vs
Generac(GNRC)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Generac的季度营收约是Rackspace Technology, Inc.的1.6倍($1.1B vs $682.8M),Generac净利率更高(6.9% vs -4.8%,领先11.7%),Generac同比增速更快(12.4% vs -0.4%),Generac自由现金流更多($89.9M vs $56.0M),过去两年Generac的营收复合增速更高(3.0% vs -0.6%)
Generac Holdings Inc.(简称Generac)是美国财富1000强企业,主营面向住宅、小型商业及工业领域的备用发电产品,功率覆盖800瓦至9兆瓦,通过独立经销商、零售商及批发商渠道发售,总部位于威斯康星州沃基肖,在该州多地设有生产基地。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
GNRC vs RXT — 直观对比
营收规模更大
GNRC
是对方的1.6倍
$682.8M
营收增速更快
GNRC
高出12.9%
-0.4%
净利率更高
GNRC
高出11.7%
-4.8%
自由现金流更多
GNRC
多$33.9M
$56.0M
两年增速更快
GNRC
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $682.8M |
| 净利润 | $73.1M | $-32.7M |
| 毛利率 | 38.7% | 17.6% |
| 营业利润率 | 11.1% | -0.5% |
| 净利率 | 6.9% | -4.8% |
| 营收同比 | 12.4% | -0.4% |
| 净利润同比 | 65.1% | 41.6% |
| 每股收益(稀释后) | $1.24 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GNRC
RXT
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $682.8M | ||
| Q3 25 | $1.1B | $671.2M | ||
| Q2 25 | $1.1B | $666.3M | ||
| Q1 25 | $942.1M | $665.4M | ||
| Q4 24 | $1.2B | $685.6M | ||
| Q3 24 | $1.2B | $675.8M | ||
| Q2 24 | $998.2M | $684.9M |
净利润
GNRC
RXT
| Q1 26 | $73.1M | — | ||
| Q4 25 | $-24.5M | $-32.7M | ||
| Q3 25 | $66.2M | $-67.1M | ||
| Q2 25 | $74.0M | $-54.5M | ||
| Q1 25 | $43.8M | $-71.5M | ||
| Q4 24 | $117.2M | $-56.0M | ||
| Q3 24 | $113.7M | $-186.6M | ||
| Q2 24 | $59.1M | $25.0M |
毛利率
GNRC
RXT
| Q1 26 | 38.7% | — | ||
| Q4 25 | 36.3% | 17.6% | ||
| Q3 25 | 38.3% | 19.4% | ||
| Q2 25 | 39.3% | 19.4% | ||
| Q1 25 | 39.5% | 19.1% | ||
| Q4 24 | 40.6% | 19.2% | ||
| Q3 24 | 40.2% | 20.3% | ||
| Q2 24 | 37.6% | 19.2% |
营业利润率
GNRC
RXT
| Q1 26 | 11.1% | — | ||
| Q4 25 | -0.9% | -0.5% | ||
| Q3 25 | 9.3% | -5.1% | ||
| Q2 25 | 10.5% | -3.8% | ||
| Q1 25 | 8.9% | -5.8% | ||
| Q4 24 | 16.0% | -4.2% | ||
| Q3 24 | 14.4% | -25.7% | ||
| Q2 24 | 10.3% | -7.9% |
净利率
GNRC
RXT
| Q1 26 | 6.9% | — | ||
| Q4 25 | -2.2% | -4.8% | ||
| Q3 25 | 5.9% | -10.0% | ||
| Q2 25 | 7.0% | -8.2% | ||
| Q1 25 | 4.7% | -10.7% | ||
| Q4 24 | 9.5% | -8.2% | ||
| Q3 24 | 9.7% | -27.6% | ||
| Q2 24 | 5.9% | 3.7% |
每股收益(稀释后)
GNRC
RXT
| Q1 26 | $1.24 | — | ||
| Q4 25 | $-0.41 | $-0.13 | ||
| Q3 25 | $1.12 | $-0.28 | ||
| Q2 25 | $1.25 | $-0.23 | ||
| Q1 25 | $0.73 | $-0.31 | ||
| Q4 24 | $2.14 | $-0.20 | ||
| Q3 24 | $1.89 | $-0.82 | ||
| Q2 24 | $0.97 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $265.5M | $105.8M |
| 总债务越低越好 | $44.0M | $2.7B |
| 股东权益账面价值 | $2.7B | $-1.2B |
| 总资产 | $5.6B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势,按日历期对齐
现金及短期投资
GNRC
RXT
| Q1 26 | $265.5M | — | ||
| Q4 25 | $341.4M | $105.8M | ||
| Q3 25 | $300.0M | $99.5M | ||
