vs
DHT Holdings, Inc.(DHT)与Doximity, Inc.(DOCS)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是DHT Holdings, Inc.的1.7倍($185.1M vs $107.3M),DHT Holdings, Inc.净利率更高(41.7% vs 33.3%,领先8.5%),Doximity, Inc.同比增速更快(9.8% vs -24.5%)
DHT控股是一家独立的国际原油运输企业,持有并运营大型原油运输船队,主要服务全球油气行业,为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
DHT vs DOCS — 直观对比
营收规模更大
DOCS
是对方的1.7倍
$107.3M
营收增速更快
DOCS
高出34.2%
-24.5%
净利率更高
DHT
高出8.5%
33.3%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $107.3M | $185.1M |
| 净利润 | $44.8M | $61.6M |
| 毛利率 | — | 89.9% |
| 营业利润率 | 44.2% | 38.9% |
| 净利率 | 41.7% | 33.3% |
| 营收同比 | -24.5% | 9.8% |
| 净利润同比 | 27.3% | -18.1% |
| 每股收益(稀释后) | $0.28 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DHT
DOCS
| Q4 25 | — | $185.1M | ||
| Q3 25 | $107.3M | $168.5M | ||
| Q2 25 | — | $145.9M | ||
| Q1 25 | — | $138.3M | ||
| Q4 24 | — | $168.6M | ||
| Q3 24 | $142.1M | $136.8M | ||
| Q2 24 | — | $126.7M | ||
| Q1 24 | — | $118.1M |
净利润
DHT
DOCS
| Q4 25 | — | $61.6M | ||
| Q3 25 | $44.8M | $62.1M | ||
| Q2 25 | — | $53.3M | ||
| Q1 25 | — | $62.5M | ||
| Q4 24 | — | $75.2M | ||
| Q3 24 | $35.2M | $44.2M | ||
| Q2 24 | — | $41.4M | ||
| Q1 24 | — | $40.6M |
毛利率
DHT
DOCS
| Q4 25 | — | 89.9% | ||
| Q3 25 | — | 90.3% | ||
| Q2 25 | — | 89.2% | ||
| Q1 25 | — | 89.5% | ||
| Q4 24 | — | 91.6% | ||
| Q3 24 | — | 90.0% | ||
| Q2 24 | — | 89.3% | ||
| Q1 24 | — | 89.4% |
营业利润率
DHT
DOCS
| Q4 25 | — | 38.9% | ||
| Q3 25 | 44.2% | 37.8% | ||
| Q2 25 | — | 37.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 47.4% | ||
| Q3 24 | 29.7% | 38.8% | ||
| Q2 24 | — | 36.4% | ||
| Q1 24 | — | 35.5% |
净利率
DHT
DOCS
| Q4 25 | — | 33.3% | ||
| Q3 25 | 41.7% | 36.8% | ||
| Q2 25 | — | 36.5% | ||
| Q1 25 | — | 45.2% | ||
| Q4 24 | — | 44.6% | ||
| Q3 24 | 24.8% | 32.3% | ||
| Q2 24 | — | 32.7% | ||
| Q1 24 | — | 34.4% |
每股收益(稀释后)
DHT
DOCS
| Q4 25 | — | $0.31 | ||
| Q3 25 | $0.28 | $0.31 | ||
| Q2 25 | — | $0.27 | ||
| Q1 25 | — | $0.31 | ||
| Q4 24 | — | $0.37 | ||
| Q3 24 | $0.22 | $0.22 | ||
| Q2 24 | — | $0.21 | ||
| Q1 24 | — | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $64.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $979.3M |
| 总资产 | $1.4B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DHT
DOCS
| Q4 25 | — | $64.8M | ||
| Q3 25 | $81.3M | $169.2M | ||
| Q2 25 | — | $137.3M | ||
| Q1 25 | — | $209.6M | ||
| Q4 24 | — | $165.3M | ||
| Q3 24 | $73.8M | $184.2M | ||
| Q2 24 | — | $111.4M | ||
| Q1 24 | — | $96.8M |
股东权益
DHT
DOCS
| Q4 25 | — | $979.3M | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $1.0B | $961.2M | ||
| Q2 24 | — | $913.6M | ||
| Q1 24 | — | $901.4M |
总资产
DHT
DOCS
| Q4 25 | — | $1.2B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.36× | 0.99× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DHT
DOCS
| Q4 25 | — | $60.9M | ||
| Q3 25 | $60.9M | $93.9M | ||
| Q2 25 | — | $62.1M | ||
| Q1 25 | — | $98.5M | ||
| Q4 24 | — | $65.2M | ||
| Q3 24 | $80.1M | $68.3M | ||
| Q2 24 | — | $41.2M | ||
| Q1 24 | — | $63.9M |
资本支出强度
DHT
DOCS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率
DHT
DOCS
| Q4 25 | — | 0.99× | ||
| Q3 25 | 1.36× | 1.51× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 1.58× | ||
| Q4 24 | — | 0.87× | ||
| Q3 24 | 2.28× | 1.55× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DHT
暂无分部数据
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |