vs
Digital Brands Group, Inc.（DBGI）与T Stamp Inc（IDAI）财务数据对比。点击上方公司名可切换其他公司
Digital Brands Group, Inc.的季度营收约是T Stamp Inc的1.8倍（$1.6M vs $908.9K），T Stamp Inc净利率更高（-279.9% vs -1283.8%，领先1003.9%），Digital Brands Group, Inc.同比增速更快（-25.1% vs -39.3%），过去两年T Stamp Inc的营收复合增速更高（25.9% vs -33.0%）
福泰品牌创新公司是一家美国家居与安防产品制造商，总部位于伊利诺伊州迪尔菲尔德。旗下业务与品牌涵盖摩恩、Rohl家居，还有赛玛创、拉森、 Fiberon的户外家居产品，以及玛斯特锁、哨兵保险箱、大师品牌橱柜等，位列财富500强，纳入标普400指数，截至2021年底约有2.8万名员工。
T Stamp Inc（股票代码IDAI）研发并提供AI驱动的身份核验、信任评分与欺诈防护解决方案，服务覆盖金融科技、医疗健康、电商等领域，主要面向北美市场客户，助力企业安全验证用户身份、降低欺诈风险。
DBGI vs IDAI — 直观对比
营收规模更大
DBGI
是对方的1.8倍
$908.9K
营收增速更快
DBGI
高出14.2%
-39.3%
净利率更高
IDAI
高出1003.9%
-1283.8%
两年增速更快
IDAI
近两年复合增速
-33.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6M | $908.9K |
| 净利润 | $-20.6M | $-2.5M |
| 毛利率 | -77.1% | — |
| 营业利润率 | -1385.4% | -224.9% |
| 净利率 | -1283.8% | -279.9% |
| 营收同比 | -25.1% | -39.3% |
| 净利润同比 | -283.4% | 57.7% |
| 每股收益（稀释后） | $0.73 | $-0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBGIIDAI
| Q4 25 | $1.6M | $908.9K | ||
| Q3 25 | $1.7M | $872.5K | ||
| Q2 25 | $2.3M | $812.7K | ||
| Q1 25 | $1.9M | $545.5K | ||
| Q4 24 | $2.1M | $1.5M | ||
| Q3 24 | $2.4M | $511.1K | ||
| Q2 24 | $3.4M | $500.4K | ||
| Q1 24 | $3.6M | $573.7K |
净利润DBGIIDAI
| Q4 25 | $-20.6M | $-2.5M | ||
| Q3 25 | $-3.5M | $-1.9M | ||
| Q2 25 | $-2.1M | $-1.7M | ||
| Q1 25 | $-2.1M | $-2.2M | ||
| Q4 24 | $-5.4M | $-6.0M | ||
| Q3 24 | $-3.5M | $-1.3M | ||
| Q2 24 | $-3.5M | $-2.6M | ||
| Q1 24 | $-683.7K | $-2.7M |
毛利率DBGIIDAI
| Q4 25 | -77.1% | — | ||
| Q3 25 | 42.7% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | -35.3% | — | ||
| Q3 24 | 46.0% | — | ||
| Q2 24 | 45.9% | — | ||
| Q1 24 | 48.1% | — |
营业利润率DBGIIDAI
| Q4 25 | -1385.4% | -224.9% | ||
| Q3 25 | -201.3% | -203.0% | ||
| Q2 25 | -88.2% | -207.0% | ||
| Q1 25 | -106.7% | -396.5% | ||
| Q4 24 | -230.1% | -81.2% | ||
| Q3 24 | -112.4% | -523.7% | ||
| Q2 24 | -67.8% | -524.7% | ||
| Q1 24 | -6.3% | -496.7% |
净利率DBGIIDAI
| Q4 25 | -1283.8% | -279.9% | ||
| Q3 25 | -208.7% | -219.1% | ||
| Q2 25 | -94.1% | -210.7% | ||
| Q1 25 | -111.7% | -395.5% | ||
| Q4 24 | -250.7% | -401.5% | ||
| Q3 24 | -145.1% | -245.7% | ||
| Q2 24 | -103.4% | -519.3% | ||
| Q1 24 | -19.1% | -466.9% |
每股收益（稀释后）DBGIIDAI
| Q4 25 | $0.73 | $-0.37 | ||
| Q3 25 | $-1.18 | $-0.72 | ||
| Q2 25 | $-0.81 | $-0.69 | ||
| Q1 25 | $-0.92 | $-0.89 | ||
| Q4 24 | $132.02 | $-3.14 | ||
| Q3 24 | $-81.53 | $-1.06 | ||
| Q2 24 | $-104.18 | $-3.19 | ||
| Q1 24 | $-23.02 | $-3.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $6.0M |
| 总债务越低越好 | $6.1M | — |
| 股东权益账面价值 | $8.8M | $8.7M |
| 总资产 | $44.5M | $11.2M |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资DBGIIDAI
| Q4 25 | $1.9M | $6.0M | ||
| Q3 25 | $6.7M | $5.4M | ||
| Q2 25 | $542.6K | $292.1K | ||
| Q1 25 | $2.2M | $1.1M | ||
| Q4 24 | $164.4K | $2.8M | ||
| Q3 24 | $289.3K | $598.0K | ||
| Q2 24 | $92.8K | $659.5K | ||
| Q1 24 | $11.3K | $816.7K |
总债务DBGIIDAI
| Q4 25 | $6.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $6.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DBGIIDAI
| Q4 25 | $8.8M | $8.7M | ||
| Q3 25 | $16.0M | $6.1M | ||
| Q2 25 | $7.1M | $2.4M | ||
| Q1 25 | $6.2M | $4.1M | ||
| Q4 24 | $-1.3M | $3.0M | ||
| Q3 24 | $19.0K | $5.4M | ||
| Q2 24 | $2.7M | $750.4K | ||
| Q1 24 | $3.0M | $1.4M |
总资产DBGIIDAI
| Q4 25 | $44.5M | $11.2M | ||
| Q3 25 | $41.2M | $11.2M | ||
| Q2 25 | $27.8M | $5.7M | ||
| Q1 25 | $27.2M | $6.6M | ||
| Q4 24 | $19.9M | $8.6M | ||
| Q3 24 | $23.3M | $10.6M | ||
| Q2 24 | $24.9M | $5.2M | ||
| Q1 24 | $24.8M | $5.6M |
负债/权益比DBGIIDAI
| Q4 25 | 0.70× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.7M | $2.0M |
| 自由现金流经营现金流 - 资本支出 | — | $2.0M |
| 自由现金流率自由现金流/营收 | — | 215.4% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-5.7M |
8季度趋势，按日历期对齐
经营现金流DBGIIDAI
| Q4 25 | $-4.7M | $2.0M | ||
| Q3 25 | $-5.1M | $-4.0M | ||
| Q2 25 | $-1.6M | $-2.1M | ||
| Q1 25 | $-4.5M | $-1.5M | ||
| Q4 24 | $-2.8M | $-2.7M | ||
| Q3 24 | $-541.6K | $-2.4M | ||
| Q2 24 | $-1.6M | $-1.6M | ||
| Q1 24 | $-1.2M | $-2.2M |
自由现金流DBGIIDAI
| Q4 25 | — | $2.0M | ||
| Q3 25 | — | $-4.0M | ||
| Q2 25 | — | $-2.1M | ||
| Q1 25 | — | $-1.6M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | $-541.6K | $-2.4M | ||
| Q2 24 | $-1.6M | $-1.6M | ||
| Q1 24 | $-1.3M | $-2.2M |
自由现金流率DBGIIDAI
| Q4 25 | — | 215.4% | ||
| Q3 25 | — | -459.6% | ||
| Q2 25 | — | -258.6% | ||
| Q1 25 | — | -289.2% | ||
| Q4 24 | — | -182.9% | ||
| Q3 24 | -22.2% | -475.4% | ||
| Q2 24 | -47.9% | -320.9% | ||
| Q1 24 | -35.1% | -376.6% |
资本支出强度DBGIIDAI
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 6.8% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 0.0% | 0.7% | ||
| Q2 24 | 0.3% | 1.3% | ||
| Q1 24 | 0.4% | 0.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
