vs
DIGI INTERNATIONAL INC（DGII）与F5, Inc.（FFIV）财务数据对比。点击上方公司名可切换其他公司
F5, Inc.的季度营收约是DIGI INTERNATIONAL INC的6.7倍（$822.5M vs $122.5M）。F5, Inc.净利率更高（21.9% vs 9.6%，领先12.3%）。DIGI INTERNATIONAL INC同比增速更快（17.9% vs 7.3%）。F5, Inc.自由现金流更多（$149.5M vs $35.2M）。过去两年F5, Inc.的营收复合增速更高（9.9% vs 6.6%）
Digi International Inc.是总部位于美国明尼苏达州霍普金斯的工业物联网（IIoT）科技企业，成立于1985年。上世纪90年代初，该公司以生产多线路串行数据卡闻名，可支持兼容机运行多线路公告板系统（BBS）。90年代末互联网兴起后，公司逐步转向网络接入设备与工业监测领域布局。
F5, Inc.是一家美国科技企业，专注于应用安全、多云管理、线上反欺诈、应用交付网络（ADN）相关业务，同时提供应用可用性与性能优化、网络安全、访问授权管理等产品及解决方案，助力各行业客户保障数字化业务稳定运营，提升运行效率。
DGII vs FFIV — 直观对比
营收规模更大
FFIV
是对方的6.7倍
$122.5M
营收增速更快
DGII
高出10.6%
7.3%
净利率更高
FFIV
高出12.3%
9.6%
自由现金流更多
FFIV
多$114.3M
$35.2M
两年增速更快
FFIV
近两年复合增速
6.6%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $122.5M | $822.5M |
| 净利润 | $11.7M | $180.1M |
| 毛利率 | 62.4% | 81.5% |
| 营业利润率 | 13.3% | 26.0% |
| 净利率 | 9.6% | 21.9% |
| 营收同比 | 17.9% | 7.3% |
| 净利润同比 | 16.1% | 8.2% |
| 每股收益（稀释后） | $0.31 | $3.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DGIIFFIV
| Q4 25 | $122.5M | $822.5M | ||
| Q3 25 | $114.3M | $810.1M | ||
| Q2 25 | $107.5M | $780.4M | ||
| Q1 25 | $104.5M | $731.1M | ||
| Q4 24 | $103.9M | $766.5M | ||
| Q3 24 | $105.1M | $746.7M | ||
| Q2 24 | $105.2M | $695.5M | ||
| Q1 24 | $107.7M | $681.4M |
净利润DGIIFFIV
| Q4 25 | $11.7M | $180.1M | ||
| Q3 25 | $10.0M | $190.5M | ||
| Q2 25 | $10.2M | $189.9M | ||
| Q1 25 | $10.5M | $145.5M | ||
| Q4 24 | $10.1M | $166.4M | ||
| Q3 24 | $11.9M | $165.3M | ||
| Q2 24 | $9.7M | $144.1M | ||
| Q1 24 | $4.0M | $119.0M |
毛利率DGIIFFIV
| Q4 25 | 62.4% | 81.5% | ||
| Q3 25 | 63.9% | 82.2% | ||
| Q2 25 | 63.5% | 81.0% | ||
| Q1 25 | 62.1% | 80.7% | ||
| Q4 24 | 62.0% | 81.7% | ||
| Q3 24 | 61.1% | 80.8% | ||
| Q2 24 | 59.2% | 80.4% | ||
| Q1 24 | 57.9% | 79.3% |
营业利润率DGIIFFIV
| Q4 25 | 13.3% | 26.0% | ||
| Q3 25 | 12.5% | 25.4% | ||
| Q2 25 | 13.9% | 25.2% | ||
| Q1 25 | 13.1% | 21.7% | ||
| Q4 24 | 12.9% | 26.8% | ||
| Q3 24 | 14.2% | 25.6% | ||
| Q2 24 | 12.3% | 23.4% | ||
| Q1 24 | 7.6% | 20.5% |
净利率DGIIFFIV
| Q4 25 | 9.6% | 21.9% | ||
| Q3 25 | 8.7% | 23.5% | ||
| Q2 25 | 9.5% | 24.3% | ||
| Q1 25 | 10.0% | 19.9% | ||
| Q4 24 | 9.7% | 21.7% | ||
| Q3 24 | 11.3% | 22.1% | ||
| Q2 24 | 9.2% | 20.7% | ||
| Q1 24 | 3.7% | 17.5% |
每股收益（稀释后）DGIIFFIV
| Q4 25 | $0.31 | $3.10 | ||
| Q3 25 | $0.26 | $3.25 | ||
| Q2 25 | $0.27 | $3.25 | ||
| Q1 25 | $0.28 | $2.48 | ||
| Q4 24 | $0.27 | $2.82 | ||
| Q3 24 | $0.32 | $2.79 | ||
| Q2 24 | $0.26 | $2.44 | ||
| Q1 24 | $0.11 | $2.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.9M | $1.2B |
| 总债务越低越好 | $135.0M | — |
| 股东权益账面价值 | $649.2M | $3.5B |
| 总资产 | $918.4M | $6.3B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资DGIIFFIV
| Q4 25 | $30.9M | $1.2B | ||
| Q3 25 | $21.9M | $1.3B | ||
