vs
DHT Holdings, Inc.（DHT）与莱迪思半导体（LSCC）财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是DHT Holdings, Inc.的1.4倍（$145.8M vs $107.3M），DHT Holdings, Inc.净利率更高（41.7% vs -5.2%，领先47.0%），莱迪思半导体同比增速更快（9.3% vs -24.5%）
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
DHT vs LSCC — 直观对比
营收规模更大
LSCC
是对方的1.4倍
$107.3M
营收增速更快
LSCC
高出33.8%
-24.5%
净利率更高
DHT
高出47.0%
-5.2%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $107.3M | $145.8M |
| 净利润 | $44.8M | $-7.6M |
| 毛利率 | — | 68.5% |
| 营业利润率 | 44.2% | 30.7% |
| 净利率 | 41.7% | -5.2% |
| 营收同比 | -24.5% | 9.3% |
| 净利润同比 | 27.3% | 14.6% |
| 每股收益（稀释后） | $0.28 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DHTLSCC
| Q1 26 | — | $145.8M | ||
| Q3 25 | $107.3M | $133.3M | ||
| Q2 25 | — | $124.0M | ||
| Q1 25 | — | $120.2M | ||
| Q4 24 | — | $117.4M | ||
| Q3 24 | $142.1M | $127.1M | ||
| Q2 24 | — | $124.1M | ||
| Q3 23 | $131.6M | — |
净利润DHTLSCC
| Q1 26 | — | $-7.6M | ||
| Q3 25 | $44.8M | $2.8M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $5.0M | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | $35.2M | $7.2M | ||
| Q2 24 | — | $22.6M | ||
| Q3 23 | $31.0M | — |
毛利率DHTLSCC
| Q1 26 | — | 68.5% | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 68.4% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 61.1% | ||
| Q3 24 | — | 69.0% | ||
| Q2 24 | — | 68.3% | ||
| Q3 23 | — | — |
营业利润率DHTLSCC
| Q1 26 | — | 0.7% | ||
| Q3 25 | 44.2% | -1.2% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 5.8% | ||
| Q4 24 | — | -10.4% | ||
| Q3 24 | 29.7% | 5.9% | ||
| Q2 24 | — | 18.2% | ||
| Q3 23 | 29.7% | — |
净利率DHTLSCC
| Q1 26 | — | -5.2% | ||
| Q3 25 | 41.7% | 2.1% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 14.1% | ||
| Q3 24 | 24.8% | 5.7% | ||
| Q2 24 | — | 18.2% | ||
| Q3 23 | 23.5% | — |
每股收益（稀释后）DHTLSCC
| Q1 26 | — | $-0.06 | ||
| Q3 25 | $0.28 | $0.02 | ||
| Q2 25 | — | $0.02 | ||
| Q1 25 | — | $0.04 | ||
| Q4 24 | — | $0.12 | ||
| Q3 24 | $0.22 | $0.05 | ||
| Q2 24 | — | $0.16 | ||
| Q3 23 | $0.19 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $133.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $714.1M |
| 总资产 | $1.4B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DHTLSCC
| Q1 26 | — | $133.9M | ||
| Q3 25 | $81.3M | $117.9M | ||
| Q2 25 | — | $107.2M | ||
| Q1 25 | — | $127.6M | ||
| Q4 24 | — | $136.3M | ||
| Q3 24 | $73.8M | $124.3M | ||
| Q2 24 | — | $109.2M | ||
| Q3 23 | $73.9M | — |
股东权益DHTLSCC
| Q1 26 | — | $714.1M | ||
| Q3 25 | $1.1B | $706.4M | ||
| Q2 25 | — | $687.0M | ||
| Q1 25 | — | $707.9M | ||
| Q4 24 | — | $710.9M | ||
| Q3 24 | $1.0B | $703.5M | ||
| Q2 24 | — | $698.8M | ||
| Q3 23 | $1.0B | — |
总资产DHTLSCC
| Q1 26 | — | $883.1M | ||
| Q3 25 | $1.4B | $844.4M | ||
| Q2 25 | — | $808.6M | ||
| Q1 25 | — | $823.6M | ||
| Q4 24 | — | $843.9M | ||
| Q3 24 | $1.5B | $853.7M | ||
| Q2 24 | — | $827.5M | ||
| Q3 23 | $1.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $44.0M |
| 自由现金流率自由现金流/营收 | — | 30.2% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.36× | — |
| 过去12个月自由现金流最近4个季度 | — | $153.3M |
8季度趋势，按日历期对齐
经营现金流DHTLSCC
| Q1 26 | — | $57.6M | ||
| Q3 25 | $60.9M | $47.1M | ||
| Q2 25 | — | $38.5M | ||
| Q1 25 | — | $31.9M | ||
| Q4 24 | — | $45.4M | ||
| Q3 24 | $80.1M | $44.0M | ||
| Q2 24 | — | $21.9M | ||
| Q3 23 | $55.7M | — |
自由现金流DHTLSCC
| Q1 26 | — | $44.0M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $31.3M | ||
| Q1 25 | — | $23.3M | ||
| Q4 24 | — | $39.7M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $14.8M | ||
| Q3 23 | — | — |
自由现金流率DHTLSCC
| Q1 26 | — | 30.2% | ||
| Q3 25 | — | 25.5% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 19.4% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | — | 31.0% | ||
| Q2 24 | — | 11.9% | ||
| Q3 23 | — | — |
资本支出强度DHTLSCC
| Q1 26 | — | 9.3% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 5.8% | ||
| Q3 23 | — | — |
现金转化率DHTLSCC
| Q1 26 | — | — | ||
| Q3 25 | 1.36× | 16.86× | ||
| Q2 25 | — | 13.23× | ||
| Q1 25 | — | 6.35× | ||
| Q4 24 | — | 2.75× | ||
| Q3 24 | 2.28× | 6.12× | ||
| Q2 24 | — | 0.97× | ||
| Q3 23 | 1.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
