vs
DAKTRONICS INC(DAKT)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
DAKTRONICS INC的季度营收约是Ranger Energy Services, Inc.的1.6倍($229.3M vs $142.2M),DAKTRONICS INC净利率更高(7.6% vs 2.3%,领先5.4%),DAKTRONICS INC同比增速更快(10.0% vs -0.6%),Ranger Energy Services, Inc.自由现金流更多($17.1M vs $14.0M),过去两年DAKTRONICS INC的营收复合增速更高(16.0% vs 1.9%)
达科电子是一家总部位于美国南达科他州布鲁金斯的企业,由两名南达科他州立大学教授于1968年创立,主营业务涵盖视频显示屏、记分牌、数字广告牌、动态信息标识、音响系统及相关产品的设计、生产、销售与服务。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
DAKT vs RNGR — 直观对比
营收规模更大
DAKT
是对方的1.6倍
$142.2M
营收增速更快
DAKT
高出10.7%
-0.6%
净利率更高
DAKT
高出5.4%
2.3%
自由现金流更多
RNGR
多$3.1M
$14.0M
两年增速更快
DAKT
近两年复合增速
1.9%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $229.3M | $142.2M |
| 净利润 | $17.5M | $3.2M |
| 毛利率 | 27.0% | — |
| 营业利润率 | 9.4% | 2.3% |
| 净利率 | 7.6% | 2.3% |
| 营收同比 | 10.0% | -0.6% |
| 净利润同比 | -18.3% | -44.8% |
| 每股收益(稀释后) | $0.35 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DAKT
RNGR
| Q4 25 | $229.3M | $142.2M | ||
| Q3 25 | $219.0M | $128.9M | ||
| Q2 25 | $172.6M | $140.6M | ||
| Q1 25 | $149.5M | $135.2M | ||
| Q4 24 | $208.3M | $143.1M | ||
| Q3 24 | $226.1M | $153.0M | ||
| Q2 24 | $215.9M | $138.1M | ||
| Q1 24 | $170.3M | $136.9M |
净利润
DAKT
RNGR
| Q4 25 | $17.5M | $3.2M | ||
| Q3 25 | $16.5M | $1.2M | ||
| Q2 25 | $-9.4M | $7.3M | ||
| Q1 25 | $-17.2M | $600.0K | ||
| Q4 24 | $21.4M | $5.8M | ||
| Q3 24 | $-4.9M | $8.7M | ||
| Q2 24 | $2.5M | $4.7M | ||
| Q1 24 | $10.7M | $-800.0K |
毛利率
DAKT
RNGR
| Q4 25 | 27.0% | — | ||
| Q3 25 | 29.7% | — | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 24.6% | — | ||
| Q4 24 | 26.8% | — | ||
| Q3 24 | 26.4% | — | ||
| Q2 24 | 25.7% | — | ||
| Q1 24 | 24.5% | — |
营业利润率
DAKT
RNGR
| Q4 25 | 9.4% | 2.3% | ||
| Q3 25 | 10.6% | 2.0% | ||
| Q2 25 | -1.0% | 6.1% | ||
| Q1 25 | -2.4% | 0.7% | ||
| Q4 24 | 7.6% | 6.2% | ||
| Q3 24 | 10.0% | 8.4% | ||
| Q2 24 | 9.0% | 5.3% | ||
| Q1 24 | 4.7% | -0.4% |
净利率
DAKT
RNGR
| Q4 25 | 7.6% | 2.3% | ||
| Q3 25 | 7.5% | 0.9% | ||
| Q2 25 | -5.5% | 5.2% | ||
| Q1 25 | -11.5% | 0.4% | ||
| Q4 24 | 10.3% | 4.1% | ||
| Q3 24 | -2.2% | 5.7% | ||
| Q2 24 | 1.2% | 3.4% | ||
| Q1 24 | 6.3% | -0.6% |
每股收益(稀释后)
DAKT
RNGR
| Q4 25 | $0.35 | $0.14 | ||
| Q3 25 | $0.33 | $0.05 | ||
| Q2 25 | $0.04 | $0.32 | ||
| Q1 25 | $-0.36 | $0.03 | ||
| Q4 24 | $0.22 | $0.24 | ||
| Q3 24 | $-0.11 | $0.39 | ||
| Q2 24 | $0.18 | $0.21 | ||
| Q1 24 | $0.09 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $149.6M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $297.5M | $300.1M |
| 总资产 | $548.4M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DAKT
RNGR
| Q4 25 | $149.6M | $10.3M | ||
| Q3 25 | $136.9M | $45.2M | ||
| Q2 25 | $127.5M | $48.9M | ||
