vs
杜比实验室（DLB）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是杜比实验室的2.0倍（$682.8M vs $346.7M），杜比实验室净利率更高（15.4% vs -4.8%，领先20.2%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -2.9%），过去两年杜比实验室的营收复合增速更高（9.6% vs -0.6%）
杜比实验室是一家美国科技企业，专注于音频降噪、音频编码压缩、空间音频及高动态范围（HDR）影像等技术的研发，旗下技术广泛授权给全球各地的消费电子制造商使用，助力终端产品为用户带来更出色的视听体验。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
DLB vs RXT — 直观对比
营收规模更大
RXT
是对方的2.0倍
$346.7M
营收增速更快
RXT
高出2.5%
-2.9%
净利率更高
DLB
高出20.2%
-4.8%
两年增速更快
DLB
近两年复合增速
-0.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $346.7M | $682.8M |
| 净利润 | $53.3M | $-32.7M |
| 毛利率 | 87.5% | 17.6% |
| 营业利润率 | 17.9% | -0.5% |
| 净利率 | 15.4% | -4.8% |
| 营收同比 | -2.9% | -0.4% |
| 净利润同比 | -21.4% | 41.6% |
| 每股收益（稀释后） | $0.55 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLBRXT
| Q1 26 | $346.7M | — | ||
| Q4 25 | $346.7M | $682.8M | ||
| Q3 25 | $307.0M | $671.2M | ||
| Q2 25 | $315.5M | $666.3M | ||
| Q1 25 | $369.6M | $665.4M | ||
| Q4 24 | $357.0M | $685.6M | ||
| Q3 24 | $304.8M | $675.8M | ||
| Q2 24 | $288.8M | $684.9M |
净利润DLBRXT
| Q1 26 | $53.3M | — | ||
| Q4 25 | $53.3M | $-32.7M | ||
| Q3 25 | $49.3M | $-67.1M | ||
| Q2 25 | $46.1M | $-54.5M | ||
| Q1 25 | $91.8M | $-71.5M | ||
| Q4 24 | $67.8M | $-56.0M | ||
| Q3 24 | $58.6M | $-186.6M | ||
| Q2 24 | $38.4M | $25.0M |
毛利率DLBRXT
| Q1 26 | 87.5% | — | ||
| Q4 25 | 87.5% | 17.6% | ||
| Q3 25 | 87.1% | 19.4% | ||
| Q2 25 | 86.1% | 19.4% | ||
| Q1 25 | 90.3% | 19.1% | ||
| Q4 24 | 88.6% | 19.2% | ||
| Q3 24 | 88.8% | 20.3% | ||
| Q2 24 | 87.7% | 19.2% |
营业利润率DLBRXT
| Q1 26 | 17.9% | — | ||
| Q4 25 | 17.9% | -0.5% | ||
| Q3 25 | 9.7% | -5.1% | ||
| Q2 25 | 15.1% | -3.8% | ||
| Q1 25 | 29.2% | -5.8% | ||
| Q4 24 | 22.4% | -4.2% | ||
| Q3 24 | 15.2% | -25.7% | ||
| Q2 24 | 12.7% | -7.9% |
净利率DLBRXT
| Q1 26 | 15.4% | — | ||
| Q4 25 | 15.4% | -4.8% | ||
| Q3 25 | 16.1% | -10.0% | ||
| Q2 25 | 14.6% | -8.2% | ||
| Q1 25 | 24.8% | -10.7% | ||
| Q4 24 | 19.0% | -8.2% | ||
| Q3 24 | 19.2% | -27.6% | ||
| Q2 24 | 13.3% | 3.7% |
每股收益（稀释后）DLBRXT
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.55 | $-0.13 | ||
| Q3 25 | $0.50 | $-0.28 | ||
| Q2 25 | $0.48 | $-0.23 | ||
| Q1 25 | $0.94 | $-0.31 | ||
| Q4 24 | $0.70 | $-0.20 | ||
| Q3 24 | $0.59 | $-0.82 | ||
| Q2 24 | $0.40 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $644.6M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $2.6B | $-1.2B |
| 总资产 | $3.2B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLBRXT
| Q1 26 | $644.6M | — | ||
| Q4 25 | $644.6M | $105.8M | ||
| Q3 25 | $702.6M | $99.5M | ||
| Q2 25 | $699.3M | $103.9M | ||
| Q1 25 | $626.6M | $128.0M | ||
| Q4 24 | $520.8M | $144.0M | ||
| Q3 24 | $482.0M | $157.1M | ||
| Q2 24 | $869.0M | $190.2M |
总债务DLBRXT
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益DLBRXT
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.6B | $-1.2B | ||
| Q3 25 | $2.6B | $-1.2B | ||
| Q2 25 | $2.6B | $-1.1B | ||
| Q1 25 | $2.6B | $-1.1B | ||
| Q4 24 | $2.5B | $-1.0B | ||
| Q3 24 | $2.5B | $-949.7M | ||
| Q2 24 | $2.4B | $-756.2M |
总资产DLBRXT
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $2.8B | ||
| Q3 25 | $3.2B | $2.8B | ||
| Q2 25 | $3.2B | $2.9B | ||
| Q1 25 | $3.2B | $3.0B | ||
| Q4 24 | $3.2B | $3.1B | ||
| Q3 24 | $3.1B | $3.1B | ||
| Q2 24 | $3.0B | $3.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.8M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.03× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流DLBRXT
| Q1 26 | $54.8M | — | ||
| Q4 25 | $54.8M | $59.7M | ||
| Q3 25 | $472.2M | $70.7M | ||
| Q2 25 | $67.7M | $8.4M | ||
| Q1 25 | $174.9M | $12.6M | ||
| Q4 24 | $106.8M | $54.3M | ||
| Q3 24 | $327.3M | $51.8M | ||
| Q2 24 | $21.3M | $24.1M |
自由现金流DLBRXT
| Q1 26 | — | — | ||
| Q4 25 | $50.2M | $56.0M | ||
| Q3 25 | $435.9M | $42.7M | ||
| Q2 25 | $61.3M | $-12.4M | ||
| Q1 25 | $168.0M | $4.3M | ||
| Q4 24 | $100.0M | $34.4M | ||
| Q3 24 | $297.2M | $27.3M | ||
| Q2 24 | $13.7M | $-14.5M |
自由现金流率DLBRXT
| Q1 26 | — | — | ||
| Q4 25 | 14.5% | 8.2% | ||
| Q3 25 | 142.0% | 6.4% | ||
| Q2 25 | 19.4% | -1.9% | ||
| Q1 25 | 45.5% | 0.6% | ||
| Q4 24 | 28.0% | 5.0% | ||
| Q3 24 | 97.5% | 4.0% | ||
| Q2 24 | 4.7% | -2.1% |
资本支出强度DLBRXT
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 0.5% | ||
| Q3 25 | 11.8% | 4.2% | ||
| Q2 25 | 2.0% | 3.1% | ||
| Q1 25 | 1.9% | 1.2% | ||
| Q4 24 | 1.9% | 2.9% | ||
| Q3 24 | 9.8% | 3.6% | ||
| Q2 24 | 2.6% | 5.6% |
现金转化率DLBRXT
| Q1 26 | 1.03× | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 9.57× | — | ||
| Q2 25 | 1.47× | — | ||
| Q1 25 | 1.91× | — | ||
| Q4 24 | 1.57× | — | ||
| Q3 24 | 5.59× | — | ||
| Q2 24 | 0.55× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLB
| Licensing | $319.8M | 92% |
| Products and services | $26.9M | 8% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
