vs
DHT Holdings, Inc.（DHT）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是DHT Holdings, Inc.的1.1倍（$119.9M vs $107.3M），DHT Holdings, Inc.净利率更高（41.7% vs 13.9%，领先27.9%），GDEV Inc.同比增速更快（13.3% vs -24.5%）
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
DHT vs GDEV — 直观对比
营收规模更大
GDEV
是对方的1.1倍
$107.3M
营收增速更快
GDEV
高出37.8%
-24.5%
净利率更高
DHT
高出27.9%
13.9%
损益表 — Q3 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $107.3M | $119.9M |
| 净利润 | $44.8M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | 44.2% | 15.5% |
| 净利率 | 41.7% | 13.9% |
| 营收同比 | -24.5% | 13.3% |
| 净利润同比 | 27.3% | 13.0% |
| 每股收益（稀释后） | $0.28 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DHTGDEV
| Q3 25 | $107.3M | — | ||
| Q2 25 | — | $119.9M | ||
| Q3 24 | $142.1M | — | ||
| Q2 24 | — | $105.8M | ||
| Q3 23 | $131.6M | — | ||
| Q2 23 | — | $114.9M | ||
| Q3 22 | $109.9M | — | ||
| Q2 22 | — | $125.8M |
净利润DHTGDEV
| Q3 25 | $44.8M | — | ||
| Q2 25 | — | $16.6M | ||
| Q3 24 | $35.2M | — | ||
| Q2 24 | — | $14.7M | ||
| Q3 23 | $31.0M | — | ||
| Q2 23 | — | $19.5M | ||
| Q3 22 | $7.5M | — | ||
| Q2 22 | — | $29.3M |
营业利润率DHTGDEV
| Q3 25 | 44.2% | — | ||
| Q2 25 | — | 15.5% | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | — | 14.4% | ||
| Q3 23 | 29.7% | — | ||
| Q2 23 | — | 12.9% | ||
| Q3 22 | 11.1% | — | ||
| Q2 22 | — | 34.4% |
净利率DHTGDEV
| Q3 25 | 41.7% | — | ||
| Q2 25 | — | 13.9% | ||
| Q3 24 | 24.8% | — | ||
| Q2 24 | — | 13.9% | ||
| Q3 23 | 23.5% | — | ||
| Q2 23 | — | 17.0% | ||
| Q3 22 | 6.8% | — | ||
| Q2 22 | — | 23.3% |
每股收益（稀释后）DHTGDEV
| Q3 25 | $0.28 | — | ||
| Q2 25 | — | $0.90 | ||
| Q3 24 | $0.22 | — | ||
| Q2 24 | — | $0.81 | ||
| Q3 23 | $0.19 | — | ||
| Q2 23 | — | $0.99 | ||
| Q3 22 | $0.04 | — | ||
| Q2 22 | — | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $41.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $-129.4M |
| 总资产 | $1.4B | $210.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DHTGDEV
| Q3 25 | $81.3M | — | ||
| Q2 25 | — | $41.6M | ||
| Q3 24 | $73.8M | — | ||
| Q2 24 | — | $50.8M | ||
| Q3 23 | $73.9M | — | ||
| Q2 23 | — | $68.6M | ||
| Q3 22 | $65.7M | — | ||
| Q2 22 | — | $91.4M |
股东权益DHTGDEV
| Q3 25 | $1.1B | — | ||
| Q2 25 | — | $-129.4M | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | — | $-118.7M | ||
| Q3 23 | $1.0B | — | ||
| Q2 23 | — | $-135.8M | ||
| Q3 22 | $1.0B | — | ||
| Q2 22 | — | $-105.2M |
总资产DHTGDEV
| Q3 25 | $1.4B | — | ||
| Q2 25 | — | $210.2M | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | — | $282.8M | ||
| Q3 23 | $1.5B | — | ||
| Q2 23 | — | $302.2M | ||
| Q3 22 | $1.5B | — | ||
| Q2 22 | — | $373.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.36× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DHTGDEV
| Q3 25 | $60.9M | — | ||
| Q2 25 | — | — | ||
| Q3 24 | $80.1M | — | ||
| Q2 24 | — | — | ||
| Q3 23 | $55.7M | — | ||
| Q2 23 | — | — | ||
| Q3 22 | $5.5M | — | ||
| Q2 22 | — | $21.1M |
现金转化率DHTGDEV
| Q3 25 | 1.36× | — | ||
| Q2 25 | — | — | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | — | — | ||
| Q3 23 | 1.80× | — | ||
| Q2 23 | — | — | ||
| Q3 22 | 0.73× | — | ||
| Q2 22 | — | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
