vs
Doximity, Inc.(DOCS)与SHOE CARNIVAL INC(SCVL)财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是Doximity, Inc.的1.6倍($297.2M vs $185.1M),Doximity, Inc.净利率更高(33.3% vs 4.9%,领先28.3%),Doximity, Inc.同比增速更快(9.8% vs -3.2%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 3.0%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
DOCS vs SCVL — 直观对比
营收规模更大
SCVL
是对方的1.6倍
$185.1M
营收增速更快
DOCS
高出12.9%
-3.2%
净利率更高
DOCS
高出28.3%
4.9%
两年增速更快
DOCS
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $297.2M |
| 净利润 | $61.6M | $14.6M |
| 毛利率 | 89.9% | 37.6% |
| 营业利润率 | 38.9% | 6.3% |
| 净利率 | 33.3% | 4.9% |
| 营收同比 | 9.8% | -3.2% |
| 净利润同比 | -18.1% | -23.9% |
| 每股收益(稀释后) | $0.31 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
SCVL
| Q4 25 | $185.1M | $297.2M | ||
| Q3 25 | $168.5M | $306.4M | ||
| Q2 25 | $145.9M | $277.7M | ||
| Q1 25 | $138.3M | $262.9M | ||
| Q4 24 | $168.6M | $306.9M | ||
| Q3 24 | $136.8M | $332.7M | ||
| Q2 24 | $126.7M | $300.4M | ||
| Q1 24 | $118.1M | $280.2M |
净利润
DOCS
SCVL
| Q4 25 | $61.6M | $14.6M | ||
| Q3 25 | $62.1M | $19.2M | ||
| Q2 25 | $53.3M | $9.3M | ||
| Q1 25 | $62.5M | $14.7M | ||
| Q4 24 | $75.2M | $19.2M | ||
| Q3 24 | $44.2M | $22.6M | ||
| Q2 24 | $41.4M | $17.3M | ||
| Q1 24 | $40.6M | $15.5M |
毛利率
DOCS
SCVL
| Q4 25 | 89.9% | 37.6% | ||
| Q3 25 | 90.3% | 38.8% | ||
| Q2 25 | 89.2% | 34.5% | ||
| Q1 25 | 89.5% | 34.9% | ||
| Q4 24 | 91.6% | 36.0% | ||
| Q3 24 | 90.0% | 36.1% | ||
| Q2 24 | 89.3% | 35.6% | ||
| Q1 24 | 89.4% | 35.6% |
营业利润率
DOCS
SCVL
| Q4 25 | 38.9% | 6.3% | ||
| Q3 25 | 37.8% | 8.2% | ||
| Q2 25 | 37.4% | 4.3% | ||
| Q1 25 | 35.2% | 5.3% | ||
| Q4 24 | 47.4% | 8.0% | ||
| Q3 24 | 38.8% | 9.0% | ||
| Q2 24 | 36.4% | 7.5% | ||
| Q1 24 | 35.5% | 7.1% |
净利率
DOCS
SCVL
| Q4 25 | 33.3% | 4.9% | ||
| Q3 25 | 36.8% | 6.3% | ||
| Q2 25 | 36.5% | 3.4% | ||
| Q1 25 | 45.2% | 5.6% | ||
| Q4 24 | 44.6% | 6.3% | ||
| Q3 24 | 32.3% | 6.8% | ||
| Q2 24 | 32.7% | 5.8% | ||
| Q1 24 | 34.4% | 5.5% |
每股收益(稀释后)
DOCS
SCVL
| Q4 25 | $0.31 | $0.53 | ||
| Q3 25 | $0.31 | $0.70 | ||
| Q2 25 | $0.27 | $0.34 | ||
| Q1 25 | $0.31 | $0.53 | ||
| Q4 24 | $0.37 | $0.70 | ||
| Q3 24 | $0.22 | $0.82 | ||
| Q2 24 | $0.21 | $0.63 | ||
| Q1 24 | $0.20 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $107.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $683.2M |
| 总资产 | $1.2B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
SCVL
| Q4 25 | $64.8M | $107.7M | ||
| Q3 25 | $169.2M | $91.9M | ||
| Q2 25 | $137.3M | $93.0M | ||
| Q1 25 | $209.6M | $123.1M | ||
| Q4 24 | $165.3M | $91.1M | ||
| Q3 24 | $184.2M | $84.5M | ||
| Q2 24 | $111.4M | $69.5M | ||
| Q1 24 | $96.8M | $111.2M |
股东权益
DOCS
SCVL
| Q4 25 | $979.3M | $683.2M | ||
| Q3 25 | $1.1B | $670.7M | ||
| Q2 25 | $1.0B | $653.6M | ||
| Q1 25 | $1.1B | $649.0M | ||
| Q4 24 | $1.0B | $635.7M | ||
| Q3 24 | $961.2M | $618.5M | ||
| Q2 24 | $913.6M | $597.8M | ||
| Q1 24 | $901.4M | $583.4M |
总资产
DOCS
SCVL
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $1.3B | $1.1B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.1B | $1.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | — | $19.7M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 4.7% |
| 现金转化率经营现金流/净利润 | 0.99× | 2.30× |
| 过去12个月自由现金流最近4个季度 | — | $35.1M |
8季度趋势,按日历期对齐
经营现金流
DOCS
SCVL
| Q4 25 | $60.9M | $33.6M | ||
| Q3 25 | $93.9M | $13.3M | ||
| Q2 25 | $62.1M | $-9.6M | ||
| Q1 25 | $98.5M | $44.5M | ||
| Q4 24 | $65.2M | $17.3M | ||
| Q3 24 | $68.3M | $23.7M | ||
| Q2 24 | $41.2M | $17.1M | ||
| Q1 24 | $63.9M | $53.4M |
自由现金流
DOCS
SCVL
| Q4 25 | — | $19.7M | ||
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $-23.0M | ||
| Q1 25 | — | $36.2M | ||
| Q4 24 | — | $8.3M | ||
| Q3 24 | — | $18.2M | ||
| Q2 24 | — | $6.9M | ||
| Q1 24 | — | $40.7M |
自由现金流率
DOCS
SCVL
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | 13.8% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 14.5% |
资本支出强度
DOCS
SCVL
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.8% | ||
| Q1 25 | 0.0% | 3.2% | ||
| Q4 24 | 0.0% | 3.0% | ||
| Q3 24 | 0.0% | 1.7% | ||
| Q2 24 | 0.0% | 3.4% | ||
| Q1 24 | 0.0% | 4.5% |
现金转化率
DOCS
SCVL
| Q4 25 | 0.99× | 2.30× | ||
| Q3 25 | 1.51× | 0.69× | ||
| Q2 25 | 1.16× | -1.03× | ||
| Q1 25 | 1.58× | 3.04× | ||
| Q4 24 | 0.87× | 0.90× | ||
| Q3 24 | 1.55× | 1.05× | ||
| Q2 24 | 1.00× | 0.99× | ||
| Q1 24 | 1.57× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
SCVL
暂无分部数据