vs
三维系统(DDD)与ROGERS CORP(ROG)财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是三维系统的1.9倍($200.5M vs $106.3M),ROGERS CORP净利率更高(2.2% vs -18.4%,领先20.6%),ROGERS CORP同比增速更快(5.2% vs -4.3%),ROGERS CORP自由现金流更多($1.1M vs $-16.6M),过去两年三维系统的营收复合增速更高(1.6% vs -3.3%)
3D Systems是一家总部位于美国南卡罗来纳州罗克希尔的企业,核心业务涵盖3D打印机、3D打印材料的研发生产与销售,同时提供3D打印零部件定制及应用工程服务,可产品概念模型、精密功能原型、工裝母模以及直接数字化生产零部件等产品,服务各行各业的数字化制造需求。
罗杰斯公司是一家专注于特种工程材料研发生产的企业,总部位于美国亚利桑那州钱德勒市,其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域,为全球客户提供高性能材料解决方案。
DDD vs ROG — 直观对比
营收规模更大
ROG
是对方的1.9倍
$106.3M
营收增速更快
ROG
高出9.5%
-4.3%
净利率更高
ROG
高出20.6%
-18.4%
自由现金流更多
ROG
多$17.7M
$-16.6M
两年增速更快
DDD
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $106.3M | $200.5M |
| 净利润 | $-19.5M | $4.5M |
| 毛利率 | 30.8% | 32.2% |
| 营业利润率 | -21.3% | — |
| 净利率 | -18.4% | 2.2% |
| 营收同比 | -4.3% | 5.2% |
| 净利润同比 | 41.7% | 421.4% |
| 每股收益(稀释后) | $0.04 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DDD
ROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $106.3M | $201.5M | ||
| Q3 25 | $91.2M | $216.0M | ||
| Q2 25 | $94.8M | $202.8M | ||
| Q1 25 | $94.5M | $190.5M | ||
| Q4 24 | $111.0M | $192.2M | ||
| Q3 24 | $112.9M | $210.3M | ||
| Q2 24 | $113.3M | $214.2M |
净利润
DDD
ROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-19.5M | $4.6M | ||
| Q3 25 | $-18.1M | $8.6M | ||
| Q2 25 | $104.4M | $-73.6M | ||
| Q1 25 | $-37.0M | $-1.4M | ||
| Q4 24 | $-33.5M | $-500.0K | ||
| Q3 24 | $-178.6M | $10.7M | ||
| Q2 24 | $-27.3M | $8.1M |
毛利率
DDD
ROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 30.8% | 31.5% | ||
| Q3 25 | 32.3% | 33.5% | ||
| Q2 25 | 38.1% | 31.6% | ||
| Q1 25 | 34.6% | 29.9% | ||
| Q4 24 | 31.0% | 32.1% | ||
| Q3 24 | 36.9% | 35.2% | ||
| Q2 24 | 41.6% | 34.1% |
营业利润率
DDD
ROG
| Q1 26 | — | — | ||
| Q4 25 | -21.3% | 3.5% | ||
| Q3 25 | -23.4% | 7.3% | ||
| Q2 25 | -16.2% | -33.3% | ||
| Q1 25 | -38.9% | -0.2% | ||
| Q4 24 | -27.4% | -6.6% | ||
| Q3 24 | -160.0% | 6.9% | ||
| Q2 24 | -23.3% | 5.3% |
净利率
DDD
ROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -18.4% | 2.3% | ||
| Q3 25 | -19.8% | 4.0% | ||
| Q2 25 | 110.1% | -36.3% | ||
| Q1 25 | -39.1% | -0.7% | ||
| Q4 24 | -30.1% | -0.3% | ||
| Q3 24 | -158.2% | 5.1% | ||
| Q2 24 | -24.1% | 3.8% |
每股收益(稀释后)
DDD
ROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.04 | $0.20 | ||
| Q3 25 | $-0.14 | $0.48 | ||
| Q2 25 | $0.57 | $-4.00 | ||
| Q1 25 | $-0.28 | $-0.08 | ||
| Q4 24 | $-0.26 | $-0.04 | ||
| Q3 24 | $-1.35 | $0.58 | ||
| Q2 24 | $-0.21 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $95.6M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $240.4M | $1.2B |
| 总资产 | $521.7M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DDD
ROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $95.6M | $197.0M | ||
| Q3 25 | $95.5M | $167.8M | ||
| Q2 25 | $116.4M | $157.2M | ||
| Q1 25 | $135.0M | $175.6M | ||
| Q4 24 | $171.3M | $159.8M | ||
| Q3 24 | $190.0M | $146.4M | ||
| Q2 24 | $192.7M | $119.9M |
股东权益
DDD
ROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $240.4M | $1.2B | ||
| Q3 25 | $221.1M | $1.2B | ||
| Q2 25 | $241.2M | $1.2B | ||
| Q1 25 | $145.6M | $1.3B | ||
| Q4 24 | $176.2M | $1.3B | ||
| Q3 24 | $218.0M | $1.3B | ||
| Q2 24 | $381.7M | $1.3B |
总资产
DDD
ROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $521.7M | $1.4B | ||
| Q3 25 | $554.5M | $1.4B | ||
| Q2 25 | $587.8M | $1.5B | ||
| Q1 25 | $583.4M | $1.5B | ||
| Q4 24 | $608.8M | $1.5B | ||
| Q3 24 | $658.3M | $1.5B | ||
| Q2 24 | $821.5M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-14.7M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $-16.6M | $1.1M |
| 自由现金流率自由现金流/营收 | -15.7% | 0.5% |
| 资本支出强度资本支出/营收 | 1.8% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $-97.8M | $70.1M |
8季度趋势,按日历期对齐
经营现金流
DDD
ROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $-14.7M | $46.9M | ||
| Q3 25 | $-13.5M | $28.9M | ||
| Q2 25 | $-25.8M | $13.7M | ||
| Q1 25 | $-33.8M | $11.7M | ||
| Q4 24 | $-7.8M | $33.7M | ||
| Q3 24 | $-801.0K | $42.4M | ||
| Q2 24 | $-10.8M | $22.9M |
自由现金流
DDD
ROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-16.6M | $42.2M | ||
| Q3 25 | $-15.8M | $21.2M | ||
| Q2 25 | $-28.8M | $5.6M | ||
| Q1 25 | $-36.6M | $2.1M | ||
| Q4 24 | $-13.1M | $18.3M | ||
| Q3 24 | $-4.4M | $25.2M | ||
| Q2 24 | $-14.7M | $8.8M |
自由现金流率
DDD
ROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | -15.7% | 20.9% | ||
| Q3 25 | -17.3% | 9.8% | ||
| Q2 25 | -30.4% | 2.8% | ||
| Q1 25 | -38.7% | 1.1% | ||
| Q4 24 | -11.8% | 9.5% | ||
| Q3 24 | -3.9% | 12.0% | ||
| Q2 24 | -13.0% | 4.1% |
资本支出强度
DDD
ROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 1.8% | 2.3% | ||
| Q3 25 | 2.5% | 3.6% | ||
| Q2 25 | 3.1% | 4.0% | ||
| Q1 25 | 3.0% | 5.0% | ||
| Q4 24 | 4.8% | 8.0% | ||
| Q3 24 | 3.2% | 8.2% | ||
| Q2 24 | 3.5% | 6.6% |
现金转化率
DDD
ROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | -0.25× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DDD
| Products | $62.6M | 59% |
| Services | $43.7M | 41% |
ROG
暂无分部数据