vs
Digital Realty（DLR）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是Rollins, Inc.的1.8倍（$1.6B vs $906.4M），Rollins, Inc.净利率更高（11.9% vs 6.0%，领先5.9%），Digital Realty同比增速更快（16.1% vs 10.2%），过去两年Digital Realty的营收复合增速更高（9.8% vs 0.8%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
DLR vs ROL — 直观对比
营收规模更大
DLR
是对方的1.8倍
$906.4M
营收增速更快
DLR
高出5.9%
10.2%
净利率更高
ROL
高出5.9%
6.0%
两年增速更快
DLR
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $906.4M |
| 净利润 | $98.6M | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | 6.9% | 16.1% |
| 净利率 | 6.0% | 11.9% |
| 营收同比 | 16.1% | 10.2% |
| 净利润同比 | -10.3% | 2.5% |
| 每股收益（稀释后） | $0.22 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRROL
| Q1 26 | $1.6B | $906.4M | ||
| Q4 25 | $1.6B | $912.9M | ||
| Q3 25 | $1.6B | $1.0B | ||
| Q2 25 | $1.5B | $999.5M | ||
| Q1 25 | $1.4B | $822.5M | ||
| Q4 24 | $1.4B | $832.2M | ||
| Q3 24 | $1.4B | $916.3M | ||
| Q2 24 | $1.4B | $891.9M |
净利润DLRROL
| Q1 26 | $98.6M | $107.8M | ||
| Q4 25 | $98.6M | $116.4M | ||
| Q3 25 | $67.8M | $163.5M | ||
| Q2 25 | $1.0B | $141.5M | ||
| Q1 25 | $110.0M | $105.2M | ||
| Q4 24 | $189.6M | $105.7M | ||
| Q3 24 | $51.2M | $136.9M | ||
| Q2 24 | $80.2M | $129.4M |
营业利润率DLRROL
| Q1 26 | 6.9% | 16.1% | ||
| Q4 25 | 6.9% | 17.5% | ||
| Q3 25 | 8.8% | 21.9% | ||
| Q2 25 | 14.2% | 19.8% | ||
| Q1 25 | 13.9% | 17.3% | ||
| Q4 24 | 10.1% | 18.1% | ||
| Q3 24 | 11.8% | 20.9% | ||
| Q2 24 | 0.7% | 20.4% |
净利率DLRROL
| Q1 26 | 6.0% | 11.9% | ||
| Q4 25 | 6.0% | 12.8% | ||
| Q3 25 | 4.3% | 15.9% | ||
| Q2 25 | 69.1% | 14.2% | ||
| Q1 25 | 7.8% | 12.8% | ||
| Q4 24 | 13.2% | 12.7% | ||
| Q3 24 | 3.6% | 14.9% | ||
| Q2 24 | 5.9% | 14.5% |
每股收益（稀释后）DLRROL
| Q1 26 | $0.22 | $0.22 | ||
| Q4 25 | $0.22 | $0.24 | ||
| Q3 25 | $0.15 | $0.34 | ||
| Q2 25 | $2.94 | $0.29 | ||
| Q1 25 | $0.27 | $0.22 | ||
| Q4 24 | $0.50 | $0.22 | ||
| Q3 24 | $0.09 | $0.28 | ||
| Q2 24 | $0.20 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $116.5M |
| 总债务越低越好 | — | $650.6M |
| 股东权益账面价值 | $22.9B | $1.4B |
| 总资产 | $49.4B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资DLRROL
| Q1 26 | $3.5B | $116.5M | ||
| Q4 25 | $3.5B | $100.0M | ||
| Q3 25 | $3.3B | $127.4M | ||
| Q2 25 | $3.6B | $123.0M | ||
| Q1 25 | $2.3B | $201.2M | ||
| Q4 24 | $3.9B | $89.6M | ||
| Q3 24 | $2.2B | $95.3M | ||
| Q2 24 | $2.3B | $106.7M |
总债务DLRROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | — | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | — | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DLRROL
| Q1 26 | $22.9B | $1.4B | ||
| Q4 25 | $22.9B | $1.4B | ||
| Q3 25 | $23.0B | $1.5B | ||
| Q2 25 | $22.9B | $1.4B | ||
| Q1 25 | $21.3B | $1.4B | ||
| Q4 24 | $21.3B | $1.3B | ||
| Q3 24 | $21.2B | $1.3B | ||
| Q2 24 | $20.5B | $1.2B |
总资产DLRROL
| Q1 26 | $49.4B | $3.2B | ||
| Q4 25 | $49.4B | $3.1B | ||
| Q3 25 | $48.7B | $3.2B | ||
| Q2 25 | $48.7B | $3.2B | ||
| Q1 25 | $45.1B | $2.9B | ||
| Q4 24 | $45.3B | $2.8B | ||
| Q3 24 | $45.3B | $2.8B | ||
| Q2 24 | $43.6B | $2.8B |
负债/权益比DLRROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $118.4M |
| 自由现金流经营现金流 - 资本支出 | — | $111.2M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $621.1M |
8季度趋势，按日历期对齐
经营现金流DLRROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $719.0M | $164.7M | ||
| Q3 25 | $652.9M | $191.3M | ||
| Q2 25 | $641.2M | $175.1M | ||
| Q1 25 | $399.1M | $146.9M | ||
| Q4 24 | $769.5M | $188.2M | ||
| Q3 24 | $566.5M | $146.9M | ||
| Q2 24 | $573.2M | $145.1M |
自由现金流DLRROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $182.8M | ||
| Q2 25 | — | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $136.4M |
自由现金流率DLRROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 15.3% |
资本支出强度DLRROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.0% |
现金转化率DLRROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | 7.29× | 1.41× | ||
| Q3 25 | 9.63× | 1.17× | ||
| Q2 25 | 0.62× | 1.24× | ||
| Q1 25 | 3.63× | 1.40× | ||
| Q4 24 | 4.06× | 1.78× | ||
| Q3 24 | 11.07× | 1.07× | ||
| Q2 24 | 7.15× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
