vs
Diversified Energy Co（DEC）与NATIONAL FUEL GAS CO（NFG）财务数据对比。点击上方公司名可切换其他公司
Diversified Energy Co的季度营收约是NATIONAL FUEL GAS CO的1.6倍（$666.5M vs $425.9M），NATIONAL FUEL GAS CO净利率更高（35.7% vs 29.3%，领先6.4%）
DTE能源是一家总部位于底特律的综合能源企业，在美国与加拿大开展能源相关业务的开发与运营。公司业务板块涵盖电力与燃气公用事业，其中电力业务为密歇根州220万客户服务，燃气业务则服务于该州130万客户。
该多元化能源企业成立于1902年，总部位于美国纽约州威廉斯维尔，总资产达62亿美元，下设勘探与生产、管道与存储、燃气集输、公用事业、能源营销五大运营板块，业务覆盖能源产业链上下游多个核心环节。
DEC vs NFG — 直观对比
营收规模更大
DEC
是对方的1.6倍
$425.9M
净利率更高
NFG
高出6.4%
29.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $666.5M | $425.9M |
| 净利润 | $195.5M | $152.0M |
| 毛利率 | — | — |
| 营业利润率 | 37.6% | 81.5% |
| 净利率 | 29.3% | 35.7% |
| 营收同比 | — | 1.7% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DECNFG
| Q1 26 | — | $425.9M | ||
| Q4 25 | $666.5M | $637.9M | ||
| Q3 25 | $499.8M | $443.1M | ||
| Q2 25 | $600.3M | $527.4M | ||
| Q1 25 | — | $734.8M | ||
| Q4 24 | — | $513.8M | ||
| Q3 24 | — | $310.0M | ||
| Q2 24 | — | $338.6M |
净利润DECNFG
| Q1 26 | — | $152.0M | ||
| Q4 25 | $195.5M | $181.6M | ||
| Q3 25 | $171.1M | $107.3M | ||
| Q2 25 | $297.7M | $149.8M | ||
| Q1 25 | — | $216.4M | ||
| Q4 24 | — | $45.0M | ||
| Q3 24 | — | $-167.6M | ||
| Q2 24 | — | $-54.2M |
毛利率DECNFG
| Q1 26 | — | — | ||
| Q4 25 | — | 86.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | 44.7% | 94.7% | ||
| Q1 25 | — | 81.6% | ||
| Q4 24 | — | 87.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 98.5% |
营业利润率DECNFG
| Q1 26 | — | 81.5% | ||
| Q4 25 | 37.6% | 43.3% | ||
| Q3 25 | 36.2% | 40.6% | ||
| Q2 25 | 48.5% | 43.7% | ||
| Q1 25 | — | 43.2% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | — | -63.4% | ||
| Q2 24 | — | -15.2% |
净利率DECNFG
| Q1 26 | — | 35.7% | ||
| Q4 25 | 29.3% | 28.5% | ||
| Q3 25 | 34.2% | 24.2% | ||
| Q2 25 | 49.6% | 28.4% | ||
| Q1 25 | — | 29.4% | ||
| Q4 24 | — | 8.8% | ||
| Q3 24 | — | -54.1% | ||
| Q2 24 | — | -16.0% |
每股收益（稀释后）DECNFG
| Q1 26 | — | $1.59 | ||
| Q4 25 | — | $1.98 | ||
| Q3 25 | $2.14 | $1.18 | ||
| Q2 25 | $3.67 | $1.64 | ||
| Q1 25 | — | $2.37 | ||
| Q4 24 | — | $0.49 | ||
| Q3 24 | — | $-1.81 | ||
| Q2 24 | — | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $29.7M | — |
| 总债务越低越好 | $2.7B | $300.0M |
| 股东权益账面价值 | $984.1M | — |
| 总资产 | $6.2B | $9.1B |
| 负债/权益比越低杠杆越低 | 2.76× | — |
8季度趋势，按日历期对齐
现金及短期投资DECNFG
| Q1 26 | — | — | ||
| Q4 25 | $29.7M | $271.4M | ||
| Q3 25 | — | $43.2M | ||
| Q2 25 | $23.7M | $39.3M | ||
| Q1 25 | — | $40.0M | ||
| Q4 24 | — | $48.7M | ||
| Q3 24 | — | $38.2M | ||
| Q2 24 | — | $81.4M |
总债务DECNFG
| Q1 26 | — | $300.0M | ||
| Q4 25 | $2.7B | $2.7B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.7B |
股东权益DECNFG
| Q1 26 | — | — | ||
| Q4 25 | $984.1M | $3.6B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | $727.7M | $3.0B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $-76.2M | ||
| Q3 24 | — | $-15.5M | ||
| Q2 24 | — | $5.0M |
总资产DECNFG
| Q1 26 | — | $9.1B | ||
| Q4 25 | $6.2B | $9.2B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | $5.7B | $8.4B | ||
| Q1 25 | — | $8.5B | ||
| Q4 24 | — | $8.3B | ||
| Q3 24 | — | $8.3B | ||
| Q2 24 | — | $8.5B |
负债/权益比DECNFG
| Q1 26 | — | — | ||
| Q4 25 | 2.76× | 0.75× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 532.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $464.6M | $657.3M |
| 自由现金流经营现金流 - 资本支出 | $280.0M | — |
| 自由现金流率自由现金流/营收 | 42.0% | — |
| 资本支出强度资本支出/营收 | 27.7% | 117.0% |
| 现金转化率经营现金流/净利润 | 2.38× | 4.32× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DECNFG
| Q1 26 | — | $657.3M | ||
| Q4 25 | $464.6M | $274.9M | ||
| Q3 25 | — | $237.8M | ||
| Q2 25 | $264.1M | $388.4M | ||
| Q1 25 | — | $253.8M | ||
| Q4 24 | — | $220.1M | ||
| Q3 24 | — | $197.9M | ||
| Q2 24 | — | $281.8M |
自由现金流DECNFG
| Q1 26 | — | — | ||
| Q4 25 | $280.0M | $-2.7M | ||
| Q3 25 | — | $-47.8M | ||
| Q2 25 | — | $195.3M | ||
| Q1 25 | — | $59.9M | ||
| Q4 24 | — | $-20.3M | ||
| Q3 24 | — | $-49.1M | ||
| Q2 24 | — | $79.5M |
自由现金流率DECNFG
| Q1 26 | — | — | ||
| Q4 25 | 42.0% | -0.4% | ||
| Q3 25 | — | -10.8% | ||
| Q2 25 | — | 37.0% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | — | -4.0% | ||
| Q3 24 | — | -15.8% | ||
| Q2 24 | — | 23.5% |
资本支出强度DECNFG
| Q1 26 | — | 117.0% | ||
| Q4 25 | 27.7% | 43.5% | ||
| Q3 25 | — | 64.4% | ||
| Q2 25 | — | 36.6% | ||
| Q1 25 | — | 26.4% | ||
| Q4 24 | — | 46.8% | ||
| Q3 24 | — | 79.7% | ||
| Q2 24 | — | 59.7% |
现金转化率DECNFG
| Q1 26 | — | 4.32× | ||
| Q4 25 | 2.38× | 1.51× | ||
| Q3 25 | — | 2.21× | ||
| Q2 25 | 0.89× | 2.59× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | — | 4.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DEC
暂无分部数据
NFG
| Revenues from External Customers | $425.8M | 100% |
| Intersegment Revenues | $126.0K | 0% |
