vs
Digimarc CORP（DMRC）与FRANKLIN WIRELESS CORP（FKWL）财务数据对比。点击上方公司名可切换其他公司
FRANKLIN WIRELESS CORP的季度营收约是Digimarc CORP的1.3倍（$11.9M vs $8.9M），FRANKLIN WIRELESS CORP净利率更高（4.5% vs -47.2%，领先51.7%），Digimarc CORP同比增速更快（2.9% vs -33.1%），Digimarc CORP自由现金流更多（$895.0K vs $-4.1M），过去两年FRANKLIN WIRELESS CORP的营收复合增速更高（39.0% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
Viaero Wireless是一家区域性无线通信运营商，业务覆盖美国内布拉斯加州、科罗拉多州东部、堪萨斯州西部及怀俄明州东南部，总部位于科罗拉多州摩根堡。在其服务区的部分区域，该公司是主要的通信基站所有者，依托与漫游合作伙伴的合作关系，可支持用户在本地、全美、国际范围及邮轮上正常通话与使用网络服务。
DMRC vs FKWL — 直观对比
营收规模更大
FKWL
是对方的1.3倍
$8.9M
营收增速更快
DMRC
高出36.0%
-33.1%
净利率更高
FKWL
高出51.7%
-47.2%
自由现金流更多
DMRC
多$5.0M
$-4.1M
两年增速更快
FKWL
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $11.9M |
| 净利润 | $-4.2M | $533.6K |
| 毛利率 | 63.5% | 17.1% |
| 营业利润率 | -48.2% | 0.4% |
| 净利率 | -47.2% | 4.5% |
| 营收同比 | 2.9% | -33.1% |
| 净利润同比 | 51.4% | 133.3% |
| 每股收益（稀释后） | $-0.18 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCFKWL
| Q4 25 | $8.9M | $11.9M | ||
| Q3 25 | $7.6M | $12.7M | ||
| Q2 25 | $8.0M | $6.9M | ||
| Q1 25 | $9.4M | $8.0M | ||
| Q4 24 | $8.7M | $17.8M | ||
| Q3 24 | $9.4M | $13.3M | ||
| Q2 24 | $10.4M | $6.1M | ||
| Q1 24 | $9.9M | $6.2M |
净利润DMRCFKWL
| Q4 25 | $-4.2M | $533.6K | ||
| Q3 25 | $-8.2M | $640.5K | ||
| Q2 25 | $-8.2M | $-342.2K | ||
| Q1 25 | $-11.7M | $-644.8K | ||
| Q4 24 | $-8.6M | $228.7K | ||
| Q3 24 | $-10.8M | $515.2K | ||
| Q2 24 | $-9.3M | $-1.8M | ||
| Q1 24 | $-10.3M | $-1.2M |
毛利率DMRCFKWL
| Q4 25 | 63.5% | 17.1% | ||
| Q3 25 | 58.3% | 22.8% | ||
| Q2 25 | 58.8% | 18.0% | ||
| Q1 25 | 65.0% | 16.9% | ||
| Q4 24 | 60.8% | 18.2% | ||
| Q3 24 | 62.4% | 15.5% | ||
| Q2 24 | 66.1% | 10.5% | ||
| Q1 24 | 62.5% | 8.4% |
营业利润率DMRCFKWL
| Q4 25 | -48.2% | 0.4% | ||
| Q3 25 | -109.7% | 4.6% | ||
| Q2 25 | -105.2% | -19.0% | ||
| Q1 25 | -128.9% | -24.6% | ||
| Q4 24 | -105.1% | 4.5% | ||
| Q3 24 | -120.4% | -2.8% | ||
| Q2 24 | -96.2% | -36.7% | ||
| Q1 24 | -109.2% | -25.2% |
净利率DMRCFKWL
| Q4 25 | -47.2% | 4.5% | ||
| Q3 25 | -106.9% | 5.0% | ||
| Q2 25 | -102.6% | -4.9% | ||
| Q1 25 | -125.2% | -8.1% | ||
| Q4 24 | -99.9% | 1.3% | ||
| Q3 24 | -113.9% | 3.9% | ||
| Q2 24 | -89.3% | -28.9% | ||
| Q1 24 | -104.0% | -19.0% |
每股收益（稀释后）DMRCFKWL
| Q4 25 | $-0.18 | $0.05 | ||
| Q3 25 | $-0.38 | $0.05 | ||
| Q2 25 | $-0.38 | $-0.03 | ||
| Q1 25 | $-0.55 | $-0.05 | ||
| Q4 24 | $-0.40 | $0.02 | ||
| Q3 24 | $-0.50 | $0.04 | ||
| Q2 24 | $-0.43 | $-0.16 | ||
