vs
DIGI INTERNATIONAL INC（DGII）与福尼克斯（PLAB）财务数据对比。点击上方公司名可切换其他公司
福尼克斯的季度营收约是DIGI INTERNATIONAL INC的1.6倍（$210.4M vs $130.7M），福尼克斯净利率更高（10.9% vs 8.6%，领先2.2%），DIGI INTERNATIONAL INC同比增速更快（25.1% vs -5.5%），过去两年DIGI INTERNATIONAL INC的营收复合增速更高（11.5% vs -3.8%）
Digi International Inc.是总部位于美国明尼苏达州霍普金斯的工业物联网（IIoT）科技企业，成立于1985年。上世纪90年代初，该公司以生产多线路串行数据卡闻名，可支持兼容机运行多线路公告板系统（BBS）。90年代末互联网兴起后，公司逐步转向网络接入设备与工业监测领域布局。
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
DGII vs PLAB — 直观对比
营收规模更大
PLAB
是对方的1.6倍
$130.7M
营收增速更快
DGII
高出30.6%
-5.5%
净利率更高
PLAB
高出2.2%
8.6%
两年增速更快
DGII
近两年复合增速
-3.8%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $130.7M | $210.4M |
| 净利润 | $11.3M | $22.9M |
| 毛利率 | 64.0% | 33.7% |
| 营业利润率 | 13.1% | 22.9% |
| 净利率 | 8.6% | 10.9% |
| 营收同比 | 25.1% | -5.5% |
| 净利润同比 | 7.7% | -32.4% |
| 每股收益（稀释后） | $0.29 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DGIIPLAB
| Q1 26 | $130.7M | — | ||
| Q4 25 | $122.5M | — | ||
| Q3 25 | $114.3M | $210.4M | ||
| Q2 25 | $107.5M | $211.0M | ||
| Q1 25 | $104.5M | $212.1M | ||
| Q4 24 | $103.9M | $222.6M | ||
| Q3 24 | $105.1M | $211.0M | ||
| Q2 24 | $105.2M | $217.0M |
净利润DGIIPLAB
| Q1 26 | $11.3M | — | ||
| Q4 25 | $11.7M | — | ||
| Q3 25 | $10.0M | $22.9M | ||
| Q2 25 | $10.2M | $8.9M | ||
| Q1 25 | $10.5M | $42.9M | ||
| Q4 24 | $10.1M | $33.9M | ||
| Q3 24 | $11.9M | $34.4M | ||
| Q2 24 | $9.7M | $36.3M |
毛利率DGIIPLAB
| Q1 26 | 64.0% | — | ||
| Q4 25 | 62.4% | — | ||
| Q3 25 | 63.9% | 33.7% | ||
| Q2 25 | 63.5% | 36.9% | ||
| Q1 25 | 62.1% | 35.6% | ||
| Q4 24 | 62.0% | 37.0% | ||
| Q3 24 | 61.1% | 35.6% | ||
| Q2 24 | 59.2% | 36.5% |
营业利润率DGIIPLAB
| Q1 26 | 13.1% | — | ||
| Q4 25 | 13.3% | — | ||
| Q3 25 | 12.5% | 22.9% | ||
| Q2 25 | 13.9% | 26.4% | ||
| Q1 25 | 13.1% | 24.6% | ||
| Q4 24 | 12.9% | 25.1% | ||
| Q3 24 | 14.2% | 24.7% | ||
| Q2 24 | 12.3% | 25.8% |
净利率DGIIPLAB
| Q1 26 | 8.6% | — | ||
| Q4 25 | 9.6% | — | ||
| Q3 25 | 8.7% | 10.9% | ||
| Q2 25 | 9.5% | 4.2% | ||
| Q1 25 | 10.0% | 20.2% | ||
| Q4 24 | 9.7% | 15.2% | ||
| Q3 24 | 11.3% | 16.3% | ||
| Q2 24 | 9.2% | 16.7% |
每股收益（稀释后）DGIIPLAB
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.26 | $0.39 | ||
| Q2 25 | $0.27 | $0.15 | ||
| Q1 25 | $0.28 | $0.68 | ||
| Q4 24 | $0.27 | $0.54 | ||
| Q3 24 | $0.32 | $0.55 | ||
| Q2 24 | $0.26 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.7M | $575.8M |
| 总债务越低越好 | $143.0M | $16.0K |
| 股东权益账面价值 | $666.0M | $1.1B |
| 总资产 | $974.2M | $1.8B |
| 负债/权益比越低杠杆越低 | 0.21× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资DGIIPLAB
| Q1 26 | $31.7M | — | ||
| Q4 25 | $30.9M | — | ||
| Q3 25 | $21.9M | $575.8M | ||
| Q2 25 | $20.1M | $558.4M | ||
| Q1 25 | $26.3M | $642.2M | ||
