vs
杜比实验室（DLB）与VirnetX Holding Corp（VHC）财务数据对比。点击上方公司名可切换其他公司
杜比实验室的季度营收约是VirnetX Holding Corp的6191.2倍（$346.7M vs $56.0K）。杜比实验室净利率更高（15.4% vs -11744.6%，领先11760.0%）。过去两年VirnetX Holding Corp的营收复合增速更高（429.2% vs -2.5%）
杜比实验室是一家美国科技企业，专注于音频降噪、音频编码压缩、空间音频及高动态范围（HDR）影像等技术的研发，旗下技术广泛授权给全球各地的消费电子制造商使用，助力终端产品为用户带来更出色的视听体验。
VirnetX Holding Corp是一家总部位于美国内华达州泽菲尔科夫的互联网安全软件与技术企业，目前已公开上市。公司成立于2005年，拥有丰富的专利资产，旗下专利 portfolio 覆盖美国及全球多个地区，技术方向包含域名系统（DNS）、网络通信等领域。
DLB vs VHC — 直观对比
营收规模更大
DLB
是对方的6191.2倍
$56.0K
净利率更高
DLB
高出11760.0%
-11744.6%
两年增速更快
VHC
近两年复合增速
-2.5%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $346.7M | $56.0K |
| 净利润 | $53.3M | $-6.6M |
| 毛利率 | 87.5% | — |
| 营业利润率 | 17.9% | -12151.8% |
| 净利率 | 15.4% | -11744.6% |
| 营收同比 | -2.9% | — |
| 净利润同比 | -21.4% | -5.8% |
| 每股收益（稀释后） | $0.55 | $-1.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLBVHC
| Q4 25 | $346.7M | $56.0K | ||
| Q3 25 | $307.0M | $58.0K | ||
| Q2 25 | $315.5M | $48.0K | ||
| Q1 25 | $369.6M | $0 | ||
| Q4 24 | $357.0M | $0 | ||
| Q3 24 | $304.8M | $2.0K | ||
| Q2 24 | $288.8M | $1.0K | ||
| Q1 24 | $364.5M | $2.0K |
净利润DLBVHC
| Q4 25 | $53.3M | $-6.6M | ||
| Q3 25 | $49.3M | $-4.3M | ||
| Q2 25 | $46.1M | $-3.6M | ||
| Q1 25 | $91.8M | $-3.7M | ||
| Q4 24 | $67.8M | $-6.2M | ||
| Q3 24 | $58.6M | $-3.8M | ||
| Q2 24 | $38.4M | $-3.8M | ||
| Q1 24 | $97.8M | $-4.3M |
毛利率DLBVHC
| Q4 25 | 87.5% | — | ||
| Q3 25 | 87.1% | — | ||
| Q2 25 | 86.1% | — | ||
| Q1 25 | 90.3% | — | ||
| Q4 24 | 88.6% | — | ||
| Q3 24 | 88.8% | — | ||
| Q2 24 | 87.7% | — | ||
| Q1 24 | 89.4% | — |
营业利润率DLBVHC
| Q4 25 | 17.9% | -12151.8% | ||
| Q3 25 | 9.7% | -8006.9% | ||
| Q2 25 | 15.1% | -8216.7% | ||
| Q1 25 | 29.2% | — | ||
| Q4 24 | 22.4% | — | ||
| Q3 24 | 15.2% | -219350.0% | ||
| Q2 24 | 12.7% | -441500.0% | ||
| Q1 24 | 29.9% | -246300.0% |
净利率DLBVHC
| Q4 25 | 15.4% | -11744.6% | ||
| Q3 25 | 16.1% | -7496.6% | ||
| Q2 25 | 14.6% | -7543.8% | ||
| Q1 25 | 24.8% | — | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 19.2% | -191950.0% | ||
| Q2 24 | 13.3% | -383000.0% | ||
| Q1 24 | 26.8% | -214550.0% |
每股收益（稀释后）DLBVHC
| Q4 25 | $0.55 | $-1.82 | ||
| Q3 25 | $0.50 | $-1.18 | ||
| Q2 25 | $0.48 | $-0.99 | ||
| Q1 25 | $0.94 | $-1.01 | ||
| Q4 24 | $0.70 | $-1.72 | ||
| Q3 24 | $0.59 | $-1.07 | ||
| Q2 24 | $0.40 | $-1.07 | ||
| Q1 24 | $1.01 | $-1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $644.6M | $15.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.6B | $22.5M |
| 总资产 | $3.2B | $31.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLBVHC
| Q4 25 | $644.6M | $15.5M | ||
| Q3 25 | $702.6M | $17.1M | ||
| Q2 25 | $699.3M | $17.3M | ||
| Q1 25 | $626.6M | $23.2M | ||
| Q4 24 | $520.8M | $23.3M | ||
| Q3 24 | $482.0M | $25.1M | ||
| Q2 24 | $869.0M | $26.3M | ||
| Q1 24 | $825.4M | $27.6M |
股东权益DLBVHC
| Q4 25 | $2.6B | $22.5M | ||
| Q3 25 | $2.6B | $29.3M | ||
| Q2 25 | $2.6B | $33.2M | ||
| Q1 25 | $2.6B | $36.4M | ||
| Q4 24 | $2.5B | $39.6M | ||
| Q3 24 | $2.5B | $45.5M | ||
| Q2 24 | $2.4B | $48.8M | ||
| Q1 24 | $2.4B | $52.2M |
总资产DLBVHC
| Q4 25 | $3.2B | $31.1M | ||
| Q3 25 | $3.2B | $38.0M | ||
| Q2 25 | $3.2B | $41.8M | ||
| Q1 25 | $3.2B | $45.1M | ||
| Q4 24 | $3.2B | $49.6M | ||
| Q3 24 | $3.1B | $55.6M | ||
| Q2 24 | $3.0B | $58.9M | ||
| Q1 24 | $3.0B | $62.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.8M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $50.2M | — |
| 自由现金流率自由现金流/营收 | 14.5% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 1.03× | — |
| 过去12个月自由现金流最近4个季度 | $386.0M | — |
8季度趋势，按日历期对齐
经营现金流DLBVHC
| Q4 25 | $54.8M | $-5.8M | ||
| Q3 25 | $122.8M | $-3.0M | ||
| Q2 25 | $67.7M | $-2.9M | ||
| Q1 25 | $174.9M | $-3.9M | ||
| Q4 24 | $106.8M | $-5.5M | ||
| Q3 24 | $116.2M | $-3.2M | ||
| Q2 24 | $21.3M | $-3.1M | ||
| Q1 24 | $181.4M | $-3.5M |
自由现金流DLBVHC
| Q4 25 | $50.2M | — | ||
| Q3 25 | $106.6M | $-3.0M | ||
| Q2 25 | $61.3M | — | ||
| Q1 25 | $168.0M | — | ||
| Q4 24 | $100.0M | — | ||
| Q3 24 | $108.8M | — | ||
| Q2 24 | $13.7M | — | ||
| Q1 24 | $172.5M | — |
自由现金流率DLBVHC
| Q4 25 | 14.5% | — | ||
| Q3 25 | 34.7% | -5208.6% | ||
| Q2 25 | 19.4% | — | ||
| Q1 25 | 45.5% | — | ||
| Q4 24 | 28.0% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 47.3% | — |
资本支出强度DLBVHC
| Q4 25 | 1.3% | — | ||
| Q3 25 | 5.3% | 29.3% | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.4% | 0.0% | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 2.4% | — |
现金转化率DLBVHC
| Q4 25 | 1.03× | — | ||
| Q3 25 | 2.49× | — | ||
| Q2 25 | 1.47× | — | ||
| Q1 25 | 1.91× | — | ||
| Q4 24 | 1.57× | — | ||
| Q3 24 | 1.98× | — | ||
| Q2 24 | 0.55× | — | ||
| Q1 24 | 1.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLB
| Licensing Brodcast Revenue | $100.3M | 29% |
| Licensing Mobile Revenue | $74.9M | 22% |
| Licensing Other Revenue | $70.2M | 20% |
| Licensing CE Revenue | $45.6M | 13% |
| Licensing PC Revenue | $28.7M | 8% |
| Products And Services | $26.9M | 8% |
VHC
暂无分部数据