| Q2 25 | $223.5M | $103.9M | ||
| Q1 25 | $187.5M | $128.0M | ||
| Q4 24 | $281.3M | $144.0M | ||
| Q3 24 | $214.2M | $157.1M | ||
| Q2 24 | $218.3M | $190.2M |
总债务
GNRC
RXT
| Q1 26 | $44.0M | — | ||
| Q4 25 | $1.3B | $2.7B | ||
| Q3 25 | $1.4B | $2.8B | ||
| Q2 25 | $1.3B | $2.8B | ||
| Q1 25 | $1.2B | $2.8B | ||
| Q4 24 | $1.2B | $2.8B | ||
| Q3 24 | $1.4B | $2.8B | ||
| Q2 24 | $1.4B | $2.9B |
股东权益
GNRC
RXT
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.6B | $-1.2B | ||
| Q3 25 | $2.6B | $-1.2B | ||
| Q2 25 | $2.6B | $-1.1B | ||
| Q1 25 | $2.5B | $-1.1B | ||
| Q4 24 | $2.5B | $-1.0B | ||
| Q3 24 | $2.4B | $-949.7M | ||
| Q2 24 | $2.4B | $-756.2M |
总资产
GNRC
RXT
| Q1 26 | $5.6B | — | ||
| Q4 25 | $5.6B | $2.8B | ||
| Q3 25 | $5.6B | $2.8B | ||
| Q2 25 | $5.4B | $2.9B | ||
| Q1 25 | $5.1B | $3.0B | ||
| Q4 24 | $5.1B | $3.1B | ||
| Q3 24 | $5.2B | $3.1B | ||
| Q2 24 | $5.1B | $3.4B |
负债/权益比
GNRC
RXT
| Q1 26 | 0.02× | — | ||
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.49× | — | ||
| Q3 24 | 0.56× | — | ||
| Q2 24 | 0.61× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $119.3M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $89.9M | $56.0M |
| 自由现金流率自由现金流/营收 | 8.5% | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.63× | — |
| 过去12个月自由现金流最近4个季度 | $330.8M | $90.6M |
8季度趋势,按日历期对齐
经营现金流
GNRC
RXT
| Q1 26 | $119.3M | — | ||
| Q4 25 | $189.3M | $59.7M | ||
| Q3 25 | $118.4M | $70.7M | ||
| Q2 25 | $72.2M | $8.4M | ||
| Q1 25 | $58.2M | $12.6M | ||
| Q4 24 | $339.5M | $54.3M | ||
| Q3 24 | $212.3M | $51.8M | ||
| Q2 24 | $77.7M | $24.1M |
自由现金流
GNRC
RXT
| Q1 26 | $89.9M | — | ||
| Q4 25 | $129.9M | $56.0M | ||
| Q3 25 | $96.5M | $42.7M | ||
| Q2 25 | $14.5M | $-12.4M | ||
| Q1 25 | $27.2M | $4.3M | ||
| Q4 24 | $286.1M | $34.4M | ||
| Q3 24 | $183.7M | $27.3M | ||
| Q2 24 | $49.7M | $-14.5M |
自由现金流率
GNRC
RXT
| Q1 26 | 8.5% | — | ||
| Q4 25 | 11.9% | 8.2% | ||
| Q3 25 | 8.7% | 6.4% | ||
| Q2 25 | 1.4% | -1.9% | ||
| Q1 25 | 2.9% | 0.6% | ||
| Q4 24 | 23.2% | 5.0% | ||
| Q3 24 | 15.6% | 4.0% | ||
| Q2 24 | 5.0% | -2.1% |
资本支出强度
GNRC
RXT
| Q1 26 | — | — | ||
| Q4 25 | 5.4% | 0.5% | ||
| Q3 25 | 2.0% | 4.2% | ||
| Q2 25 | 5.4% | 3.1% | ||
| Q1 25 | 3.3% | 1.2% | ||
| Q4 24 | 4.3% | 2.9% | ||
| Q3 24 | 2.4% | 3.6% | ||
| Q2 24 | 2.8% | 5.6% |
现金转化率
GNRC
RXT
| Q1 26 | 1.63× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.79× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 2.90× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.31× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GNRC
| Residential | $549.3M | 52% |
| Commercial & Industrial | $510.0M | 48% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |