vs
Dolphin Entertainment, Inc.（DLPN）与SERVICE CORP INTERNATIONAL（SCI）财务数据对比。点击上方公司名可切换其他公司
SERVICE CORP INTERNATIONAL的季度营收约是Dolphin Entertainment, Inc.的71.0倍（$1.1B vs $15.6M）。SERVICE CORP INTERNATIONAL净利率更高（14.3% vs 6.5%，领先7.8%）。Dolphin Entertainment, Inc.同比增速更快（27.0% vs 1.7%）。过去两年SERVICE CORP INTERNATIONAL的营收复合增速更高（3.1% vs 1.3%）
Dolphin Entertainment, Inc.是一家总部位于美国佛罗里达州科勒尔盖布尔斯的娱乐营销与内容制作公司，由比尔·奥多德于1996年创立。公司主要面向儿童和青少年开发制作影视内容，同时通过收购拥有多家公关及营销企业，业务已拓展至数字媒体领域，涵盖NFT项目与网红营销。
国际配送服务有限公司（IDS）是英国邮政及快递服务提供商，2013年由英国政府设立，作为皇家邮政的控股母公司，多数股权随后在伦敦证券交易所公开发售，当时政府保留30%股份。截至2025年4月，该公司由丹尼尔·克雷廷斯基旗下捷克EP集团持有运营。
DLPN vs SCI — 直观对比
营收规模更大
SCI
是对方的71.0倍
$15.6M
营收增速更快
DLPN
高出25.3%
1.7%
净利率更高
SCI
高出7.8%
6.5%
两年增速更快
SCI
近两年复合增速
1.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $15.6M | $1.1B |
| 净利润 | $1.0M | $159.4M |
| 毛利率 | 96.6% | 28.0% |
| 营业利润率 | 9.5% | 24.8% |
| 净利率 | 6.5% | 14.3% |
| 营收同比 | 27.0% | 1.7% |
| 净利润同比 | 152.0% | 5.3% |
| 每股收益（稀释后） | $0.10 | $1.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLPNSCI
| Q4 25 | $15.6M | $1.1B | ||
| Q3 25 | $14.8M | $1.1B | ||
| Q2 25 | $14.1M | $1.1B | ||
| Q1 25 | $12.2M | $1.1B | ||
| Q4 24 | $12.3M | $1.1B | ||
| Q3 24 | $12.7M | $1.0B | ||
| Q2 24 | $11.4M | $1.0B | ||
| Q1 24 | $15.2M | $1.0B |
净利润DLPNSCI
| Q4 25 | $1.0M | $159.4M | ||
| Q3 25 | $-365.5K | $117.5M | ||
| Q2 25 | $-1.4M | $122.9M | ||
| Q1 25 | $-2.3M | $142.9M | ||
| Q4 24 | $-2.0M | $151.4M | ||
| Q3 24 | $-8.7M | $117.8M | ||
| Q2 24 | $-1.6M | $118.2M | ||
| Q1 24 | $-326.8K | $131.3M |
毛利率DLPNSCI
| Q4 25 | 96.6% | 28.0% | ||
| Q3 25 | 95.6% | 25.1% | ||
| Q2 25 | 94.7% | 25.5% | ||
| Q1 25 | 97.2% | 27.1% | ||
| Q4 24 | 96.1% | 28.0% | ||
| Q3 24 | 98.0% | 24.9% | ||
| Q2 24 | 98.1% | 24.9% | ||
| Q1 24 | 84.8% | 26.2% |
营业利润率DLPNSCI
| Q4 25 | 9.5% | 24.8% | ||
| Q3 25 | 2.1% | 21.4% | ||
| Q2 25 | -0.4% | 21.1% | ||
| Q1 25 | -14.6% | 23.4% | ||
| Q4 24 | -11.2% | 24.0% | ||
| Q3 24 | -64.3% | 20.9% | ||
| Q2 24 | -9.8% | 21.4% | ||
| Q1 24 | 1.1% | 22.2% |
净利率DLPNSCI
| Q4 25 | 6.5% | 14.3% | ||
| Q3 25 | -2.5% | 11.1% | ||
| Q2 25 | -10.0% | 11.5% | ||
| Q1 25 | -19.1% | 13.3% | ||
| Q4 24 | -15.9% | 13.8% | ||
| Q3 24 | -68.5% | 11.6% | ||
| Q2 24 | -14.2% | 11.4% | ||
| Q1 24 | -2.1% | 12.6% |
每股收益（稀释后）DLPNSCI
| Q4 25 | $0.10 | $1.13 | ||
| Q3 25 | $-0.03 | $0.83 | ||
| Q2 25 | $-0.13 | $0.86 | ||
| Q1 25 | $-0.21 | $0.98 | ||
| Q4 24 | $-0.21 | $1.02 | ||
| Q3 24 | $-0.80 | $0.81 | ||
| Q2 24 | $-0.17 | $0.81 | ||
| Q1 24 | $-0.04 | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.8M | $243.6M |
| 总债务越低越好 | — | $5.1B |
| 股东权益账面价值 | $9.7M | $1.6B |
| 总资产 | $58.3M | $18.7B |
| 负债/权益比越低杠杆越低 | — | 3.10× |
8季度趋势，按日历期对齐
现金及短期投资DLPNSCI
| Q4 25 | $8.8M | $243.6M | ||
| Q3 25 | $7.8M | $241.3M | ||
| Q2 25 | $8.7M | $255.4M | ||
| Q1 25 | $7.1M | $227.2M | ||
| Q4 24 | $8.2M | $218.8M | ||
| Q3 24 | $5.7M | $185.4M | ||
| Q2 24 | $8.7M | $184.4M | ||
| Q1 24 | $6.4M | $205.6M |
总债务DLPNSCI
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.6B |
股东权益DLPNSCI
| Q4 25 | $9.7M | $1.6B | ||
| Q3 25 | $8.4M | $1.6B | ||
| Q2 25 | $7.9M | $1.6B | ||
| Q1 25 | $9.3M | $1.7B | ||
| Q4 24 | $11.6M | $1.7B | ||
| Q3 24 | $13.6M | $1.6B | ||
| Q2 24 | $20.4M | $1.5B | ||
| Q1 24 | $20.3M | $1.6B |
总资产DLPNSCI
| Q4 25 | $58.3M | $18.7B | ||
| Q3 25 | $60.0M | $18.4B | ||
| Q2 25 | $58.6M | $18.0B | ||
| Q1 25 | $58.6M | $17.3B | ||
| Q4 24 | $58.4M | $17.4B | ||
| Q3 24 | $57.3M | $17.4B | ||
| Q2 24 | $65.6M | $16.8B | ||
| Q1 24 | $65.1M | $16.7B |
负债/权益比DLPNSCI
| Q4 25 | — | 3.10× | ||
| Q3 25 | — | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | — | 2.87× | ||
| Q4 24 | — | 2.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.05× | ||
| Q1 24 | — | 2.90× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $576.6K | $212.9M |
| 自由现金流经营现金流 - 资本支出 | — | $87.2M |
| 自由现金流率自由现金流/营收 | — | 7.8% |
| 资本支出强度资本支出/营收 | 0.0% | 11.3% |
| 现金转化率经营现金流/净利润 | 0.57× | 1.34× |
| 过去12个月自由现金流最近4个季度 | — | $554.2M |
8季度趋势，按日历期对齐
经营现金流DLPNSCI
| Q4 25 | $576.6K | $212.9M | ||
| Q3 25 | $-2.4M | $252.3M | ||
| Q2 25 | $1.5M | $166.4M | ||
| Q1 25 | $-1.7M | $311.1M | ||
| Q4 24 | $850.2K | $264.1M | ||
| Q3 24 | $-1.7M | $263.8M | ||
| Q2 24 | $1.8M | $196.9M | ||
| Q1 24 | $-1.2M | $220.1M |
自由现金流DLPNSCI
| Q4 25 | — | $87.2M | ||
| Q3 25 | $-2.4M | $150.7M | ||
| Q2 25 | — | $83.4M | ||
| Q1 25 | $-1.7M | $233.0M | ||
| Q4 24 | — | $151.8M | ||
| Q3 24 | — | $162.8M | ||
| Q2 24 | — | $100.8M | ||
| Q1 24 | — | $140.3M |
自由现金流率DLPNSCI
| Q4 25 | — | 7.8% | ||
| Q3 25 | -16.3% | 14.2% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | -14.0% | 21.7% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 9.7% | ||
| Q1 24 | — | 13.4% |
资本支出强度DLPNSCI
| Q4 25 | 0.0% | 11.3% | ||
| Q3 25 | 0.0% | 9.6% | ||
| Q2 25 | 0.0% | 7.8% | ||
| Q1 25 | 0.0% | 7.3% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | 0.0% | 10.0% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | 7.6% |
现金转化率DLPNSCI
| Q4 25 | 0.57× | 1.34× | ||
| Q3 25 | — | 2.15× | ||
| Q2 25 | — | 1.35× | ||
| Q1 25 | — | 2.18× | ||
| Q4 24 | — | 1.75× | ||
| Q3 24 | — | 2.24× | ||
| Q2 24 | — | 1.67× | ||
| Q1 24 | — | 1.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLPN
暂无分部数据
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
