — 直观对比
营收规模更大
CZR
是对方的1.9倍
$1.5B
营收增速更快
FYBR
高出1.5%
2.7%
净利率更高
CZR
高出2.1%
-5.0%
两年增速更快
FYBR
近两年复合增速
0.7%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.9B | $1.5B |
| 净利润 | $-83.0M | $-76.0M |
| 毛利率 | — | 64.3% |
| 营业利润率 | 17.4% | 7.6% |
| 净利率 | -2.9% | -5.0% |
| 营收同比 | 2.7% | 4.2% |
| 净利润同比 | 15.3% | 7.3% |
| 每股收益(稀释后) | $-0.48 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CZR
FYBR
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.9B | $1.5B | ||
| Q2 25 | $2.9B | $1.5B | ||
| Q1 25 | $2.8B | $1.5B | ||
| Q4 24 | $2.8B | $1.5B | ||
| Q3 24 | $2.9B | $1.5B | ||
| Q2 24 | $2.8B | $1.5B |
净利润
CZR
FYBR
| Q1 26 | $-83.0M | — | ||
| Q4 25 | $-250.0M | — | ||
| Q3 25 | $-55.0M | $-76.0M | ||
| Q2 25 | $-82.0M | $-123.0M | ||
| Q1 25 | $-115.0M | $-64.0M | ||
| Q4 24 | $11.0M | $-118.0M | ||
| Q3 24 | $-9.0M | $-82.0M | ||
| Q2 24 | $-122.0M | $-123.0M |
毛利率
CZR
FYBR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 64.3% | ||
| Q2 25 | — | 65.0% | ||
| Q1 25 | — | 65.2% | ||
| Q4 24 | — | 64.2% | ||
| Q3 24 | — | 63.4% | ||
| Q2 24 | — | 64.8% |
营业利润率
CZR
FYBR
| Q1 26 | 17.4% | — | ||
| Q4 25 | 11.4% | — | ||
| Q3 25 | 17.9% | 7.6% | ||
| Q2 25 | 18.1% | 2.9% | ||
| Q1 25 | 17.5% | 5.1% | ||
| Q4 24 | 23.9% | 5.8% | ||
| Q3 24 | 22.4% | 5.8% | ||
| Q2 24 | 17.9% | 6.2% |
净利率
CZR
FYBR
| Q1 26 | -2.9% | — | ||
| Q4 25 | -8.6% | — | ||
| Q3 25 | -1.9% | -5.0% | ||
| Q2 25 | -2.8% | -8.1% | ||
| Q1 25 | -4.1% | -4.3% | ||
| Q4 24 | 0.4% | -7.9% | ||
| Q3 24 | -0.3% | -5.6% | ||
| Q2 24 | -4.3% | -8.4% |
每股收益(稀释后)
CZR
FYBR
| Q1 26 | $-0.48 | — | ||
| Q4 25 | $-1.22 | — | ||
| Q3 25 | $-0.27 | $-0.30 | ||
| Q2 25 | $-0.39 | $-0.49 | ||
| Q1 25 | $-0.54 | $-0.26 | ||
| Q4 24 | $0.04 | $-0.48 | ||
| Q3 24 | $-0.04 | $-0.33 | ||
| Q2 24 | $-0.56 | $-0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $867.0M | $336.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $4.7B |
| 总资产 | — | $21.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CZR
FYBR
| Q1 26 | $867.0M | — | ||
| Q4 25 | $887.0M | — | ||
| Q3 25 | $836.0M | $336.0M | ||
| Q2 25 | $982.0M | $412.0M | ||
| Q1 25 | $884.0M | $506.0M | ||
| Q4 24 | $866.0M | $750.0M | ||
| Q3 24 | $802.0M | $1.3B | ||
| Q2 24 | $830.0M | $1.2B |
总债务
CZR
FYBR
| Q1 26 | — | — | ||
| Q4 25 | $11.9B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $12.3B | — | ||
| Q4 24 | $12.3B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $12.4B | — |
股东权益
CZR
FYBR
| Q1 26 | — | — | ||
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.8B | $4.7B | ||
| Q2 25 | $3.9B | $4.8B | ||
| Q1 25 | $4.1B | $4.9B | ||
| Q4 24 | $4.2B | $4.9B | ||
| Q3 24 | $4.2B | $5.1B | ||
| Q2 24 | $4.3B | $5.1B |
总资产
CZR
FYBR
| Q1 26 | — | — | ||
| Q4 25 | $31.6B | — | ||
| Q3 25 | $31.9B | $21.6B | ||
| Q2 25 | $32.5B | $21.3B | ||
| Q1 25 | $32.4B | $20.9B | ||
| Q4 24 | $32.6B | $20.6B | ||
| Q3 24 | $33.0B | $20.9B | ||
| Q2 24 | $33.1B | $20.2B |
负债/权益比
CZR
FYBR
| Q1 26 | — | — | ||
| Q4 25 | 3.40× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | 3.15× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | 3.04× | — | ||
| Q2 24 | 2.89× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $504.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-315.0M |
| 自由现金流率自由现金流/营收 | — | -20.5% |
| 资本支出强度资本支出/营收 | — | 53.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.4B |
8季度趋势,按日历期对齐
经营现金流
CZR
FYBR
| Q1 26 | — | — | ||
| Q4 25 | $304.0M | — | ||
| Q3 25 | $318.0M | $504.0M | ||
| Q2 25 | $462.0M | $477.0M | ||
| Q1 25 | $218.0M | $519.0M | ||
| Q4 24 | $309.0M | $294.0M | ||
| Q3 24 | $232.0M | $618.0M | ||
| Q2 24 | $454.0M | $374.0M |
自由现金流
CZR
FYBR
| Q1 26 | — | — | ||
| Q4 25 | $147.0M | — | ||
| Q3 25 | $123.0M | $-315.0M | ||
| Q2 25 | $232.0M | $-368.0M | ||
| Q1 25 | $-5.0M | $-238.0M | ||
| Q4 24 | $30.0M | $-498.0M | ||
| Q3 24 | $-192.0M | $-81.0M | ||
| Q2 24 | $125.0M | $-252.0M |
自由现金流率
CZR
FYBR
| Q1 26 | — | — | ||
| Q4 25 | 5.0% | — | ||
| Q3 25 | 4.3% | -20.5% | ||
| Q2 25 | 8.0% | -24.2% | ||
| Q1 25 | -0.2% | -15.9% | ||
| Q4 24 | 1.1% | -33.4% | ||
| Q3 24 | -6.7% | -5.5% | ||
| Q2 24 | 4.4% | -17.2% |
资本支出强度
CZR
FYBR
| Q1 26 | — | — | ||
| Q4 25 | 5.4% | — | ||
| Q3 25 | 6.8% | 53.4% | ||
| Q2 25 | 7.9% | 55.5% | ||
| Q1 25 | 8.0% | 50.6% | ||
| Q4 24 | 10.0% | 53.2% | ||
| Q3 24 | 14.8% | 47.5% | ||
| Q2 24 | 11.6% | 42.7% |
现金转化率
CZR
FYBR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 28.09× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CZR
| Casino | $1.7B | 58% |
| Hotel | $487.0M | 17% |
| Food and beverage | $424.0M | 15% |
| Other | $293.0M | 10% |
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |