vs
Danaos Corp（DAC）与GULFPORT ENERGY CORP（GPOR）财务数据对比。点击上方公司名可切换其他公司
GULFPORT ENERGY CORP的季度营收约是Danaos Corp的1.5倍（$398.2M vs $262.2M），Danaos Corp净利率更高（49.9% vs 33.3%，领先16.7%），GULFPORT ENERGY CORP同比增速更快（66.0% vs 6.4%）
Danaos Corp是全球领先的集装箱船持有与管理企业，运营大型现代化集装箱船队，为全球头部集装箱班轮运营商提供长期租船服务，业务覆盖核心国际航线，为全球供应链稳定提供海运运力支持。
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
DAC vs GPOR — 直观对比
营收规模更大
GPOR
是对方的1.5倍
$262.2M
营收增速更快
GPOR
高出59.6%
6.4%
净利率更高
DAC
高出16.7%
33.3%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $262.2M | $398.2M |
| 净利润 | $130.9M | $132.4M |
| 毛利率 | — | 76.6% |
| 营业利润率 | 47.9% | 44.9% |
| 净利率 | 49.9% | 33.3% |
| 营收同比 | 6.4% | 66.0% |
| 净利润同比 | -7.3% | 148.5% |
| 每股收益（稀释后） | $7.12 | $7.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DACGPOR
| Q4 25 | — | $398.2M | ||
| Q3 25 | — | $379.7M | ||
| Q2 25 | $262.2M | $447.6M | ||
| Q1 25 | — | $197.0M | ||
| Q4 24 | — | $239.9M | ||
| Q3 24 | — | $253.9M | ||
| Q2 24 | $246.3M | $181.1M | ||
| Q1 24 | — | $283.2M |
净利润DACGPOR
| Q4 25 | — | $132.4M | ||
| Q3 25 | — | $111.4M | ||
| Q2 25 | $130.9M | $184.5M | ||
| Q1 25 | — | $-464.0K | ||
| Q4 24 | — | $-273.2M | ||
| Q3 24 | — | $-14.0M | ||
| Q2 24 | $141.2M | $-26.2M | ||
| Q1 24 | — | $52.0M |
毛利率DACGPOR
| Q4 25 | — | 76.6% | ||
| Q3 25 | — | 74.6% | ||
| Q2 25 | — | 80.7% | ||
| Q1 25 | — | 57.9% | ||
| Q4 24 | — | 63.2% | ||
| Q3 24 | — | 64.6% | ||
| Q2 24 | — | 52.2% | ||
| Q1 24 | — | 69.4% |
营业利润率DACGPOR
| Q4 25 | — | 44.9% | ||
| Q3 25 | — | 41.9% | ||
| Q2 25 | 47.9% | 56.0% | ||
| Q1 25 | — | 6.1% | ||
| Q4 24 | — | -131.3% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | 56.8% | -10.0% | ||
| Q1 24 | — | 28.9% |
净利率DACGPOR
| Q4 25 | — | 33.3% | ||
| Q3 25 | — | 29.3% | ||
| Q2 25 | 49.9% | 41.2% | ||
| Q1 25 | — | -0.2% | ||
| Q4 24 | — | -113.9% | ||
| Q3 24 | — | -5.5% | ||
| Q2 24 | 57.3% | -14.5% | ||
| Q1 24 | — | 18.4% |
每股收益（稀释后）DACGPOR
| Q4 25 | — | $7.98 | ||
| Q3 25 | — | $4.45 | ||
| Q2 25 | $7.12 | $9.12 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | — | $-14.72 | ||
| Q3 24 | — | $-0.83 | ||
| Q2 24 | $7.23 | $-1.51 | ||
| Q1 24 | — | $2.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $654.1M | $1.8M |
| 总债务越低越好 | — | $788.2M |
| 股东权益账面价值 | $3.6B | $1.8B |
| 总资产 | $4.5B | $3.0B |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资DACGPOR
| Q4 25 | — | $1.8M | ||
| Q3 25 | — | $3.4M | ||
| Q2 25 | $654.1M | $3.8M | ||
| Q1 25 | — | $5.3M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | $471.7M | $1.2M | ||
| Q1 24 | — | $8.2M |
总债务DACGPOR
| Q4 25 | — | $788.2M | ||
| Q3 25 | — | $691.7M | ||
| Q2 25 | — | $695.2M | ||
| Q1 25 | — | $700.4M | ||
| Q4 24 | — | $702.9M | ||
| Q3 24 | — | $694.4M | ||
| Q2 24 | — | $679.5M | ||
| Q1 24 | — | $636.4M |
股东权益DACGPOR
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | $3.6B | $1.8B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | $3.3B | $2.1B | ||
| Q1 24 | — | $2.2B |
总资产DACGPOR
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $4.5B | $3.0B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | $4.0B | $3.2B | ||
| Q1 24 | — | $3.3B |
负债/权益比DACGPOR
| Q4 25 | — | 0.43× | ||
| Q3 25 | — | 0.38× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.41× | ||
| Q3 24 | — | 0.34× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $185.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.40× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DACGPOR
| Q4 25 | — | $185.4M | ||
| Q3 25 | — | $209.1M | ||
| Q2 25 | — | $231.4M | ||
| Q1 25 | — | $177.3M | ||
| Q4 24 | — | $148.8M | ||
| Q3 24 | — | $189.7M | ||
| Q2 24 | — | $123.5M | ||
| Q1 24 | — | $188.0M |
现金转化率DACGPOR
| Q4 25 | — | 1.40× | ||
| Q3 25 | — | 1.88× | ||
| Q2 25 | — | 1.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 3.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DAC
暂无分部数据
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