| Q1 25 | $132.2M | $40.3M | ||
| Q4 24 | $134.4M | $40.9M | ||
| Q3 24 | $96.8M | $14.8M | ||
| Q2 24 | $81.3M | $8.7M | ||
| Q1 24 | $76.8M | $11.1M |
总债务
DAKT
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
DAKT
RNGR
| Q4 25 | $297.5M | $300.1M | ||
| Q3 25 | $279.8M | $270.0M | ||
| Q2 25 | $271.9M | $276.9M | ||
| Q1 25 | $272.3M | $272.6M | ||
| Q4 24 | $260.9M | $273.8M | ||
| Q3 24 | $238.2M | $267.6M | ||
| Q2 24 | $238.8M | $260.5M | ||
| Q1 24 | $236.2M | $261.7M |
总资产
DAKT
RNGR
| Q4 25 | $548.4M | $419.3M | ||
| Q3 25 | $545.6M | $372.8M | ||
| Q2 25 | $502.9M | $381.7M | ||
| Q1 25 | $524.2M | $376.5M | ||
| Q4 24 | $551.9M | $381.6M | ||
| Q3 24 | $553.9M | $373.9M | ||
| Q2 24 | $527.9M | $359.6M | ||
| Q1 24 | $499.2M | $355.5M |
负债/权益比
DAKT
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $16.5M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $14.0M | $17.1M |
| 自由现金流率自由现金流/营收 | 6.1% | 12.0% |
| 资本支出强度资本支出/营收 | 1.1% | 4.9% |
| 现金转化率经营现金流/净利润 | 0.94× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $61.7M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
DAKT
RNGR
| Q4 25 | $16.5M | $24.1M | ||
| Q3 25 | $26.1M | $13.6M | ||
| Q2 25 | $22.9M | $20.7M | ||
| Q1 25 | $12.0M | $10.6M | ||
| Q4 24 | $43.3M | $32.7M | ||
| Q3 24 | $19.5M | $17.7M | ||
| Q2 24 | $9.5M | $22.1M | ||
| Q1 24 | $9.5M | $12.0M |
自由现金流
DAKT
RNGR
| Q4 25 | $14.0M | $17.1M | ||
| Q3 25 | $21.8M | $8.0M | ||
| Q2 25 | $18.0M | $14.4M | ||
| Q1 25 | $7.8M | $3.4M | ||
| Q4 24 | $38.0M | $27.3M | ||
| Q3 24 | $14.4M | $10.8M | ||
| Q2 24 | $6.1M | $6.8M | ||
| Q1 24 | $5.1M | $5.5M |
自由现金流率
DAKT
RNGR
| Q4 25 | 6.1% | 12.0% | ||
| Q3 25 | 10.0% | 6.2% | ||
| Q2 25 | 10.5% | 10.2% | ||
| Q1 25 | 5.2% | 2.5% | ||
| Q4 24 | 18.2% | 19.1% | ||
| Q3 24 | 6.4% | 7.1% | ||
| Q2 24 | 2.8% | 4.9% | ||
| Q1 24 | 3.0% | 4.0% |
资本支出强度
DAKT
RNGR
| Q4 25 | 1.1% | 4.9% | ||
| Q3 25 | 2.0% | 4.3% | ||
| Q2 25 | 2.8% | 4.5% | ||
| Q1 25 | 2.8% | 5.3% | ||
| Q4 24 | 2.6% | 3.8% | ||
| Q3 24 | 2.2% | 4.5% | ||
| Q2 24 | 1.6% | 11.1% | ||
| Q1 24 | 2.6% | 4.7% |
现金转化率
DAKT
RNGR
| Q4 25 | 0.94× | 7.53× | ||
| Q3 25 | 1.58× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 2.02× | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | 3.75× | 4.70× | ||
| Q1 24 | 0.88× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DAKT
| Live Events Segment | $81.5M | 36% |
| Transferred At Point In Time | $41.9M | 18% |
| Limited Configuration | $39.2M | 17% |
| Other | $30.6M | 13% |
| Transportation Segment | $21.3M | 9% |
| Transferred Over Time | $8.8M | 4% |
| Unique Configuration | $6.0M | 3% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |