vs
Digital Realty（DLR）与FTI CONSULTING, INC（FCN）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是FTI CONSULTING, INC的1.6倍（$1.6B vs $990.7M），Digital Realty净利率更高（6.0% vs 5.5%，领先0.5%），Digital Realty同比增速更快（16.1% vs 10.7%），过去两年Digital Realty的营收复合增速更高（9.8% vs 3.3%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
DLR vs FCN — 直观对比
营收规模更大
DLR
是对方的1.6倍
$990.7M
营收增速更快
DLR
高出5.4%
10.7%
净利率更高
DLR
高出0.5%
5.5%
两年增速更快
DLR
近两年复合增速
3.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $990.7M |
| 净利润 | $98.6M | $54.5M |
| 毛利率 | — | 31.1% |
| 营业利润率 | 6.9% | 9.4% |
| 净利率 | 6.0% | 5.5% |
| 营收同比 | 16.1% | 10.7% |
| 净利润同比 | -10.3% | 9.7% |
| 每股收益（稀释后） | $0.22 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRFCN
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $990.7M | ||
| Q3 25 | $1.6B | $956.2M | ||
| Q2 25 | $1.5B | $943.7M | ||
| Q1 25 | $1.4B | $898.3M | ||
| Q4 24 | $1.4B | $894.9M | ||
| Q3 24 | $1.4B | $926.0M | ||
| Q2 24 | $1.4B | $949.2M |
净利润DLRFCN
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $54.5M | ||
| Q3 25 | $67.8M | $82.8M | ||
| Q2 25 | $1.0B | $71.7M | ||
| Q1 25 | $110.0M | $61.8M | ||
| Q4 24 | $189.6M | $49.7M | ||
| Q3 24 | $51.2M | $66.5M | ||
| Q2 24 | $80.2M | $83.9M |
毛利率DLRFCN
| Q1 26 | — | — | ||
| Q4 25 | — | 31.1% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 32.2% | ||
| Q4 24 | — | 30.2% | ||
| Q3 24 | — | 32.2% | ||
| Q2 24 | — | 32.8% |
营业利润率DLRFCN
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 9.4% | ||
| Q3 25 | 8.8% | 12.3% | ||
| Q2 25 | 14.2% | 10.5% | ||
| Q1 25 | 13.9% | 8.8% | ||
| Q4 24 | 10.1% | 5.9% | ||
| Q3 24 | 11.8% | 9.8% | ||
| Q2 24 | 0.7% | 11.0% |
净利率DLRFCN
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 5.5% | ||
| Q3 25 | 4.3% | 8.7% | ||
| Q2 25 | 69.1% | 7.6% | ||
| Q1 25 | 7.8% | 6.9% | ||
| Q4 24 | 13.2% | 5.6% | ||
| Q3 24 | 3.6% | 7.2% | ||
| Q2 24 | 5.9% | 8.8% |
每股收益（稀释后）DLRFCN
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $1.77 | ||
| Q3 25 | $0.15 | $2.60 | ||
| Q2 25 | $2.94 | $2.13 | ||
| Q1 25 | $0.27 | $1.74 | ||
| Q4 24 | $0.50 | $1.39 | ||
| Q3 24 | $0.09 | $1.85 | ||
| Q2 24 | $0.20 | $2.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $265.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.9B | $1.7B |
| 总资产 | $49.4B | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLRFCN
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $265.1M | ||
| Q3 25 | $3.3B | $146.0M | ||
| Q2 25 | $3.6B | $152.8M | ||
| Q1 25 | $2.3B | $151.1M | ||
| Q4 24 | $3.9B | $660.5M | ||
| Q3 24 | $2.2B | $386.3M | ||
| Q2 24 | $2.3B | $226.4M |
总债务DLRFCN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $60.0M |
股东权益DLRFCN
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $1.7B | ||
| Q3 25 | $23.0B | $1.7B | ||
| Q2 25 | $22.9B | $1.9B | ||
| Q1 25 | $21.3B | $2.1B | ||
| Q4 24 | $21.3B | $2.3B | ||
| Q3 24 | $21.2B | $2.3B | ||
| Q2 24 | $20.5B | $2.1B |
总资产DLRFCN
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $3.5B | ||
| Q3 25 | $48.7B | $3.5B | ||
| Q2 25 | $48.7B | $3.5B | ||
| Q1 25 | $45.1B | $3.3B | ||
| Q4 24 | $45.3B | $3.6B | ||
| Q3 24 | $45.3B | $3.5B | ||
| Q2 24 | $43.6B | $3.4B |
负债/权益比DLRFCN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $359.8M |
| 自由现金流经营现金流 - 资本支出 | — | $351.4M |
| 自由现金流率自由现金流/营收 | — | 35.5% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 6.60× |
| 过去12个月自由现金流最近4个季度 | — | $93.6M |
8季度趋势，按日历期对齐
经营现金流DLRFCN
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $359.8M | ||
| Q3 25 | $652.9M | $201.9M | ||
| Q2 25 | $641.2M | $55.7M | ||
| Q1 25 | $399.1M | $-465.2M | ||
| Q4 24 | $769.5M | $315.3M | ||
| Q3 24 | $566.5M | $219.4M | ||
| Q2 24 | $573.2M | $135.2M |
自由现金流DLRFCN
| Q1 26 | — | — | ||
| Q4 25 | — | $351.4M | ||
| Q3 25 | — | $187.0M | ||
| Q2 25 | — | $38.3M | ||
| Q1 25 | — | $-483.0M | ||
| Q4 24 | — | $301.6M | ||
| Q3 24 | — | $212.3M | ||
| Q2 24 | — | $125.2M |
自由现金流率DLRFCN
| Q1 26 | — | — | ||
| Q4 25 | — | 35.5% | ||
| Q3 25 | — | 19.6% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | -53.8% | ||
| Q4 24 | — | 33.7% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 13.2% |
资本支出强度DLRFCN
| Q1 26 | — | — | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.1% |
现金转化率DLRFCN
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 6.60× | ||
| Q3 25 | 9.63× | 2.44× | ||
| Q2 25 | 0.62× | 0.78× | ||
| Q1 25 | 3.63× | -7.52× | ||
| Q4 24 | 4.06× | 6.34× | ||
| Q3 24 | 11.07× | 3.30× | ||
| Q2 24 | 7.15× | 1.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
