vs
Mind Medicine (MindMed) Inc.（DFTX）与Niagen Bioscience, Inc.（NAGE）财务数据对比。点击上方公司名可切换其他公司
Niagen Bioscience, Inc.的季度营收约是Mind Medicine (MindMed) Inc.的37.3倍（$33.8M vs $906.0K）。Niagen Bioscience, Inc.净利率更高（12.2% vs -2634.0%，领先2646.2%）。Niagen Bioscience, Inc.同比增速更快（16.2% vs -16.1%）
Definium Therapeutics（前称MindMed）是一家总部位于纽约的生物技术企业，专注于致幻剂及更广泛的精神可塑性药物的临床与治疗应用开发，在中枢神经药物研发领域深耕相关创新疗法的落地潜力。
Niagen Bioscience（原名为ChromaDex）是一家成立于1999年，总部位于加利福尼亚州洛杉矶的生物科技公司。公司业务涵盖标准品、膳食补充剂以及原料技术开发多个领域，目前在纳斯达克挂牌上市。
DFTX vs NAGE — 直观对比
营收规模更大
NAGE
是对方的37.3倍
$906.0K
营收增速更快
NAGE
高出32.3%
-16.1%
净利率更高
NAGE
高出2646.2%
-2634.0%
损益表 — Q4 2023 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $906.0K | $33.8M |
| 净利润 | $-23.9M | $4.1M |
| 毛利率 | — | 64.1% |
| 营业利润率 | -2450.8% | 12.1% |
| 净利率 | -2634.0% | 12.2% |
| 营收同比 | -16.1% | 16.2% |
| 净利润同比 | -386.7% | -42.4% |
| 每股收益（稀释后） | $-0.58 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DFTXNAGE
| Q4 25 | — | $33.8M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $31.1M | ||
| Q1 25 | — | $30.5M | ||
| Q4 24 | — | $29.1M | ||
| Q3 24 | — | $25.6M | ||
| Q2 24 | — | $22.7M | ||
| Q1 24 | — | $22.2M |
净利润DFTXNAGE
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $4.6M | ||
| Q2 25 | — | $3.6M | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | — | $7.2M | ||
| Q3 24 | — | $1.9M | ||
| Q2 24 | — | $-15.0K | ||
| Q1 24 | — | $-492.0K |
毛利率DFTXNAGE
| Q4 25 | — | 64.1% | ||
| Q3 25 | — | 64.5% | ||
| Q2 25 | — | 65.0% | ||
| Q1 25 | — | 63.4% | ||
| Q4 24 | — | 62.5% | ||
| Q3 24 | — | 63.5% | ||
| Q2 24 | — | 60.2% | ||
| Q1 24 | — | 60.7% |
营业利润率DFTXNAGE
| Q4 25 | — | 12.1% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 15.7% | ||
| Q4 24 | — | 24.4% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | -1.1% | ||
| Q1 24 | — | -3.3% |
净利率DFTXNAGE
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | -0.1% | ||
| Q1 24 | — | -2.2% |
每股收益（稀释后）DFTXNAGE
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.04 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | — | $0.02 | ||
| Q2 24 | — | $0.00 | ||
| Q1 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $99.7M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $78.1M | $76.5M |
| 总资产 | $124.5M | $106.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DFTXNAGE
| Q4 25 | — | — | ||
| Q3 25 | — | $64.1M | ||
| Q2 25 | — | $60.3M | ||
| Q1 25 | — | $55.5M | ||
| Q4 24 | — | $44.5M | ||
| Q3 24 | — | $32.2M | ||
| Q2 24 | — | $27.7M | ||
| Q1 24 | — | $27.4M |
股东权益DFTXNAGE
| Q4 25 | — | $76.5M | ||
| Q3 25 | — | $70.7M | ||
| Q2 25 | — | $64.2M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $46.1M | ||
| Q3 24 | — | $34.4M | ||
| Q2 24 | — | $30.7M | ||
| Q1 24 | — | $29.0M |
总资产DFTXNAGE
| Q4 25 | — | $106.4M | ||
| Q3 25 | — | $98.1M | ||
| Q2 25 | — | $91.5M | ||
| Q1 25 | — | $81.3M | ||
| Q4 24 | — | $68.3M | ||
| Q3 24 | — | $56.5M | ||
| Q2 24 | — | $54.0M | ||
| Q1 24 | — | $54.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-20.6M | $679.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.16× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DFTXNAGE
| Q4 25 | — | $679.0K | ||
| Q3 25 | — | $3.7M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $8.6M | ||
| Q3 24 | — | $3.5M | ||
| Q2 24 | — | $-264.0K | ||
| Q1 24 | — | $295.0K |
现金转化率DFTXNAGE
| Q4 25 | — | 0.16× | ||
| Q3 25 | — | 0.81× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.20× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DFTX
暂无分部数据
NAGE
| TRUNIAGEN Consumer Product | $27.5M | 81% |
| Ingredients Segment | $5.7M | 17% |
| Other | $694.0K | 2% |