| Q2 25 | $20.1M | $1.4B | ||
| Q1 25 | $26.3M | $1.3B | ||
| Q4 24 | $25.9M | $1.2B | ||
| Q3 24 | $27.5M | $1.1B | ||
| Q2 24 | $28.3M | $935.6M | ||
| Q1 24 | $23.8M | $903.5M |
总债务DGIIFFIV
| Q4 25 | $135.0M | — | ||
| Q3 25 | $159.2M | — | ||
| Q2 25 | $40.1M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $123.2M | — | ||
| Q2 24 | $151.6M | — | ||
| Q1 24 | $171.8M | — |
股东权益DGIIFFIV
| Q4 25 | $649.2M | $3.5B | ||
| Q3 25 | $636.1M | $3.6B | ||
| Q2 25 | $621.5M | $3.5B | ||
| Q1 25 | $605.2M | $3.3B | ||
| Q4 24 | $590.7M | $3.2B | ||
| Q3 24 | $581.0M | $3.1B | ||
| Q2 24 | $563.1M | $3.0B | ||
| Q1 24 | $549.6M | $2.9B |
总资产DGIIFFIV
| Q4 25 | $918.4M | $6.3B | ||
| Q3 25 | $922.6M | $6.3B | ||
| Q2 25 | $770.3M | $6.1B | ||
| Q1 25 | $781.0M | $5.9B | ||
| Q4 24 | $796.1M | $5.9B | ||
| Q3 24 | $815.1M | $5.6B | ||
| Q2 24 | $820.4M | $5.4B | ||
| Q1 24 | $825.3M | $5.4B |
负债/权益比DGIIFFIV
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.25× | — | ||
| Q2 25 | 0.06× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.16× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.6M | $159.2M |
| 自由现金流经营现金流 - 资本支出 | $35.2M | $149.5M |
| 自由现金流率自由现金流/营收 | 28.7% | 18.2% |
| 资本支出强度资本支出/营收 | 0.4% | 1.2% |
| 现金转化率经营现金流/净利润 | 3.04× | 0.88× |
| 过去12个月自由现金流最近4个季度 | $111.4M | $861.2M |
8季度趋势，按日历期对齐
经营现金流DGIIFFIV
| Q4 25 | $35.6M | $159.2M | ||
| Q3 25 | $28.0M | $208.1M | ||
| Q2 25 | $24.0M | $282.2M | ||
| Q1 25 | $26.3M | $256.6M | ||
| Q4 24 | $29.7M | $202.8M | ||
| Q3 24 | $26.4M | $246.5M | ||
| Q2 24 | $24.9M | $159.0M | ||
| Q1 24 | $13.1M | $221.6M |
自由现金流DGIIFFIV
| Q4 25 | $35.2M | $149.5M | ||
| Q3 25 | $27.5M | $191.9M | ||
| Q2 25 | $22.9M | $273.7M | ||
| Q1 25 | $25.7M | $246.1M | ||
| Q4 24 | $29.1M | $194.7M | ||
| Q3 24 | $25.5M | $240.4M | ||
| Q2 24 | $24.5M | $153.1M | ||
| Q1 24 | $12.5M | $212.2M |
自由现金流率DGIIFFIV
| Q4 25 | 28.7% | 18.2% | ||
| Q3 25 | 24.1% | 23.7% | ||
| Q2 25 | 21.3% | 35.1% | ||
| Q1 25 | 24.6% | 33.7% | ||
| Q4 24 | 28.1% | 25.4% | ||
| Q3 24 | 24.3% | 32.2% | ||
| Q2 24 | 23.2% | 22.0% | ||
| Q1 24 | 11.6% | 31.1% |
资本支出强度DGIIFFIV
| Q4 25 | 0.4% | 1.2% | ||
| Q3 25 | 0.4% | 2.0% | ||
| Q2 25 | 0.9% | 1.1% | ||
| Q1 25 | 0.5% | 1.4% | ||
| Q4 24 | 0.6% | 1.1% | ||
| Q3 24 | 0.9% | 0.8% | ||
| Q2 24 | 0.5% | 0.8% | ||
| Q1 24 | 0.5% | 1.4% |
现金转化率DGIIFFIV
| Q4 25 | 3.04× | 0.88× | ||
| Q3 25 | 2.81× | 1.09× | ||
| Q2 25 | 2.34× | 1.49× | ||
| Q1 25 | 2.50× | 1.76× | ||
| Q4 24 | 2.95× | 1.22× | ||
| Q3 24 | 2.23× | 1.49× | ||
| Q2 24 | 2.57× | 1.10× | ||
| Q1 24 | 3.27× | 1.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DGII
| Io T Productsand Services | $86.4M | 71% |
| Io T Solutions | $36.1M | 29% |
FFIV
| Services | $412.2M | 50% |
| Products | $410.3M | 50% |