| Q1 24 | $-0.50 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $24.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $35.1M |
| 总资产 | $53.0M | $53.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCFKWL
| Q4 25 | $12.9M | $24.3M | ||
| Q3 25 | $12.6M | $25.3M | ||
| Q2 25 | $16.1M | $25.9M | ||
| Q1 25 | $21.6M | $25.3M | ||
| Q4 24 | $28.7M | $21.9M | ||
| Q3 24 | $33.7M | $40.7M | ||
| Q2 24 | $41.5M | $37.5M | ||
| Q1 24 | $48.9M | $31.7M |
股东权益DMRCFKWL
| Q4 25 | $40.2M | $35.1M | ||
| Q3 25 | $41.4M | $35.1M | ||
| Q2 25 | $46.5M | $34.5M | ||
| Q1 25 | $50.0M | $35.3M | ||
| Q4 24 | $61.4M | $36.0M | ||
| Q3 24 | $70.2M | $35.8M | ||
| Q2 24 | $77.2M | $35.1M | ||
| Q1 24 | $84.5M | $36.9M |
总资产DMRCFKWL
| Q4 25 | $53.0M | $53.0M | ||
| Q3 25 | $55.4M | $53.3M | ||
| Q2 25 | $60.7M | $51.3M | ||
| Q1 25 | $66.5M | $49.7M | ||
| Q4 24 | $75.8M | $54.5M | ||
| Q3 24 | $85.0M | $51.6M | ||
| Q2 24 | $93.4M | $46.7M | ||
| Q1 24 | $99.7M | $50.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-4.1M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $-4.1M |
| 自由现金流率自由现金流/营收 | 10.0% | -34.3% |
| 资本支出强度资本支出/营收 | 1.1% | 0.1% |
| 现金转化率经营现金流/净利润 | — | -7.66× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $-9.2M |
8季度趋势，按日历期对齐
经营现金流DMRCFKWL
| Q4 25 | $991.0K | $-4.1M | ||
| Q3 25 | $-2.6M | $-1.5M | ||
| Q2 25 | $-4.7M | $2.3M | ||
| Q1 25 | $-5.5M | $-5.9M | ||
| Q4 24 | $-4.2M | $2.7M | ||
| Q3 24 | $-7.1M | $2.7M | ||
| Q2 24 | $-6.8M | $6.2M | ||
| Q1 24 | $-8.4M | $-779.0K |
自由现金流DMRCFKWL
| Q4 25 | $895.0K | $-4.1M | ||
| Q3 25 | $-2.8M | $-1.5M | ||
| Q2 25 | $-4.9M | $2.3M | ||
| Q1 25 | $-5.5M | $-5.9M | ||
| Q4 24 | $-4.2M | $2.7M | ||
| Q3 24 | $-7.2M | $2.6M | ||
| Q2 24 | $-6.9M | $6.2M | ||
| Q1 24 | $-8.5M | $-816.0K |
自由现金流率DMRCFKWL
| Q4 25 | 10.0% | -34.3% | ||
| Q3 25 | -36.9% | -11.7% | ||
| Q2 25 | -61.0% | 33.6% | ||
| Q1 25 | -59.1% | -73.7% | ||
| Q4 24 | -49.1% | 15.4% | ||
| Q3 24 | -75.7% | 19.9% | ||
| Q2 24 | -66.1% | 101.3% | ||
| Q1 24 | -85.8% | -13.2% |
资本支出强度DMRCFKWL
| Q4 25 | 1.1% | 0.1% | ||
| Q3 25 | 2.9% | 0.0% | ||
| Q2 25 | 2.5% | 0.1% | ||
| Q1 25 | 0.6% | 0.0% | ||
| Q4 24 | 0.2% | 0.0% | ||
| Q3 24 | 0.7% | 0.2% | ||
| Q2 24 | 0.3% | 0.0% | ||
| Q1 24 | 1.1% | 0.6% |
现金转化率DMRCFKWL
| Q4 25 | — | -7.66× | ||
| Q3 25 | — | -2.32× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 11.99× | ||
| Q3 24 | — | 5.18× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
FKWL
暂无分部数据
