vs
DHT Holdings, Inc.（DHT）与GETTY REALTY CORP（GTY）财务数据对比。点击上方公司名可切换其他公司
DHT Holdings, Inc.的季度营收约是GETTY REALTY CORP的1.9倍（$107.3M vs $57.8M），GETTY REALTY CORP净利率更高（46.0% vs 41.7%，领先4.3%），GETTY REALTY CORP同比增速更快（10.5% vs -24.5%）
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
Getty Realty Corp是一家总部位于美国的上市房地产投资信托（REIT），主要持有、租赁并管理商业地产资产组合，核心资产涵盖便利店、加油站及配套零售物业，业务覆盖美国多个州，服务零售与能源领域的优质租户。
DHT vs GTY — 直观对比
营收规模更大
DHT
是对方的1.9倍
$57.8M
营收增速更快
GTY
高出35.0%
-24.5%
净利率更高
GTY
高出4.3%
41.7%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $107.3M | $57.8M |
| 净利润 | $44.8M | $26.6M |
| 毛利率 | — | — |
| 营业利润率 | 44.2% | 66.1% |
| 净利率 | 41.7% | 46.0% |
| 营收同比 | -24.5% | 10.5% |
| 净利润同比 | 27.3% | 80.1% |
| 每股收益（稀释后） | $0.28 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DHTGTY
| Q1 26 | — | $57.8M | ||
| Q4 25 | — | $60.5M | ||
| Q3 25 | $107.3M | $55.6M | ||
| Q2 25 | — | $53.3M | ||
| Q1 25 | — | $52.3M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | $142.1M | $51.5M | ||
| Q2 24 | — | $49.9M |
净利润DHTGTY
| Q1 26 | — | $26.6M | ||
| Q4 25 | — | $27.0M | ||
| Q3 25 | $44.8M | $23.3M | ||
| Q2 25 | — | $14.0M | ||
| Q1 25 | — | $14.8M | ||
| Q4 24 | — | $22.3M | ||
| Q3 24 | $35.2M | $15.3M | ||
| Q2 24 | — | $16.7M |
营业利润率DHTGTY
| Q1 26 | — | 66.1% | ||
| Q4 25 | — | 67.3% | ||
| Q3 25 | 44.2% | 62.5% | ||
| Q2 25 | — | 46.7% | ||
| Q1 25 | — | 50.5% | ||
| Q4 24 | — | 61.6% | ||
| Q3 24 | 29.7% | 48.9% | ||
| Q2 24 | — | 52.5% |
净利率DHTGTY
| Q1 26 | — | 46.0% | ||
| Q4 25 | — | 44.7% | ||
| Q3 25 | 41.7% | 42.0% | ||
| Q2 25 | — | 26.3% | ||
| Q1 25 | — | 28.3% | ||
| Q4 24 | — | 42.1% | ||
| Q3 24 | 24.8% | 29.8% | ||
| Q2 24 | — | 33.5% |
每股收益（稀释后）DHTGTY
| Q1 26 | — | $0.43 | ||
| Q4 25 | — | $0.46 | ||
| Q3 25 | $0.28 | $0.40 | ||
| Q2 25 | — | $0.24 | ||
| Q1 25 | — | $0.25 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | $0.22 | $0.27 | ||
| Q2 24 | — | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $3.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | — |
| 总资产 | $1.4B | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DHTGTY
| Q1 26 | — | $3.7M | ||
| Q4 25 | — | $8.4M | ||
| Q3 25 | $81.3M | $5.2M | ||
| Q2 25 | — | $7.5M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | — | $9.5M | ||
| Q3 24 | $73.8M | $4.0M | ||
| Q2 24 | — | $4.7M |
总债务DHTGTY
| Q1 26 | — | — | ||
| Q4 25 | — | $995.0M | ||
| Q3 25 | — | $934.6M | ||
| Q2 25 | — | $919.2M | ||
| Q1 25 | — | $901.4M | ||
| Q4 24 | — | $904.3M | ||
| Q3 24 | — | $833.9M | ||
| Q2 24 | — | $838.4M |
股东权益DHTGTY
| Q1 26 | — | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | $1.1B | $1.0B | ||
| Q2 25 | — | $982.4M | ||
| Q1 25 | — | $961.1M | ||
| Q4 24 | — | $962.1M | ||
| Q3 24 | $1.0B | $963.4M | ||
| Q2 24 | — | $951.0M |
总资产DHTGTY
| Q1 26 | — | $2.2B | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $1.5B | $1.9B | ||
| Q2 24 | — | $1.9B |
负债/权益比DHTGTY
| Q1 26 | — | — | ||
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 0.94× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 0.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.36× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DHTGTY
| Q1 26 | — | — | ||
| Q4 25 | — | $127.4M | ||
| Q3 25 | $60.9M | $30.5M | ||
| Q2 25 | — | $34.7M | ||
| Q1 25 | — | $28.7M | ||
| Q4 24 | — | $130.5M | ||
| Q3 24 | $80.1M | $34.6M | ||
| Q2 24 | — | $29.7M |
自由现金流DHTGTY
| Q1 26 | — | — | ||
| Q4 25 | — | $127.0M | ||
| Q3 25 | — | $30.4M | ||
| Q2 25 | — | $34.6M | ||
| Q1 25 | — | $28.6M | ||
| Q4 24 | — | $129.6M | ||
| Q3 24 | — | $34.4M | ||
| Q2 24 | — | $29.6M |
自由现金流率DHTGTY
| Q1 26 | — | — | ||
| Q4 25 | — | 209.8% | ||
| Q3 25 | — | 54.7% | ||
| Q2 25 | — | 64.9% | ||
| Q1 25 | — | 54.7% | ||
| Q4 24 | — | 244.5% | ||
| Q3 24 | — | 66.9% | ||
| Q2 24 | — | 59.2% |
资本支出强度DHTGTY
| Q1 26 | — | — | ||
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.3% |
现金转化率DHTGTY
| Q1 26 | — | — | ||
| Q4 25 | — | 4.71× | ||
| Q3 25 | 1.36× | 1.31× | ||
| Q2 25 | — | 2.48× | ||
| Q1 25 | — | 1.94× | ||
| Q4 24 | — | 5.85× | ||
| Q3 24 | 2.28× | 2.26× | ||
| Q2 24 | — | 1.78× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
