vs
DraftKings Inc.（DKNG）与Veralto（VLTO）财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是Veralto的1.4倍（$2.0B vs $1.4B），Veralto净利率更高（17.9% vs 6.9%，领先11.0%），DraftKings Inc.同比增速更快（42.8% vs 6.8%），DraftKings Inc.自由现金流更多（$316.5M vs $170.0M），过去两年DraftKings Inc.的营收复合增速更高（30.1% vs 6.8%）
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
Veralto是总部位于美国马萨诸塞州沃尔瑟姆的科技企业，核心业务覆盖水分析、水处理、标识喷码、包装及色彩管理相关产品的研发与生产，面向全球多领域客户提供适配的技术产品及配套服务。
DKNG vs VLTO — 直观对比
营收规模更大
DKNG
是对方的1.4倍
$1.4B
营收增速更快
DKNG
高出36.1%
6.8%
净利率更高
VLTO
高出11.0%
6.9%
自由现金流更多
DKNG
多$146.5M
$170.0M
两年增速更快
DKNG
近两年复合增速
6.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.4B |
| 净利润 | $136.4M | $254.0M |
| 毛利率 | 46.0% | 60.1% |
| 营业利润率 | 7.6% | 23.8% |
| 净利率 | 6.9% | 17.9% |
| 营收同比 | 42.8% | 6.8% |
| 净利润同比 | 201.2% | 12.9% |
| 每股收益（稀释后） | $0.28 | $1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DKNGVLTO
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.1B | $1.3B |
净利润DKNGVLTO
| Q1 26 | — | $254.0M | ||
| Q4 25 | $136.4M | $239.0M | ||
| Q3 25 | $-256.8M | $222.0M | ||
| Q2 25 | $157.9M | $225.0M | ||
| Q1 25 | $-33.9M | — | ||
| Q4 24 | $-134.9M | $227.0M | ||
| Q3 24 | $-293.7M | $219.0M | ||
| Q2 24 | $63.8M | $203.0M |
毛利率DKNGVLTO
| Q1 26 | — | 60.1% | ||
| Q4 25 | 46.0% | 60.1% | ||
| Q3 25 | 31.5% | 60.0% | ||
| Q2 25 | 43.5% | 60.4% | ||
| Q1 25 | 40.1% | — | ||
| Q4 24 | 40.1% | 59.6% | ||
| Q3 24 | 32.2% | 59.6% | ||
| Q2 24 | 39.9% | 60.1% |
营业利润率DKNGVLTO
| Q1 26 | — | 23.8% | ||
| Q4 25 | 7.6% | 23.2% | ||
| Q3 25 | -23.8% | 22.8% | ||
| Q2 25 | 10.0% | 24.2% | ||
| Q1 25 | -3.3% | — | ||
| Q4 24 | -10.0% | 22.9% | ||
| Q3 24 | -27.3% | 23.4% | ||
| Q2 24 | -2.9% | 23.2% |
净利率DKNGVLTO
| Q1 26 | — | 17.9% | ||
| Q4 25 | 6.9% | 17.0% | ||
| Q3 25 | -22.4% | 16.2% | ||
| Q2 25 | 10.4% | 16.9% | ||
| Q1 25 | -2.4% | — | ||
| Q4 24 | -9.7% | 16.9% | ||
| Q3 24 | -26.8% | 16.7% | ||
| Q2 24 | 5.8% | 15.8% |
每股收益（稀释后）DKNGVLTO
| Q1 26 | — | $1.02 | ||
| Q4 25 | $0.28 | $0.95 | ||
| Q3 25 | $-0.52 | $0.89 | ||
| Q2 25 | $0.30 | $0.90 | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.25 | $0.91 | ||
| Q3 24 | $-0.60 | $0.88 | ||
| Q2 24 | $0.10 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $631.5M | — |
| 总资产 | $4.5B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DKNGVLTO
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $1.8B | ||
| Q3 25 | $1.2B | $1.6B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $788.3M | $1.1B | ||
| Q3 24 | $877.8M | $1.3B | ||
| Q2 24 | $815.9M | $1.0B |
总债务DKNGVLTO
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.6B |
股东权益DKNGVLTO
| Q1 26 | — | — | ||
| Q4 25 | $631.5M | $2.8B | ||
| Q3 25 | $732.3M | $2.7B | ||
| Q2 25 | $1.0B | $2.3B | ||
| Q1 25 | $872.9M | — | ||
| Q4 24 | $1.0B | $2.0B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $1.3B | $1.7B |
总资产DKNGVLTO
| Q1 26 | — | — | ||
| Q4 25 | $4.5B | $7.4B | ||
| Q3 25 | $4.6B | $7.2B | ||
| Q2 25 | $4.5B | $6.6B | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.3B | $6.4B | ||
| Q3 24 | $4.3B | $6.3B | ||
| Q2 24 | $4.2B | $5.9B |
负债/权益比DKNGVLTO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 1.14× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.28× | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | — | 1.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $320.5M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $316.5M | $170.0M |
| 自由现金流率自由现金流/营收 | 15.9% | 12.0% |
| 资本支出强度资本支出/营收 | 0.2% | 0.8% |
| 现金转化率经营现金流/净利润 | 2.35× | 0.72× |
| 过去12个月自由现金流最近4个季度 | $647.5M | $893.0M |
8季度趋势，按日历期对齐
经营现金流DKNGVLTO
| Q1 26 | — | $182.0M | ||
| Q4 25 | $320.5M | $270.0M | ||
| Q3 25 | $287.5M | $339.0M | ||
| Q2 25 | $173.9M | $157.0M | ||
| Q1 25 | $-119.0M | — | ||
| Q4 24 | $325.2M | $285.0M | ||
| Q3 24 | $133.6M | $224.0M | ||
| Q2 24 | $29.4M | $251.0M |
自由现金流DKNGVLTO
| Q1 26 | — | $170.0M | ||
| Q4 25 | $316.5M | $258.0M | ||
| Q3 25 | $283.0M | $323.0M | ||
| Q2 25 | $169.6M | $142.0M | ||
| Q1 25 | $-121.7M | — | ||
| Q4 24 | $323.2M | $263.0M | ||
| Q3 24 | $130.9M | $215.0M | ||
| Q2 24 | $27.0M | $240.0M |
自由现金流率DKNGVLTO
| Q1 26 | — | 12.0% | ||
| Q4 25 | 15.9% | 18.4% | ||
| Q3 25 | 24.7% | 23.6% | ||
| Q2 25 | 11.2% | 10.7% | ||
| Q1 25 | -8.6% | — | ||
| Q4 24 | 23.2% | 19.6% | ||
| Q3 24 | 11.9% | 16.4% | ||
| Q2 24 | 2.4% | 18.6% |
资本支出强度DKNGVLTO
| Q1 26 | — | 0.8% | ||
| Q4 25 | 0.2% | 0.9% | ||
| Q3 25 | 0.4% | 1.2% | ||
| Q2 25 | 0.3% | 1.1% | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.1% | 1.6% | ||
| Q3 24 | 0.2% | 0.7% | ||
| Q2 24 | 0.2% | 0.9% |
现金转化率DKNGVLTO
| Q1 26 | — | 0.72× | ||
| Q4 25 | 2.35× | 1.13× | ||
| Q3 25 | — | 1.53× | ||
| Q2 25 | 1.10× | 0.70× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | 1.02× | ||
| Q2 24 | 0.46× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
VLTO
暂无分部数据
