vs
DHT Holdings, Inc.（DHT）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是DHT Holdings, Inc.的1.9倍（$201.7M vs $107.3M），null同比增速更快（0.4% vs -24.5%）
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
DHT vs GPRO — 直观对比
营收规模更大
GPRO
是对方的1.9倍
$107.3M
营收增速更快
GPRO
高出24.9%
-24.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $107.3M | $201.7M |
| 净利润 | $44.8M | — |
| 毛利率 | — | 31.8% |
| 营业利润率 | 44.2% | -4.1% |
| 净利率 | 41.7% | — |
| 营收同比 | -24.5% | 0.4% |
| 净利润同比 | 27.3% | — |
| 每股收益（稀释后） | $0.28 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DHTGPRO
| Q4 25 | — | $201.7M | ||
| Q3 25 | $107.3M | $162.9M | ||
| Q2 25 | — | $152.6M | ||
| Q1 25 | — | $134.3M | ||
| Q4 24 | — | $200.9M | ||
| Q3 24 | $142.1M | $258.9M | ||
| Q2 24 | — | $186.2M | ||
| Q1 24 | — | $155.5M |
净利润DHTGPRO
| Q4 25 | — | — | ||
| Q3 25 | $44.8M | $-21.3M | ||
| Q2 25 | — | $-16.4M | ||
| Q1 25 | — | $-46.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | $35.2M | $-8.2M | ||
| Q2 24 | — | $-47.8M | ||
| Q1 24 | — | $-339.1M |
毛利率DHTGPRO
| Q4 25 | — | 31.8% | ||
| Q3 25 | — | 35.1% | ||
| Q2 25 | — | 35.8% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 34.7% | ||
| Q3 24 | — | 35.5% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 34.1% |
营业利润率DHTGPRO
| Q4 25 | — | -4.1% | ||
| Q3 25 | 44.2% | -9.8% | ||
| Q2 25 | — | -9.2% | ||
| Q1 25 | — | -33.7% | ||
| Q4 24 | — | -19.5% | ||
| Q3 24 | 29.7% | -3.1% | ||
| Q2 24 | — | -25.0% | ||
| Q1 24 | — | -26.6% |
净利率DHTGPRO
| Q4 25 | — | — | ||
| Q3 25 | 41.7% | -13.0% | ||
| Q2 25 | — | -10.8% | ||
| Q1 25 | — | -34.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | 24.8% | -3.2% | ||
| Q2 24 | — | -25.7% | ||
| Q1 24 | — | -218.1% |
每股收益（稀释后）DHTGPRO
| Q4 25 | — | $-0.06 | ||
| Q3 25 | $0.28 | $-0.13 | ||
| Q2 25 | — | $-0.10 | ||
| Q1 25 | — | $-0.30 | ||
| Q4 24 | — | $-0.22 | ||
| Q3 24 | $0.22 | $-0.05 | ||
| Q2 24 | — | $-0.31 | ||
| Q1 24 | — | $-2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $49.7M |
| 总债务越低越好 | — | $44.3M |
| 股东权益账面价值 | $1.1B | $76.5M |
| 总资产 | $1.4B | $428.0M |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资DHTGPRO
| Q4 25 | — | $49.7M | ||
| Q3 25 | $81.3M | $152.8M | ||
| Q2 25 | — | $58.6M | ||
| Q1 25 | — | $69.6M | ||
| Q4 24 | — | $102.8M | ||
| Q3 24 | $73.8M | $130.2M | ||
| Q2 24 | — | $133.0M | ||
| Q1 24 | — | $133.7M |
总债务DHTGPRO
| Q4 25 | — | $44.3M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $93.1M | ||
| Q2 24 | — | $92.9M | ||
| Q1 24 | — | $92.7M |
股东权益DHTGPRO
| Q4 25 | — | $76.5M | ||
| Q3 25 | $1.1B | $80.5M | ||
| Q2 25 | — | $97.9M | ||
| Q1 25 | — | $110.0M | ||
| Q4 24 | — | $151.7M | ||
| Q3 24 | $1.0B | $183.9M | ||
| Q2 24 | — | $184.7M | ||
| Q1 24 | — | $224.9M |
总资产DHTGPRO
| Q4 25 | — | $428.0M | ||
| Q3 25 | $1.4B | $538.6M | ||
| Q2 25 | — | $439.0M | ||
| Q1 25 | — | $462.5M | ||
| Q4 24 | — | $543.7M | ||
| Q3 24 | $1.5B | $661.6M | ||
| Q2 24 | — | $556.8M | ||
| Q1 24 | — | $575.8M |
负债/权益比DHTGPRO
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $15.6M |
| 自由现金流经营现金流 - 资本支出 | — | $15.0M |
| 自由现金流率自由现金流/营收 | — | 7.4% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | 1.36× | — |
| 过去12个月自由现金流最近4个季度 | — | $-24.0M |
8季度趋势，按日历期对齐
经营现金流DHTGPRO
| Q4 25 | — | $15.6M | ||
| Q3 25 | $60.9M | $12.2M | ||
| Q2 25 | — | $8.8M | ||
| Q1 25 | — | $-57.2M | ||
| Q4 24 | — | $-25.1M | ||
| Q3 24 | $80.1M | $-2.2M | ||
| Q2 24 | — | $605.0K | ||
| Q1 24 | — | $-98.4M |
自由现金流DHTGPRO
| Q4 25 | — | $15.0M | ||
| Q3 25 | — | $11.2M | ||
| Q2 25 | — | $8.3M | ||
| Q1 25 | — | $-58.5M | ||
| Q4 24 | — | $-25.5M | ||
| Q3 24 | — | $-4.2M | ||
| Q2 24 | — | $-111.0K | ||
| Q1 24 | — | $-99.4M |
自由现金流率DHTGPRO
| Q4 25 | — | 7.4% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 5.4% | ||
| Q1 25 | — | -43.5% | ||
| Q4 24 | — | -12.7% | ||
| Q3 24 | — | -1.6% | ||
| Q2 24 | — | -0.1% | ||
| Q1 24 | — | -63.9% |
资本支出强度DHTGPRO
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率DHTGPRO
| Q4 25 | — | — | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DHT
暂无分部数据
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