| Q4 24 | $25.9M | $640.7M | ||
| Q3 24 | $27.5M | $606.4M | ||
| Q2 24 | $28.3M | $559.9M |
总债务DGIIPLAB
| Q1 26 | $143.0M | — | ||
| Q4 25 | $135.0M | — | ||
| Q3 25 | $159.2M | $16.0K | ||
| Q2 25 | $40.1M | $19.0K | ||
| Q1 25 | $70.0M | $21.0K | ||
| Q4 24 | $95.0M | $25.0K | ||
| Q3 24 | $123.2M | $28.0K | ||
| Q2 24 | $151.6M | $2.5M |
股东权益DGIIPLAB
| Q1 26 | $666.0M | — | ||
| Q4 25 | $649.2M | — | ||
| Q3 25 | $636.1M | $1.1B | ||
| Q2 25 | $621.5M | $1.1B | ||
| Q1 25 | $605.2M | $1.1B | ||
| Q4 24 | $590.7M | $1.1B | ||
| Q3 24 | $581.0M | $1.1B | ||
| Q2 24 | $563.1M | $1.0B |
总资产DGIIPLAB
| Q1 26 | $974.2M | — | ||
| Q4 25 | $918.4M | — | ||
| Q3 25 | $922.6M | $1.8B | ||
| Q2 25 | $770.3M | $1.7B | ||
| Q1 25 | $781.0M | $1.7B | ||
| Q4 24 | $796.1M | $1.7B | ||
| Q3 24 | $815.1M | $1.6B | ||
| Q2 24 | $820.4M | $1.6B |
负债/权益比DGIIPLAB
| Q1 26 | 0.21× | — | ||
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.25× | 0.00× | ||
| Q2 25 | 0.06× | 0.00× | ||
| Q1 25 | 0.12× | 0.00× | ||
| Q4 24 | 0.16× | 0.00× | ||
| Q3 24 | 0.21× | 0.00× | ||
| Q2 24 | 0.27× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $77.1M | $50.1M |
| 自由现金流经营现金流 - 资本支出 | — | $25.2M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 11.8% |
| 现金转化率经营现金流/净利润 | 6.82× | 2.19× |
| 过去12个月自由现金流最近4个季度 | — | $64.5M |
8季度趋势，按日历期对齐
经营现金流DGIIPLAB
| Q1 26 | $77.1M | — | ||
| Q4 25 | $35.6M | — | ||
| Q3 25 | $28.0M | $50.1M | ||
| Q2 25 | $24.0M | $31.5M | ||
| Q1 25 | $26.3M | $78.5M | ||
| Q4 24 | $29.7M | $68.4M | ||
| Q3 24 | $26.4M | $75.1M | ||
| Q2 24 | $24.9M | $76.5M |
自由现金流DGIIPLAB
| Q1 26 | — | — | ||
| Q4 25 | $35.2M | — | ||
| Q3 25 | $27.5M | $25.2M | ||
| Q2 25 | $22.9M | $-29.1M | ||
| Q1 25 | $25.7M | $43.3M | ||
| Q4 24 | $29.1M | $25.2M | ||
| Q3 24 | $25.5M | $50.7M | ||
| Q2 24 | $24.5M | $56.5M |
自由现金流率DGIIPLAB
| Q1 26 | — | — | ||
| Q4 25 | 28.7% | — | ||
| Q3 25 | 24.1% | 12.0% | ||
| Q2 25 | 21.3% | -13.8% | ||
| Q1 25 | 24.6% | 20.4% | ||
| Q4 24 | 28.1% | 11.3% | ||
| Q3 24 | 24.3% | 24.0% | ||
| Q2 24 | 23.2% | 26.0% |
资本支出强度DGIIPLAB
| Q1 26 | — | — | ||
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.4% | 11.8% | ||
| Q2 25 | 0.9% | 28.7% | ||
| Q1 25 | 0.5% | 16.6% | ||
| Q4 24 | 0.6% | 19.4% | ||
| Q3 24 | 0.9% | 11.6% | ||
| Q2 24 | 0.5% | 9.2% |
现金转化率DGIIPLAB
| Q1 26 | 6.82× | — | ||
| Q4 25 | 3.04× | — | ||
| Q3 25 | 2.81× | 2.19× | ||
| Q2 25 | 2.34× | 3.55× | ||
| Q1 25 | 2.50× | 1.83× | ||
| Q4 24 | 2.95× | 2.02× | ||
| Q3 24 | 2.23× | 2.18× | ||
| Q2 24 | 2.57× | 2.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DGII
暂无分部数据
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
